<?xml version='1.0' encoding='UTF-8'?><?xml-stylesheet href="http://www.blogger.com/styles/atom.css" type="text/css"?><feed xmlns='http://www.w3.org/2005/Atom' xmlns:openSearch='http://a9.com/-/spec/opensearchrss/1.0/' xmlns:blogger='http://schemas.google.com/blogger/2008' xmlns:georss='http://www.georss.org/georss' xmlns:gd="http://schemas.google.com/g/2005" xmlns:thr='http://purl.org/syndication/thread/1.0'><id>tag:blogger.com,1999:blog-5077606140691008871</id><updated>2025-10-19T11:19:12.611-07:00</updated><category term="Investment Planning"/><category term="Asset Relocation"/><category term="Sharpe Ratio"/><category term="Solver"/><category term="XIRR"/><category term="XNPV"/><category term="Financial Planning"/><category term="Portfolio Optimization"/><category term="Amortization"/><category term="Compound Annual Growth Rate (CAGR)"/><category term="IRR"/><category term="Investment Strategy"/><category term="NPV"/><category term="Principal Liquidation"/><category term="Retirement Planning"/><category term="Target Replacement Ratio"/><category term="Time Value of Money (TVM)"/><category term="Android"/><category term="Asset and Liability Management"/><category term="Borrowing Fees and Charges"/><category term="CAGR"/><category term="CAGR Calculation"/><category term="Car Loan"/><category term="Cash Flow Management"/><category term="Cashflow"/><category term="Casio Calculator"/><category term="Children Education Plan"/><category term="Chilren Education Fund Planning"/><category term="Compound Annual Growth Rate Excel"/><category term="Compounding"/><category term="Debt &amp; Solvency"/><category term="Discounting"/><category term="Dividend Returns"/><category term="Dollar Cost Averaging"/><category term="EPF Performance"/><category term="EPF withdrawal"/><category term="Early Retirement Planning"/><category term="Economic Life Value"/><category term="Effective Interest Rate (EIR)"/><category term="Emergency Fund"/><category term="Excel Financial Planning"/><category term="Excel IRR Function"/><category term="Excel IRR vs. XIRR"/><category term="Excel RATE function"/><category term="Excel XIRR function"/><category term="Expected Return"/><category term="Expense Method"/><category term="FREENPVIRR"/><category term="Feed in Tariff"/><category term="Financial Independence"/><category term="Financial Metrics Analysis"/><category term="Financial Ratios Analysis"/><category term="Flat Rate Interest"/><category term="Fund Projection"/><category term="FundSuperMart"/><category term="Hire Purchase"/><category term="Holding Period Yield (HPY)"/><category term="Home Loan"/><category term="Hong Leong Bank"/><category term="Human Life Value"/><category term="Import External Data"/><category term="Income Replacement"/><category term="Insurance Planning"/><category term="Internal Rate of Return Formula"/><category term="Investment Compounding"/><category term="Investment Evaluation Excel"/><category term="Investment Optimization"/><category term="Investment Performance"/><category term="Investment Performance Breakdown"/><category term="Investment performance analysis"/><category term="Loan Comparison"/><category term="Loan Cost Calculation"/><category term="Maxis"/><category term="Modern Portfolio Theory"/><category term="NPV and IRR Explained"/><category term="Net Present Value Calculation"/><category term="Net Worth"/><category term="Net Worth Calculation"/><category term="Personal Finance"/><category term="Personal Finance Excel Tutorial"/><category term="Personal Tax Planning"/><category term="Portfolio Optimization Strategy"/><category term="Portfolio Risk"/><category term="Portfolio Value Calculation"/><category term="Principal Intact"/><category term="Property Investment"/><category term="REIT"/><category term="Real-Life Financial Analysis"/><category term="Renewable Energy"/><category term="Required Sum Insured"/><category term="Retirement Age"/><category term="Retirement Plan"/><category term="Retirement Plan Construction"/><category term="Risk Management"/><category term="Rule of 72"/><category term="Rule of 78"/><category term="Smartloan.my"/><category term="Source Code"/><category term="Standard Chartered Bank"/><category term="Stock Investment Analysis"/><category term="Stress-Free Finances"/><category term="Sum of Digits"/><category term="Time Value of Money"/><category term="Tutorial"/><category term="Variance-Covariance matrix"/><category term="Wealth Growth through Investing"/><category term="Wealth Management"/><category term="Yahoo finance"/><category term="return"/><category term="risk"/><category term="uneven cashflow"/><title type='text'>DIY Investment with Excel</title><subtitle type='html'>Invest with Knowledge</subtitle><link rel='http://schemas.google.com/g/2005#feed' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/posts/default'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default?redirect=false'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/'/><link rel='hub' href='http://pubsubhubbub.appspot.com/'/><link rel='next' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default?start-index=26&amp;max-results=25&amp;redirect=false'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><generator version='7.00' uri='http://www.blogger.com'>Blogger</generator><openSearch:totalResults>39</openSearch:totalResults><openSearch:startIndex>1</openSearch:startIndex><openSearch:itemsPerPage>25</openSearch:itemsPerPage><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-2161857528507087663</id><published>2025-02-20T22:03:00.000-08:00</published><updated>2025-03-18T05:33:55.202-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Compound Annual Growth Rate (CAGR)"/><category scheme="http://www.blogger.com/atom/ns#" term="Excel RATE function"/><category scheme="http://www.blogger.com/atom/ns#" term="Excel XIRR function"/><category scheme="http://www.blogger.com/atom/ns#" term="Holding Period Yield (HPY)"/><category scheme="http://www.blogger.com/atom/ns#" term="Investment performance analysis"/><title type='text'>Mastering CAGR and Holding Yield: Step-by-Step Excel Guide with RATE, XIRR Functions and ChatGPT Prompt</title><content type='html'>&lt;p&gt;&amp;nbsp;&lt;/p&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjw4v0R6Ev8Tp0Ktk6rSJlYL-iFi_o_v7HONMRKJg_soQQfHHsvtW_dqCBX9Y1XO0iaz7DRD2QkkPqSJsHquCCyBzYeKkyQfSnbTB1VMGpO1onsmWOHgQ7j1QGtIb3yZq8abvSrtVP4hNm2wJ6_OMB68CKe6t_kgOoCJpFQPume9Qe_WJq61LytY74ituDs/s1024/DALL%C2%B7E%202025-02-21%2014.02.20%20-%20A%20visually%20engaging%20infographic%20illustrating%20the%20concepts%20of%20Compound%20Annual%20Growth%20Rate%20(CAGR)%20and%20Holding%20Period%20Yield%20(HPY)%20in%20finance.%20The%20infogra.webp&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; data-original-height=&quot;1024&quot; data-original-width=&quot;1024&quot; height=&quot;320&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjw4v0R6Ev8Tp0Ktk6rSJlYL-iFi_o_v7HONMRKJg_soQQfHHsvtW_dqCBX9Y1XO0iaz7DRD2QkkPqSJsHquCCyBzYeKkyQfSnbTB1VMGpO1onsmWOHgQ7j1QGtIb3yZq8abvSrtVP4hNm2wJ6_OMB68CKe6t_kgOoCJpFQPume9Qe_WJq61LytY74ituDs/s320/DALL%C2%B7E%202025-02-21%2014.02.20%20-%20A%20visually%20engaging%20infographic%20illustrating%20the%20concepts%20of%20Compound%20Annual%20Growth%20Rate%20(CAGR)%20and%20Holding%20Period%20Yield%20(HPY)%20in%20finance.%20The%20infogra.webp&quot; width=&quot;320&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;&lt;p&gt;&lt;/p&gt;&lt;h3&gt;Understanding CAGR and Holding Yield in Finance&lt;/h3&gt;
&lt;h4&gt;Introduction&lt;/h4&gt;
&lt;p&gt;The Compound Annual Growth Rate (CAGR) and Holding Period Yield (HPY) are crucial metrics used to evaluate investment performance. This blog explores their importance using a practical example of an investment in a fund, examining both the CAGR and HPY to highlight their differences and significance in financial analysis.&lt;/p&gt;
&lt;h4&gt;Investment Example&lt;/h4&gt;
&lt;p&gt;An investment of $117,976 was made on October 18, 2016, and grew to $276,318.30 by February 21, 2025. The reinvestment of unit distributions is already included in the final value.&lt;/p&gt;
&lt;h4&gt;Step-by-Step Calculations Using Excel Functions&lt;/h4&gt;
&lt;p&gt;&lt;strong&gt;1. Calculate the Holding Period in Days&lt;/strong&gt;&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;Start Date: October 18, 2016&lt;/li&gt;
&lt;li&gt;End Date: February 21, 2025&lt;/li&gt;
&lt;li&gt;Excel Formula: &lt;code inline=&quot;&quot;&gt;=DATEDIF(&quot;2016-10-18&quot;, &quot;2025-02-21&quot;, &quot;D&quot;)&lt;/code&gt;&lt;/li&gt;
&lt;li&gt;Total Days: 3,047 days&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;&lt;strong&gt;2. Calculate the Holding Period Yield (HPY)&lt;/strong&gt;
The formula is:
&lt;code inline=&quot;&quot;&gt;=((FV - PV) / PV) * 100&lt;/code&gt;&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;Final Value (FV): $276,318.30&lt;/li&gt;
&lt;li&gt;Initial Investment (PV): $117,976&lt;/li&gt;
&lt;li&gt;Excel Formula: &lt;code inline=&quot;&quot;&gt;=((276318.30 - 117976) / 117976) * 100&lt;/code&gt;&lt;/li&gt;
&lt;li&gt;Result: 134.19%&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;&lt;strong&gt;3. Calculate the Number of Years (n)&lt;/strong&gt;
Convert the holding period in days into years:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;Excel Formula: &lt;code inline=&quot;&quot;&gt;=3047 / 365&lt;/code&gt;&lt;/li&gt;
&lt;li&gt;Result: 8.34 years&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;&lt;strong&gt;4. Calculate the Compound Annual Growth Rate (CAGR)&lt;/strong&gt;
Using the &lt;code inline=&quot;&quot;&gt;RATE&lt;/code&gt; function in Excel:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;Syntax: &lt;code inline=&quot;&quot;&gt;=RATE(n, 0, -PV, FV)&lt;/code&gt;&lt;/li&gt;
&lt;li&gt;Formula: &lt;code inline=&quot;&quot;&gt;=RATE(8.34, 0, -117976, 276318.30)&lt;/code&gt;&lt;/li&gt;
&lt;li&gt;Result: 10.25%&lt;/li&gt;
&lt;li&gt;Note: The &lt;code inline=&quot;&quot;&gt;RATE&lt;/code&gt; function assumes a year consists of exactly 365 days.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;&lt;strong&gt;5. Calculate CAGR Using the &lt;code inline=&quot;&quot;&gt;XIRR&lt;/code&gt; Function&lt;/strong&gt;&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;Create a table with dates and cash flows:
&lt;ul&gt;
&lt;li&gt;Row 1: &lt;code inline=&quot;&quot;&gt;2016-10-18&lt;/code&gt;, &lt;code inline=&quot;&quot;&gt;-117976&lt;/code&gt; (initial investment, negative because it&#39;s an outflow)&lt;/li&gt;
&lt;li&gt;Row 2: &lt;code inline=&quot;&quot;&gt;2025-02-21&lt;/code&gt;, &lt;code inline=&quot;&quot;&gt;276318.30&lt;/code&gt; (final value, positive because it&#39;s an inflow)&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;li&gt;Excel Formula: &lt;code inline=&quot;&quot;&gt;=XIRR(B2:B3, A2:A3)&lt;/code&gt;&lt;/li&gt;
&lt;li&gt;Result: 10.73%&lt;/li&gt;
&lt;li&gt;Explanation: The &lt;code inline=&quot;&quot;&gt;XIRR&lt;/code&gt; function considers the actual number of days in each year (365 or 366 for leap years), providing a slightly higher return than the &lt;code inline=&quot;&quot;&gt;RATE&lt;/code&gt; function.&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;Comparison: CAGR vs. Holding Period Yield&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;CAGR (10.25% using RATE, 10.73% using XIRR)&lt;/strong&gt; represents the annualized rate of return, smoothing out fluctuations and providing a clear picture of consistent growth.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;HPY (134.19%)&lt;/strong&gt; reflects the total percentage increase over the entire holding period.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;The difference between the &lt;code inline=&quot;&quot;&gt;RATE&lt;/code&gt; and &lt;code inline=&quot;&quot;&gt;XIRR&lt;/code&gt; results is due to the treatment of calendar days. &lt;code inline=&quot;&quot;&gt;RATE&lt;/code&gt; uses a simplified 365-day year, while &lt;code inline=&quot;&quot;&gt;XIRR&lt;/code&gt; accounts for leap years, making it more accurate for long-term investments.&lt;/p&gt;
&lt;h4&gt;Importance of CAGR in Finance&lt;/h4&gt;
&lt;p&gt;CAGR simplifies the comparison of investment performance over different periods. Key applications include:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;Evaluating Investment Performance:&lt;/strong&gt; Provides a clear view of growth trends.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Comparing Different Investments:&lt;/strong&gt; Standardizes returns for fair comparisons.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Forecasting Future Returns:&lt;/strong&gt; Helps estimate potential future growth.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;&lt;br /&gt;&lt;/p&gt;&lt;p&gt;&lt;b&gt;ChatGPT Prompt&lt;/b&gt;&lt;/p&gt;&lt;p&gt;As a certified financial planner, Calculate and compare the Compound Annual Growth Rate (CAGR) and Holding Yield for an investment initially valued at $117,976 on October 18, 2016, which grew to $276,318.30 by February 21, 2025 (including reinvested unit distributions). Provide the final comparative values for CAGR and Holding Yield rounded to two decimal places, formatted clearly in a concise table. Additionally, briefly interpret the meaning and practical implications of these two metrics for evaluating investment performance. This calculation serves as an alternative verification method to standard financial calculators and Excel.&lt;/p&gt;&lt;p&gt;&lt;br /&gt;&lt;/p&gt;&lt;p&gt;&lt;b&gt;Conclusion&lt;/b&gt;&lt;/p&gt;&lt;p&gt;In conclusion, both CAGR and HPY are essential for assessing investment performance. However, CAGR&#39;s annualized perspective makes it particularly valuable for long-term financial planning and comparative analysis, and using Excel functions like &lt;code inline=&quot;&quot;&gt;RATE&lt;/code&gt; and &lt;code inline=&quot;&quot;&gt;XIRR&lt;/code&gt; ensures accurate and efficient calculations.&lt;/p&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/2161857528507087663/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/2161857528507087663' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/2161857528507087663'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/2161857528507087663'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2025/02/mastering-cagr-and-holding-yield-step.html' title='Mastering CAGR and Holding Yield: Step-by-Step Excel Guide with RATE, XIRR Functions and ChatGPT Prompt'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjw4v0R6Ev8Tp0Ktk6rSJlYL-iFi_o_v7HONMRKJg_soQQfHHsvtW_dqCBX9Y1XO0iaz7DRD2QkkPqSJsHquCCyBzYeKkyQfSnbTB1VMGpO1onsmWOHgQ7j1QGtIb3yZq8abvSrtVP4hNm2wJ6_OMB68CKe6t_kgOoCJpFQPume9Qe_WJq61LytY74ituDs/s72-c/DALL%C2%B7E%202025-02-21%2014.02.20%20-%20A%20visually%20engaging%20infographic%20illustrating%20the%20concepts%20of%20Compound%20Annual%20Growth%20Rate%20(CAGR)%20and%20Holding%20Period%20Yield%20(HPY)%20in%20finance.%20The%20infogra.webp" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-8376900450988406938</id><published>2025-02-17T08:37:00.000-08:00</published><updated>2025-03-18T05:45:25.442-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Borrowing Fees and Charges"/><category scheme="http://www.blogger.com/atom/ns#" term="Effective Interest Rate (EIR)"/><category scheme="http://www.blogger.com/atom/ns#" term="Excel IRR Function"/><category scheme="http://www.blogger.com/atom/ns#" term="Flat Rate Interest"/><category scheme="http://www.blogger.com/atom/ns#" term="Loan Cost Calculation"/><title type='text'>Why Your Loan’s Interest Rate Isn’t What It Seems: Flat Rate vs. IRR Demystified with ChatGPT Prompt</title><content type='html'>&lt;p&gt;&lt;/p&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg5hXTeuLiBGtYaMf7tLMdibwaq5FExa7jv1RO4JesPlXKPc62GkFE4e-FpdtD40VJLFL4ozQx5UtWJHayzJq4VaOUMLJVampczQSgmi8dn9Rq6KwoebL186kk8v8zqLzXGPE1YrqAGJLFHwMzwx2N-8szExoWZ4xdwSs1ETxHhCdHyamke7it_FMq-jPWQ/s1024/investment%20calculation%20blog%20images.png&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; data-original-height=&quot;1024&quot; data-original-width=&quot;1024&quot; height=&quot;320&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg5hXTeuLiBGtYaMf7tLMdibwaq5FExa7jv1RO4JesPlXKPc62GkFE4e-FpdtD40VJLFL4ozQx5UtWJHayzJq4VaOUMLJVampczQSgmi8dn9Rq6KwoebL186kk8v8zqLzXGPE1YrqAGJLFHwMzwx2N-8szExoWZ4xdwSs1ETxHhCdHyamke7it_FMq-jPWQ/s320/investment%20calculation%20blog%20images.png&quot; width=&quot;320&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;&lt;strong&gt;&lt;br /&gt;&lt;/strong&gt;&lt;p&gt;&lt;/p&gt;&lt;p&gt;&lt;strong&gt;How Lenders Trick You with Low Interest Rates – The Truth About EIR and Excel Calculations&lt;/strong&gt;&lt;/p&gt;&lt;p&gt;When borrowing money, many consumers focus on the advertised interest rate, often overlooking the Effective Interest Rate (EIR), which more accurately reflects the true cost of borrowing. Lenders may use marketing tactics to make loans appear more attractive by quoting nominal or flat rates instead of the actual EIR. This allows them to present lower interest rates, making the loan seem more affordable to potential borrowers. By doing so, lenders can attract more customers while obscuring the true cost of borrowing.&lt;/p&gt;&lt;p&gt;Borrowers who do not carefully examine the EIR might unknowingly commit to a loan with a significantly higher real interest cost than expected. For example, a lender might advertise a low flat rate of 2% per annum, which appears cheaper than a competitor’s 4% EIR, but in reality, the effective cost of borrowing could be significantly higher due to compounding interest and additional fees. Similarly, some lenders emphasize low monthly installments without highlighting the longer loan tenure, which results in higher overall interest payments.&lt;/p&gt;&lt;p&gt;This blog investigates the impact of EIR through four different loan scenarios.&lt;/p&gt;&lt;h2&gt;Loan Examples, Cash Flows, and Calculation of Flat Rate vs. EIR&lt;/h2&gt;&lt;h3&gt;Example 1: Borrowing $10,000 for 1 year, Monthly Repayment of $854&lt;/h3&gt;&lt;ul&gt;
&lt;li&gt;Cash Flow: -$10,000 (initial) | +$854 (monthly for 12 months)&lt;/li&gt;
&lt;li&gt;Total Repayment = $854 * 12 = $10,248&lt;/li&gt;
&lt;li&gt;Interest Paid = $10,248 - $10,000 = $248&lt;/li&gt;
&lt;li&gt;Flat Rate Interest = ($248 / $10,000) * 100% = 2.48%&lt;/li&gt;
&lt;li&gt;Effective Interest Rate (EIR) computed using IRR formula: &lt;strong&gt;4.64%&lt;/strong&gt;&lt;/li&gt;
&lt;/ul&gt;&lt;h3&gt;Example 2: Borrowing $10,000 for 3 months, Monthly Repayment of $3,374&lt;/h3&gt;&lt;ul&gt;
&lt;li&gt;Cash Flow: -$10,000 (initial) | +$3,374 (monthly for 3 months)&lt;/li&gt;
&lt;li&gt;Total Repayment = $3,374 * 3 = $10,122&lt;/li&gt;
&lt;li&gt;Interest Paid = $10,122 - $10,000 = $122&lt;/li&gt;
&lt;li&gt;Flat Rate Interest = ($122 / $10,000) * 100% = 1.22%&lt;/li&gt;
&lt;li&gt;Effective Interest Rate (EIR) computed using IRR formula: &lt;strong&gt;7.55%&lt;/strong&gt;&lt;/li&gt;
&lt;/ul&gt;&lt;h3&gt;Example 3: Borrowing $10,000 for 3 years, Monthly Repayment of $302&lt;/h3&gt;&lt;ul&gt;
&lt;li&gt;Cash Flow: -$10,000 (initial) | +$302 (monthly for 36 months)&lt;/li&gt;
&lt;li&gt;Total Repayment = $302 * 36 = $10,872&lt;/li&gt;
&lt;li&gt;Interest Paid = $10,872 - $10,000 = $872&lt;/li&gt;
&lt;li&gt;Flat Rate Interest = ($872 / $10,000) * 100% = 8.72%&lt;/li&gt;
&lt;li&gt;Effective Interest Rate (EIR) computed using IRR formula: &lt;strong&gt;5.65%&lt;/strong&gt;&lt;/li&gt;
&lt;/ul&gt;&lt;h3&gt;Example 4: Borrowing $10,000 for 1 year, Monthly Repayment of $881 with One-Time Processing Fee (Included in Initial Loan Amount for Accuracy)&lt;/h3&gt;&lt;ul&gt;
&lt;li&gt;Cash Flow: -$10,200 (initial, including $200 processing fee) | +$881 (monthly for 12 months)&lt;/li&gt;
&lt;li&gt;Total Repayment = $881 * 12 = $10,572&lt;/li&gt;
&lt;li&gt;Interest Paid = $10,572 - $10,000 = $572&lt;/li&gt;
&lt;li&gt;If a one-time processing fee of $200 is included, total cost = $572 + $200 = $772&lt;/li&gt;
&lt;li&gt;Flat Rate Interest = ($772 / $10,000) * 100% = 7.72%&lt;/li&gt;
&lt;li&gt;Effective Interest Rate (EIR) computed using IRR formula: &lt;strong&gt;6.87%&lt;/strong&gt; (Processing fee included in initial loan amount for accurate calculation)&lt;/li&gt;
&lt;/ul&gt;&lt;h2&gt;Key Insights&lt;/h2&gt;&lt;ol&gt;
&lt;li&gt;
&lt;p&gt;&lt;strong&gt;EIR is Always Higher than the Advertised Flat Rate&lt;/strong&gt;: Lenders often quote flat interest rates, but EIR accounts for the time value of money and is always higher than the stated rate. Borrowers should always request the EIR to understand the actual cost.&lt;/p&gt;
&lt;/li&gt;
&lt;li&gt;
&lt;p&gt;&lt;strong&gt;Shorter Loan Terms Can Significantly Increase EIR&lt;/strong&gt;: Although the total interest amount paid might seem low in short-term loans, the high monthly repayments can lead to an EIR much higher than the stated flat rate.&lt;/p&gt;
&lt;/li&gt;
&lt;li&gt;
&lt;p&gt;&lt;strong&gt;Fees and Charges Increase the Real Cost of Borrowing&lt;/strong&gt;: Example 4 highlights how a processing fee significantly inflates the true cost of borrowing, pushing the EIR higher than expected.&lt;/p&gt;
&lt;/li&gt;
&lt;/ol&gt;&lt;h2&gt;How to Compute EIR and Monthly Interest Rate Using Excel for Each Example&lt;/h2&gt;&lt;p&gt;When deciding between the IRR and RATE functions, borrowers should consider their specific loan conditions:&lt;/p&gt;&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;Choose IRR&lt;/strong&gt; if the loan includes irregular payments or additional fees, as it dynamically accounts for the time value of money.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Choose RATE&lt;/strong&gt; if the loan follows a fixed payment structure without additional charges, making it a simpler option for standard loans.&lt;/li&gt;
&lt;/ul&gt;&lt;p&gt;To calculate the Effective Interest Rate (EIR) in Excel, follow these steps for each loan example:&lt;/p&gt;&lt;h3&gt;Choosing Between IRR and RATE Function&lt;/h3&gt;&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;IRR Function&lt;/strong&gt;: Best used when the cash flows include irregular payments or additional fees, as it accounts for the time value of money dynamically.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;RATE Function&lt;/strong&gt;: Ideal for fixed-payment loans with no additional fees, as it directly calculates the periodic interest rate based on constant cash flows.&lt;/li&gt;
&lt;/ul&gt;&lt;h3&gt;Example 1: Borrowing $10,000 for 1 year, Monthly Repayment of $854&lt;/h3&gt;&lt;ol&gt;
&lt;li&gt;Enter the following values into Excel:&lt;/li&gt;
&lt;/ol&gt;&lt;pre&gt;&lt;code&gt;A1: -10000
A2: 854
A3: 854
...
A13: 854
&lt;/code&gt;&lt;/pre&gt;&lt;ol start=&quot;2&quot;&gt;
&lt;li&gt;Use the formula &lt;code inline=&quot;&quot;&gt;=IRR(A1:A13)&lt;/code&gt; to get the monthly IRR.&lt;/li&gt;
&lt;li&gt;Convert it to an annual rate using &lt;code inline=&quot;&quot;&gt;(1+IRR result)^12 - 1&lt;/code&gt;.&lt;/li&gt;
&lt;/ol&gt;&lt;h3&gt;Example 2: Borrowing $10,000 for 3 months, Monthly Repayment of $3,374&lt;/h3&gt;&lt;ol&gt;
&lt;li&gt;Enter the values:&lt;/li&gt;
&lt;/ol&gt;&lt;pre&gt;&lt;code&gt;A1: -10000
A2: 3374
A3: 3374
A4: 3374
&lt;/code&gt;&lt;/pre&gt;&lt;ol start=&quot;2&quot;&gt;
&lt;li&gt;Use &lt;code inline=&quot;&quot;&gt;=IRR(A1:A4)&lt;/code&gt; to get the monthly IRR.&lt;/li&gt;
&lt;li&gt;Convert to an annual rate with &lt;code inline=&quot;&quot;&gt;(1+IRR result)^12 - 1&lt;/code&gt;.&lt;/li&gt;
&lt;/ol&gt;&lt;h3&gt;Example 3: Borrowing $10,000 for 3 years, Monthly Repayment of $302&lt;/h3&gt;&lt;ol&gt;
&lt;li&gt;Enter the values:&lt;/li&gt;
&lt;/ol&gt;&lt;pre&gt;&lt;code&gt;A1: -10000
A2: 302
A3: 302
...
A37: 302
&lt;/code&gt;&lt;/pre&gt;&lt;ol start=&quot;2&quot;&gt;
&lt;li&gt;Use &lt;code inline=&quot;&quot;&gt;=IRR(A1:A37)&lt;/code&gt; to get the monthly IRR.&lt;/li&gt;
&lt;li&gt;Convert to an annual rate with &lt;code inline=&quot;&quot;&gt;(1+IRR result)^12 - 1&lt;/code&gt;.&lt;/li&gt;
&lt;/ol&gt;&lt;h3&gt;Example 4: Borrowing $10,000 for 1 year, Monthly Repayment of $881 with One-Time Processing Fee&lt;/h3&gt;&lt;ol&gt;
&lt;li&gt;Enter the values (including processing fee in initial loan disbursement):&lt;/li&gt;
&lt;/ol&gt;&lt;pre&gt;&lt;code&gt;A1: -10200
A2: 881
A3: 881
...
A13: 881
&lt;/code&gt;&lt;/pre&gt;&lt;ol start=&quot;2&quot;&gt;
&lt;li&gt;Use &lt;code inline=&quot;&quot;&gt;=IRR(A1:A13)&lt;/code&gt; to get the monthly IRR.&lt;/li&gt;
&lt;li&gt;Convert to an annual rate with &lt;code inline=&quot;&quot;&gt;(1+IRR result)^12 - 1&lt;/code&gt;.&lt;/li&gt;
&lt;/ol&gt;&lt;h2&gt;How to Compute Monthly Interest Rate Using Excel RATE Function&lt;/h2&gt;&lt;p&gt;In addition to the IRR function, the Excel RATE function can also be used to compute the monthly interest rate and derive the Effective Interest Rate (EIR).&lt;/p&gt;&lt;h3&gt;Example 1: Borrowing $10,000 for 1 year, Monthly Repayment of $854&lt;/h3&gt;&lt;ol&gt;
&lt;li&gt;Use the formula: &lt;code inline=&quot;&quot;&gt;=RATE(12, -854, 10000)&lt;/code&gt;&lt;/li&gt;
&lt;li&gt;Convert to an annual rate: &lt;code inline=&quot;&quot;&gt;(1+RATE result)^12 - 1&lt;/code&gt;&lt;/li&gt;
&lt;/ol&gt;&lt;h3&gt;Example 2: Borrowing $10,000 for 3 months, Monthly Repayment of $3,374&lt;/h3&gt;&lt;ol&gt;
&lt;li&gt;Use the formula: &lt;code inline=&quot;&quot;&gt;=RATE(3, -3374, 10000)&lt;/code&gt;&lt;/li&gt;
&lt;li&gt;Convert to an annual rate: &lt;code inline=&quot;&quot;&gt;(1+RATE result)^12 - 1&lt;/code&gt;&lt;/li&gt;
&lt;/ol&gt;&lt;h3&gt;Example 3: Borrowing $10,000 for 3 years, Monthly Repayment of $302&lt;/h3&gt;&lt;ol&gt;
&lt;li&gt;Use the formula: &lt;code inline=&quot;&quot;&gt;=RATE(36, -302, 10000)&lt;/code&gt;&lt;/li&gt;
&lt;li&gt;Convert to an annual rate: &lt;code inline=&quot;&quot;&gt;(1+RATE result)^12 - 1&lt;/code&gt;&lt;/li&gt;
&lt;/ol&gt;&lt;h3&gt;Example 4: Borrowing $10,000 for 1 year, Monthly Repayment of $881 with One-Time Processing Fee&lt;/h3&gt;&lt;ol&gt;
&lt;li&gt;Use the formula: &lt;code inline=&quot;&quot;&gt;=RATE(12, -881, 10200)&lt;/code&gt;&lt;/li&gt;
&lt;li&gt;Convert to an annual rate: &lt;code inline=&quot;&quot;&gt;(1+RATE result)^12 - 1&lt;/code&gt;&lt;/li&gt;
&lt;/ol&gt;&lt;h2&gt;Final Thoughts&lt;/h2&gt;&lt;p&gt;To calculate the Effective Interest Rate (EIR) in Excel, follow these steps:&lt;/p&gt;&lt;ol&gt;
&lt;li&gt;&lt;strong&gt;List the cash flows&lt;/strong&gt;: Enter the initial loan disbursement as a negative value (e.g., -10,000) in one cell and the periodic repayments as positive values in the subsequent cells.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Use the IRR function&lt;/strong&gt;: Select an empty cell and type &lt;code inline=&quot;&quot;&gt;=IRR(range_of_cash_flows)&lt;/code&gt;, replacing &lt;code inline=&quot;&quot;&gt;range_of_cash_flows&lt;/code&gt; with the actual range of the cash flows.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Convert to an annual rate&lt;/strong&gt;: Since IRR returns a monthly rate in this context, convert it to an annual rate using the formula: &lt;code inline=&quot;&quot;&gt;(1 + IRR result)^12 - 1&lt;/code&gt;.&lt;/li&gt;
&lt;/ol&gt;&lt;p&gt;Example:&lt;/p&gt;&lt;pre&gt;&lt;code&gt;A1: -10000
A2: 854
A3: 854
...
A13: 854

Formula: `=IRR(A1:A13)` then `(1+IRR result)^12 - 1`
&lt;/code&gt;&lt;/pre&gt;&lt;h2&gt;ChatGPT Prompt&lt;/h2&gt;&lt;h2&gt;&lt;span style=&quot;font-size: small;&quot;&gt;&lt;span style=&quot;font-weight: normal;&quot;&gt;As a financial expert, calculate and compare the Flat Rate Interest and Effective Interest Rate (EIR) for &lt;/span&gt;&lt;u&gt;a loan of $10,000 borrowed for a 1-year term, with monthly repayments of $854&lt;/u&gt;&lt;span style=&quot;font-weight: normal;&quot;&gt;. Provide the summarized final values clearly in a concise table, rounding each value to 2 decimal places. Additionally, briefly interpret these two interest rate types and explain the practical differences between them to offer internal verification and insightful understanding of loan cost implications.&lt;/span&gt;&lt;/span&gt;&lt;/h2&gt;&lt;div&gt;For the following examples, you may replace the bolded and underlined font by pasting it with another examples.&lt;/div&gt;&lt;h2&gt;Conclusion&lt;/h2&gt;&lt;p&gt;Understanding the true cost of borrowing goes beyond just looking at the nominal interest rate. The EIR provides a clearer picture by considering loan tenure, payment structure, and additional fees. Before signing a loan agreement, always ask for the EIR and calculate the actual repayment amount to avoid falling into marketing traps.&lt;/p&gt;&lt;p&gt;By making informed financial decisions, borrowers can avoid costly mistakes and select loan options that align with their financial health and objectives.&lt;/p&gt;&lt;h3&gt;Key Takeaways for Borrowers&lt;/h3&gt;&lt;p&gt;Understanding the difference between reducing balance and flat interest rates is crucial. A flat interest rate charges interest on the original loan amount throughout the loan term, making it appear lower but often resulting in a higher effective cost. A reducing balance interest rate, however, applies interest on the remaining principal, leading to lower interest payments over time. Always clarify which method a lender is using before committing to a loan.&lt;/p&gt;&lt;p&gt;
























































&lt;/p&gt;&lt;ol&gt;
&lt;li&gt;&lt;strong&gt;Always Compare EIR, Not Just Advertised Rates&lt;/strong&gt; – Ensure you understand the actual cost of borrowing.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Consider the Impact of Fees&lt;/strong&gt; – Processing fees and other charges can significantly increase the cost of borrowing.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Loan Term Matters&lt;/strong&gt; – Shorter loan durations often lead to higher EIRs.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Use Financial Tools&lt;/strong&gt; – Excel&#39;s IRR or RATE functions can help you assess loan costs accurately.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Negotiate Terms&lt;/strong&gt; – If possible, negotiate better terms, especially for fees and interest structures.&lt;/li&gt;&lt;/ol&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/8376900450988406938/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/8376900450988406938' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8376900450988406938'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8376900450988406938'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2025/02/why-your-loans-interest-rate-isnt-what.html' title='Why Your Loan’s Interest Rate Isn’t What It Seems: Flat Rate vs. IRR Demystified with ChatGPT Prompt'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg5hXTeuLiBGtYaMf7tLMdibwaq5FExa7jv1RO4JesPlXKPc62GkFE4e-FpdtD40VJLFL4ozQx5UtWJHayzJq4VaOUMLJVampczQSgmi8dn9Rq6KwoebL186kk8v8zqLzXGPE1YrqAGJLFHwMzwx2N-8szExoWZ4xdwSs1ETxHhCdHyamke7it_FMq-jPWQ/s72-c/investment%20calculation%20blog%20images.png" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-8856215876334693590</id><published>2025-02-13T00:51:00.000-08:00</published><updated>2025-02-13T03:29:12.299-08:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Emergency Fund"/><category scheme="http://www.blogger.com/atom/ns#" term="Financial Independence"/><category scheme="http://www.blogger.com/atom/ns#" term="Financial Planning"/><category scheme="http://www.blogger.com/atom/ns#" term="Personal Finance"/><category scheme="http://www.blogger.com/atom/ns#" term="Stress-Free Finances"/><title type='text'>Unlock Financial Freedom: How Personal Financial Health Empowers Your Life</title><content type='html'>&lt;p&gt;&amp;nbsp;&lt;/p&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgVZDLdHaZIv31RRe1WMisQUCLQsSxRGLkXw83Zn6_gw-dkifChCFHl5TbDnkPZ2E3ShjF954aM7SiQxA6arJxUAeFn_AvRHZwggaGn7-8uhWj-9UBF51ZF-u_vZV2Qiod3-lNflzEnbLrI6XzQZVJTPDwHQT5YeZRx7bOrkyOLGsZ4TifGkpc9ebkZzcRH/s1024/71441c7d-f148-45e7-bc35-8bf4ab262da6.webp&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; data-original-height=&quot;1024&quot; data-original-width=&quot;1024&quot; height=&quot;320&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgVZDLdHaZIv31RRe1WMisQUCLQsSxRGLkXw83Zn6_gw-dkifChCFHl5TbDnkPZ2E3ShjF954aM7SiQxA6arJxUAeFn_AvRHZwggaGn7-8uhWj-9UBF51ZF-u_vZV2Qiod3-lNflzEnbLrI6XzQZVJTPDwHQT5YeZRx7bOrkyOLGsZ4TifGkpc9ebkZzcRH/s320/71441c7d-f148-45e7-bc35-8bf4ab262da6.webp&quot; width=&quot;320&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;&lt;p&gt;&lt;/p&gt;
&lt;h3&gt;Ever wondered why some people navigate life’s uncertainties—job loss, medical emergencies, or inflation—with confidence, while others feel trapped? The answer lies in one often-overlooked superpower: &lt;em&gt;personal financial health&lt;/em&gt;. Here’s why it’s the cornerstone of a fulfilling, stress-free life (and how to start building yours today).&lt;/h3&gt;
&lt;h2&gt;1. Freedom &amp;amp; Choices&lt;/h2&gt;
&lt;p&gt;Financial health isn’t just about numbers—it’s about empowerment. When your finances are in order, you have the freedom to say “yes” to opportunities and “no” to situations that don’t serve you.&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;A well-funded emergency fund allows you to leave a toxic job without fear.&lt;/li&gt;
&lt;li&gt;Financial independence opens doors for travel, further education, or entrepreneurial ventures.&lt;/li&gt;
&lt;li&gt;Debt freedom means keeping more of your paycheck for things that matter most.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;&lt;em&gt;Example:&lt;/em&gt; Imagine having six months’ worth of expenses saved. If you lose your job, you can take time to find the right opportunity instead of scrambling for the first available paycheck.&lt;/p&gt;
&lt;h2&gt;2. Stress Reduction &amp;amp; Mental Wellbeing&lt;/h2&gt;
&lt;p&gt;Money is a major source of stress. The American Psychological Association reports that &lt;strong&gt;72% of adults cite finances as a top stressor&lt;/strong&gt;. Chronic financial stress can harm relationships, sleep, and even physical health.&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;A “scarcity mindset” (living paycheck to paycheck) fuels anxiety and limits future thinking.&lt;/li&gt;
&lt;li&gt;An “abundance mindset” (having financial security) fosters confidence and peace of mind.&lt;/li&gt;
&lt;li&gt;Financial stability allows you to focus on personal growth, family, and overall well-being.&lt;/li&gt;
&lt;/ul&gt;
&lt;h2&gt;3. Compound Wealth &amp;amp; Future-Proofing&lt;/h2&gt;
&lt;p&gt;Building wealth isn’t about luck; it’s about consistent, small actions that compound over time.&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;Investing early—even small amounts—creates exponential growth.&lt;/li&gt;
&lt;li&gt;Eliminating high-interest debt saves thousands in wasted payments.&lt;/li&gt;
&lt;li&gt;Smart money habits today ensure a secure retirement and financial independence.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;&lt;em&gt;Time value of money:&lt;/em&gt; A 25-year-old investing &lt;strong&gt;$420/month at a 7% return&lt;/strong&gt; can become a &lt;strong&gt;millionaire by age 65 (Excel:&amp;nbsp;&lt;/strong&gt;&lt;b&gt;PMT(7%,65-25,0,1000000)/12&lt;/b&gt;&lt;strong&gt;)&lt;/strong&gt;. Waiting just ten years to start cuts that final number in half. Procrastination has a hefty price tag!&lt;/p&gt;
&lt;h2&gt;4. Resilience in Crisis&lt;/h2&gt;
&lt;p&gt;Life is unpredictable. Your financial health acts as a &lt;strong&gt;shock absorber&lt;/strong&gt; when unexpected challenges arise.&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;A well-stocked emergency fund prevents financial disaster from medical emergencies or job loss.&lt;/li&gt;
&lt;li&gt;Diversified income sources offer stability during economic downturns.&lt;/li&gt;
&lt;li&gt;Smart insurance choices protect against catastrophic financial loss.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;&lt;em&gt;Example:&lt;/em&gt; When Sarah lost her job, her &lt;strong&gt;6-month emergency fund&lt;/strong&gt; turned panic into a strategic career pivot instead of a desperate scramble.&lt;/p&gt;
&lt;h2&gt;5. Legacy &amp;amp; Impact&lt;/h2&gt;
&lt;p&gt;Beyond personal security, financial health enables you to make a difference in the lives of others.&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;Provide for your family without burdening them.&lt;/li&gt;
&lt;li&gt;Support charities, scholarships, or community projects.&lt;/li&gt;
&lt;li&gt;Leave a lasting inheritance that ensures generational wealth.&lt;/li&gt;
&lt;/ul&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgue5V9mfAUXbNxGprUJG12_J45VK6HwohCA33eApBYumvPzLy3KzgieRoa_E3mr3AiaXjquCae2qQX7R73MSWaS5a0qCfL17f9HVwBi88WR9_L62mwA9G5hNuQ4sthi9tI_Sh1cyn9kf77J0Fl7AurW-YCBky0K8AaxG2O-uQ77zlAwQUhvPF2REdx_gyp/s1279/1.%20Freedom%20&amp;amp;%20Choices%20-%20visual%20selection.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; data-original-height=&quot;941&quot; data-original-width=&quot;1279&quot; height=&quot;452&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgue5V9mfAUXbNxGprUJG12_J45VK6HwohCA33eApBYumvPzLy3KzgieRoa_E3mr3AiaXjquCae2qQX7R73MSWaS5a0qCfL17f9HVwBi88WR9_L62mwA9G5hNuQ4sthi9tI_Sh1cyn9kf77J0Fl7AurW-YCBky0K8AaxG2O-uQ77zlAwQUhvPF2REdx_gyp/w615-h452/1.%20Freedom%20&amp;amp;%20Choices%20-%20visual%20selection.png&quot; width=&quot;615&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;&lt;h2&gt;&lt;br /&gt;&lt;/h2&gt;&lt;h2&gt;Call to Action&lt;/h2&gt;
&lt;p&gt;Your financial health is your greatest asset—so start strengthening it today.&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;Audit your financial health:&lt;/strong&gt; Calculate your net worth and track your spending for the next seven days.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Take action:&lt;/strong&gt; Open a high-yield savings account, start an investment plan, or eliminate one financial drain from your budget.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Check out our checklist:&lt;/strong&gt; “&lt;a href=&quot;https://seannchine.blogspot.com/2025/02/mastering-personal-finance-using-excel.html&quot;&gt;Mastering Personal Finance: Using Excel to Determine Asset, Liability, and Net Worth&lt;/a&gt;” for a step-by-step action plan.&lt;/li&gt;
&lt;/ul&gt;
&lt;h3&gt;Money is a tool, not a goal. Treat your financial health like self-care—and watch how it transforms your life.&lt;/h3&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgdwYMnmhRMhOBld9UGUg72yWq7xb7wpW-vciFbFIGFkI1nBJrhn9X4QEauUONYK_OnmdzLe4UqAL2EWDgPaq3B7W_e_KRAQTlUSk0jKtlyUVtpTbrVtqInjChMUSGsAKf7VRc-PPDfyB9JUMZfEu_7N5vC5u3ek8TMoHkHKTAy_sXYs_7kV1qVWfvN0UKw/s1024/DALL%C2%B7E%202025-02-13%2019.19.50%20-%20An%20illustration%20depicting%20the%20concept%20of%20Time%20Value%20of%20Money%20(TVM).%20The%20image%20should%20show%20two%20individuals_%20one%20investing%20a%20small%20amount%20early%20in%20life%20.webp&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; data-original-height=&quot;1024&quot; data-original-width=&quot;1024&quot; height=&quot;320&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgdwYMnmhRMhOBld9UGUg72yWq7xb7wpW-vciFbFIGFkI1nBJrhn9X4QEauUONYK_OnmdzLe4UqAL2EWDgPaq3B7W_e_KRAQTlUSk0jKtlyUVtpTbrVtqInjChMUSGsAKf7VRc-PPDfyB9JUMZfEu_7N5vC5u3ek8TMoHkHKTAy_sXYs_7kV1qVWfvN0UKw/s320/DALL%C2%B7E%202025-02-13%2019.19.50%20-%20An%20illustration%20depicting%20the%20concept%20of%20Time%20Value%20of%20Money%20(TVM).%20The%20image%20should%20show%20two%20individuals_%20one%20investing%20a%20small%20amount%20early%20in%20life%20.webp&quot; width=&quot;320&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;&lt;h2&gt;&lt;br /&gt;&lt;/h2&gt;&lt;h2&gt;Conclusion&lt;/h2&gt;
&lt;p&gt;Understanding the &lt;strong&gt;Time Value of Money (TVM)&lt;/strong&gt; is crucial for making sound financial decisions. Every dollar you invest or save today has the potential to grow exponentially over time, reducing financial strain in the future. Proper money management ensures that you can take advantage of compound interest, avoid unnecessary debt, and maintain financial stability. By prioritizing financial health and making informed choices, you can prevent avoidable troubles, secure your future, and truly enjoy financial freedom.&lt;/p&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/8856215876334693590/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/8856215876334693590' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8856215876334693590'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8856215876334693590'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2025/02/why-personal-financial-health-is-your.html' title='Unlock Financial Freedom: How Personal Financial Health Empowers Your Life'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgVZDLdHaZIv31RRe1WMisQUCLQsSxRGLkXw83Zn6_gw-dkifChCFHl5TbDnkPZ2E3ShjF954aM7SiQxA6arJxUAeFn_AvRHZwggaGn7-8uhWj-9UBF51ZF-u_vZV2Qiod3-lNflzEnbLrI6XzQZVJTPDwHQT5YeZRx7bOrkyOLGsZ4TifGkpc9ebkZzcRH/s72-c/71441c7d-f148-45e7-bc35-8bf4ab262da6.webp" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-8368332932031050721</id><published>2025-02-12T23:46:00.000-08:00</published><updated>2025-02-13T01:53:05.209-08:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Asset and Liability Management"/><category scheme="http://www.blogger.com/atom/ns#" term="Excel Financial Planning"/><category scheme="http://www.blogger.com/atom/ns#" term="Financial Ratios Analysis"/><category scheme="http://www.blogger.com/atom/ns#" term="Net Worth Calculation"/><category scheme="http://www.blogger.com/atom/ns#" term="Personal Finance Excel Tutorial"/><title type='text'>Achieve Financial Clarity: Using Excel to Calculate Net Worth and Key Financial Ratios</title><content type='html'>&lt;p&gt;&lt;br /&gt;&lt;/p&gt;
&lt;p&gt;&lt;strong&gt;Introduction:&lt;/strong&gt;
In personal finance, understanding your asset, liability, and net worth is crucial for making informed financial decisions. Excel is a powerful tool that can help streamline this process. This guide will walk you through setting up an Excel sheet to determine your financial standing, including net investible assets, debt servicing ratio, savings ratio, and liquidity/expense ratio.&lt;/p&gt;
&lt;p&gt;&lt;strong&gt;Step 1: Setting Up the Asset and Liability Worksheet&lt;/strong&gt;&lt;/p&gt;
&lt;ol&gt;
&lt;li&gt;Open a new Excel spreadsheet and create the following column headers:
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;A1:&lt;/strong&gt; Asset Category&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;B1:&lt;/strong&gt; Asset Value&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;C1:&lt;/strong&gt; Liability Category&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;D1:&lt;/strong&gt; Liability Value&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;li&gt;List all your assets (cash, investments, real estate, etc.) under column A and their corresponding values under column B.&lt;/li&gt;
&lt;li&gt;List all your liabilities (loans, credit card debt, mortgages, etc.) under column C and their corresponding values under column D.&lt;/li&gt;
&lt;/ol&gt;
&lt;p&gt;&lt;strong&gt;Step 2: Calculating Net Worth&lt;/strong&gt;&lt;/p&gt;
&lt;ol&gt;
&lt;li&gt;In a new cell, use the formula:
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=SUM(B2:Bn)-SUM(D2:Dn)
&lt;/code&gt;&lt;/pre&gt;
&lt;ul&gt;
&lt;li&gt;This formula subtracts total liabilities from total assets to determine net worth.&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;/ol&gt;
&lt;p&gt;&lt;strong&gt;Step 3: Determining Net Investible Assets&lt;/strong&gt;
Net investible assets refer to the liquid and semi-liquid assets that can be used for investment purposes.&lt;/p&gt;
&lt;ol&gt;
&lt;li&gt;Identify and sum up investible assets such as savings, stocks, bonds, and mutual funds:
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=SUM(B2, B4, B5)  
&lt;/code&gt;&lt;/pre&gt;
(where B2, B4, and B5 represent rows with investible assets.)&lt;/li&gt;
&lt;li&gt;Deduct any short-term liabilities:
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=SUM(B2, B4, B5) - SUM(D2, D3)
&lt;/code&gt;&lt;/pre&gt;
&lt;/li&gt;
&lt;/ol&gt;
&lt;p&gt;&lt;strong&gt;Step 4: Computing the Debt Servicing Ratio (DSR)&lt;/strong&gt;
Debt servicing ratio helps in understanding your financial obligations relative to income.&lt;/p&gt;
&lt;ol&gt;
&lt;li&gt;Input total monthly debt payments in a cell (e.g., E2) and total monthly income in another (E3).&lt;/li&gt;
&lt;li&gt;Use the formula:
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=E2/E3
&lt;/code&gt;&lt;/pre&gt;
&lt;ul&gt;
&lt;li&gt;A lower ratio indicates better financial health.&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;/ol&gt;
&lt;p&gt;&lt;strong&gt;Step 5: Calculating the Savings Ratio&lt;/strong&gt;
The savings ratio determines how much of your income is being saved.&lt;/p&gt;
&lt;ol&gt;
&lt;li&gt;Input total monthly savings (F2) and total monthly income (F3).&lt;/li&gt;
&lt;li&gt;Use the formula:
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=F2/F3
&lt;/code&gt;&lt;/pre&gt;
&lt;ul&gt;
&lt;li&gt;A higher savings ratio is preferable.&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;/ol&gt;
&lt;p&gt;&lt;strong&gt;Step 6: Calculating the Liquidity/Expense Ratio&lt;/strong&gt;
The liquidity/expense ratio measures the ability to cover expenses using liquid assets.&lt;/p&gt;
&lt;ol&gt;
&lt;li&gt;Input total liquid assets (G2) and total monthly expenses (G3).&lt;/li&gt;
&lt;li&gt;Use the formula:
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=G2/G3
&lt;/code&gt;&lt;/pre&gt;
&lt;ul&gt;
&lt;li&gt;A ratio above 3 indicates strong financial liquidity.&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;/ol&gt;
&lt;p&gt;&lt;strong&gt;Step 7: Analyzing and Interpreting Results&lt;/strong&gt;&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;If net worth is positive, financial stability is high.&lt;/li&gt;
&lt;li&gt;A DSR below 30% is considered healthy.&lt;/li&gt;
&lt;li&gt;A savings ratio above 20% is ideal for long-term financial security.&lt;/li&gt;
&lt;li&gt;A liquidity/expense ratio above 3 suggests strong financial liquidity.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;&lt;strong&gt;Complicated Net Worth Example and Analysis:&lt;/strong&gt;
&lt;strong&gt;Example Scenario:&lt;/strong&gt;
John has the following financial details:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;
&lt;p&gt;Assets:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;Cash: $10,000&lt;/li&gt;
&lt;li&gt;Stocks: $50,000&lt;/li&gt;
&lt;li&gt;Real Estate: $300,000&lt;/li&gt;
&lt;li&gt;Retirement Funds: $100,000&lt;/li&gt;
&lt;li&gt;Car: $20,000&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;li&gt;
&lt;p&gt;Liabilities:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;Mortgage: $200,000&lt;/li&gt;
&lt;li&gt;Car Loan: $10,000&lt;/li&gt;
&lt;li&gt;Credit Card Debt: $5,000&lt;/li&gt;
&lt;li&gt;Student Loan: $25,000&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;Using the formula:&lt;/p&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=SUM(10000, 50000, 300000, 100000, 20000) - SUM(200000, 10000, 5000, 25000)
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;John’s net worth is:&lt;/p&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;= $480,000 - $240,000 = $240,000
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;&lt;strong&gt;Debt Servicing Ratio (DSR) Analysis:&lt;/strong&gt;
John’s monthly income is $8,000, and his monthly debt payments are $2,400.&lt;/p&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;= 2400 / 8000
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;DSR = 30%, which is at the upper limit of a healthy financial standing.&lt;/p&gt;
&lt;p&gt;&lt;strong&gt;Savings Ratio Analysis:&lt;/strong&gt;
John saves $2,000 per month.&lt;/p&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;= 2000 / 8000
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;Savings Ratio = 25%, indicating a good saving habit.&lt;/p&gt;
&lt;p&gt;&lt;strong&gt;Liquidity/Expense Ratio Analysis:&lt;/strong&gt;
John’s total liquid assets (cash + stocks) are $60,000, and his monthly expenses are $6,000.&lt;/p&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;= 60000 / 6000
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;Liquidity/Expense Ratio = 10, which indicates very strong liquidity.&lt;/p&gt;
&lt;p&gt;&lt;strong&gt;Conclusion:&lt;/strong&gt;
By using Excel to track assets, liabilities, and financial ratios such as net worth, debt servicing ratio, savings ratio, and liquidity/expense ratio, individuals can gain deeper insights into their financial standing. Maintaining a positive net worth, managing debt effectively, saving consistently, and ensuring liquidity for emergencies are essential steps toward financial stability and growth. Mastering these formulas will empower individuals to make informed financial decisions and improve overall financial health.&lt;/p&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/8368332932031050721/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/8368332932031050721' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8368332932031050721'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8368332932031050721'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2025/02/mastering-personal-finance-using-excel.html' title='Achieve Financial Clarity: Using Excel to Calculate Net Worth and Key Financial Ratios'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-9217000155458965397</id><published>2025-02-12T23:11:00.000-08:00</published><updated>2025-02-13T01:55:04.834-08:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Compound Annual Growth Rate Excel"/><category scheme="http://www.blogger.com/atom/ns#" term="Financial Metrics Analysis"/><category scheme="http://www.blogger.com/atom/ns#" term="Internal Rate of Return Formula"/><category scheme="http://www.blogger.com/atom/ns#" term="Investment Evaluation Excel"/><category scheme="http://www.blogger.com/atom/ns#" term="Net Present Value Calculation"/><title type='text'>Understanding CAGR, NPV, and IRR in Excel: A Practical Guide</title><content type='html'>&lt;p&gt;&lt;/p&gt;
&lt;h1&gt;&lt;br /&gt;&lt;/h1&gt;
&lt;p&gt;When analyzing investments, understanding key financial metrics is crucial. This guide explains &lt;strong&gt;Compound Annual Growth Rate (CAGR), Net Present Value (NPV), and Internal Rate of Return (IRR)&lt;/strong&gt;—three essential financial tools. Using &lt;strong&gt;Excel&lt;/strong&gt;, we&#39;ll walk through the formulas step by step, compare standard functions with their more precise alternatives (&lt;strong&gt;XNPV and XIRR&lt;/strong&gt;), and highlight key cautions when using NPV.&lt;/p&gt;
&lt;h2&gt;&lt;strong&gt;1. Understanding CAGR (Compound Annual Growth Rate)&lt;/strong&gt;&lt;/h2&gt;
&lt;p&gt;CAGR measures the &lt;strong&gt;average annual growth rate&lt;/strong&gt; of an investment over a period of time, smoothing out fluctuations. It helps investors compare different investments with varying growth patterns.&lt;/p&gt;
&lt;h3&gt;&lt;strong&gt;Formula for CAGR&lt;/strong&gt;&lt;/h3&gt;
&lt;span class=&quot;katex&quot;&gt;&lt;math display=&quot;block&quot; xmlns=&quot;http://www.w3.org/1998/Math/MathML&quot;&gt;&lt;semantics&gt;&lt;mrow&gt;&lt;mi&gt;C&lt;/mi&gt;&lt;mi&gt;A&lt;/mi&gt;&lt;mi&gt;G&lt;/mi&gt;&lt;mi&gt;R&lt;/mi&gt;&lt;mo&gt;=&lt;/mo&gt;&lt;msup&gt;&lt;mrow&gt;&lt;mo fence=&quot;true&quot;&gt;(&lt;/mo&gt;&lt;mfrac&gt;&lt;mrow&gt;&lt;mi&gt;F&lt;/mi&gt;&lt;mi&gt;V&lt;/mi&gt;&lt;/mrow&gt;&lt;mrow&gt;&lt;mi&gt;P&lt;/mi&gt;&lt;mi&gt;V&lt;/mi&gt;&lt;/mrow&gt;&lt;/mfrac&gt;&lt;mo fence=&quot;true&quot;&gt;)&lt;/mo&gt;&lt;/mrow&gt;&lt;mfrac&gt;&lt;mn&gt;1&lt;/mn&gt;&lt;mi&gt;n&lt;/mi&gt;&lt;/mfrac&gt;&lt;/msup&gt;&lt;mo&gt;−&lt;/mo&gt;&lt;mn&gt;1&lt;/mn&gt;&lt;/mrow&gt;&lt;annotation encoding=&quot;application/x-tex&quot;&gt;CAGR = \left( \frac{FV}{PV} \right)^{\frac{1}{n}} - 1&lt;/annotation&gt;&lt;/semantics&gt;&lt;/math&gt;&lt;/span&gt;
&lt;p&gt;Where:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;FV&lt;/strong&gt; = Future Value&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;PV&lt;/strong&gt; = Present Value (initial investment)&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;n&lt;/strong&gt; = Number of years&lt;/li&gt;
&lt;/ul&gt;
&lt;h3&gt;&lt;strong&gt;Excel Formula for CAGR&lt;/strong&gt;&lt;/h3&gt;
&lt;p&gt;You can use Excel to calculate CAGR using the &lt;strong&gt;POWER function&lt;/strong&gt;:&lt;/p&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=POWER(FV/PV, 1/n) - 1
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;Or, alternatively:&lt;/p&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=(FV/PV)^(1/n) - 1
&lt;/code&gt;&lt;/pre&gt;
&lt;h3&gt;&lt;strong&gt;Example Calculation in Excel&lt;/strong&gt;&lt;/h3&gt;
&lt;ol&gt;
&lt;li&gt;Assume an investment grows from &lt;strong&gt;$1,000&lt;/strong&gt; to &lt;strong&gt;$3,500&lt;/strong&gt; in &lt;strong&gt;5 years&lt;/strong&gt;.&lt;/li&gt;
&lt;li&gt;Use the formula:&lt;/li&gt;
&lt;/ol&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=(3500/1000)^(1/5) - 1
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;This returns &lt;strong&gt;0.284&lt;/strong&gt;, meaning the investment grows at &lt;strong&gt;28.4% per year on average&lt;/strong&gt;.&lt;/p&gt;
&lt;hr /&gt;
&lt;h2&gt;&lt;strong&gt;2. NPV vs. XNPV: Key Differences and How to Use Them in Excel&lt;/strong&gt;&lt;/h2&gt;
&lt;h3&gt;&lt;strong&gt;Net Present Value (NPV) and Its Importance&lt;/strong&gt;&lt;/h3&gt;
&lt;p&gt;NPV helps determine the &lt;strong&gt;current value of future cash flows&lt;/strong&gt;, considering a discount rate. It tells whether an investment is profitable based on projected returns.&lt;/p&gt;
&lt;h3&gt;&lt;strong&gt;Standard NPV Formula in Excel&lt;/strong&gt;&lt;/h3&gt;
&lt;span class=&quot;katex&quot;&gt;&lt;math display=&quot;block&quot; xmlns=&quot;http://www.w3.org/1998/Math/MathML&quot;&gt;&lt;semantics&gt;&lt;mrow&gt;&lt;mi&gt;N&lt;/mi&gt;&lt;mi&gt;P&lt;/mi&gt;&lt;mi&gt;V&lt;/mi&gt;&lt;mo&gt;=&lt;/mo&gt;&lt;mo&gt;∑&lt;/mo&gt;&lt;mfrac&gt;&lt;msub&gt;&lt;mi&gt;C&lt;/mi&gt;&lt;mi&gt;t&lt;/mi&gt;&lt;/msub&gt;&lt;mrow&gt;&lt;mo stretchy=&quot;false&quot;&gt;(&lt;/mo&gt;&lt;mn&gt;1&lt;/mn&gt;&lt;mo&gt;+&lt;/mo&gt;&lt;mi&gt;r&lt;/mi&gt;&lt;msup&gt;&lt;mo stretchy=&quot;false&quot;&gt;)&lt;/mo&gt;&lt;mi&gt;t&lt;/mi&gt;&lt;/msup&gt;&lt;/mrow&gt;&lt;/mfrac&gt;&lt;/mrow&gt;&lt;annotation encoding=&quot;application/x-tex&quot;&gt;NPV = \sum \frac{C_t}{(1 + r)^t}&lt;/annotation&gt;&lt;/semantics&gt;&lt;/math&gt;&lt;/span&gt;
&lt;p&gt;Where:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;C_t&lt;/strong&gt; = Cash flow at time &lt;strong&gt;t&lt;/strong&gt;&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;r&lt;/strong&gt; = Discount rate&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;t&lt;/strong&gt; = Time period&lt;/li&gt;
&lt;/ul&gt;
&lt;h3&gt;&lt;strong&gt;How to Calculate NPV in Excel&lt;/strong&gt;&lt;/h3&gt;
&lt;h4&gt;&lt;strong&gt;Example Scenario&lt;/strong&gt;&lt;/h4&gt;
&lt;p&gt;Assume an investment with the following cash flows:&lt;/p&gt;
&lt;table&gt;
&lt;thead&gt;
&lt;tr&gt;
&lt;th&gt;Year&lt;/th&gt;
&lt;th&gt;Cash Flow ($)&lt;/th&gt;
&lt;/tr&gt;
&lt;/thead&gt;
&lt;tbody&gt;
&lt;tr&gt;
&lt;td&gt;0&lt;/td&gt;
&lt;td&gt;-10,000&lt;/td&gt;
&lt;/tr&gt;
&lt;tr&gt;
&lt;td&gt;1&lt;/td&gt;
&lt;td&gt;3,000&lt;/td&gt;
&lt;/tr&gt;
&lt;tr&gt;
&lt;td&gt;2&lt;/td&gt;
&lt;td&gt;4,000&lt;/td&gt;
&lt;/tr&gt;
&lt;tr&gt;
&lt;td&gt;3&lt;/td&gt;
&lt;td&gt;5,000&lt;/td&gt;
&lt;/tr&gt;
&lt;/tbody&gt;
&lt;/table&gt;
&lt;p&gt;With a &lt;strong&gt;10% discount rate&lt;/strong&gt;, the Excel formula for NPV is:&lt;/p&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=NPV(10%, B2:B4) + B1
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;📌 &lt;strong&gt;Caution:&lt;/strong&gt; Excel’s &lt;strong&gt;NPV function assumes cash flows occur at the end of each period.&lt;/strong&gt; If cash flows happen at irregular intervals, the result may be inaccurate.&lt;/p&gt;
&lt;hr /&gt;
&lt;h3&gt;&lt;strong&gt;XNPV: A More Accurate Alternative&lt;/strong&gt;&lt;/h3&gt;
&lt;p&gt;Unlike NPV, &lt;strong&gt;XNPV considers the exact timing of cash flows&lt;/strong&gt;, making it more precise when cash flows are irregular.&lt;/p&gt;
&lt;h4&gt;&lt;strong&gt;Example Excel Formula for XNPV&lt;/strong&gt;&lt;/h4&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=XNPV(10%, B2:B4, A2:A4)
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;Where:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;A2:A4&lt;/strong&gt; contains the actual dates of cash flows.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;B2:B4&lt;/strong&gt; contains the corresponding cash flows.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;✔ &lt;strong&gt;Use XNPV instead of NPV when cash flows do not occur at regular intervals.&lt;/strong&gt;&lt;/p&gt;
&lt;hr /&gt;
&lt;h2&gt;&lt;strong&gt;3. IRR vs. XIRR: Understanding the Difference&lt;/strong&gt;&lt;/h2&gt;
&lt;h3&gt;&lt;strong&gt;Internal Rate of Return (IRR)&lt;/strong&gt;&lt;/h3&gt;
&lt;p&gt;IRR is the discount rate at which &lt;strong&gt;NPV becomes zero&lt;/strong&gt;—in other words, the expected rate of return on an investment.&lt;/p&gt;
&lt;h3&gt;&lt;strong&gt;Excel Formula for IRR&lt;/strong&gt;&lt;/h3&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=IRR(B1:B4)
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;Where &lt;strong&gt;B1:B4&lt;/strong&gt; contains the series of cash flows.&lt;/p&gt;
&lt;p&gt;📌 &lt;strong&gt;Limitation:&lt;/strong&gt; IRR assumes cash flows occur at &lt;strong&gt;regular&lt;/strong&gt; intervals.&lt;/p&gt;
&lt;hr /&gt;
&lt;h3&gt;&lt;strong&gt;XIRR: A More Flexible Alternative&lt;/strong&gt;&lt;/h3&gt;
&lt;p&gt;&lt;strong&gt;XIRR&lt;/strong&gt; accounts for irregular cash flows by using exact dates.&lt;/p&gt;
&lt;h4&gt;&lt;strong&gt;Example Excel Formula for XIRR&lt;/strong&gt;&lt;/h4&gt;
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=XIRR(B1:B4, A1:A4)
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;Where:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;A1:A4&lt;/strong&gt; contains dates.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;B1:B4&lt;/strong&gt; contains cash flows.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;✔ &lt;strong&gt;Use XIRR instead of IRR when cash flows are received at different times.&lt;/strong&gt;&lt;/p&gt;
&lt;hr /&gt;
&lt;h2&gt;&lt;strong&gt;4. Key Cautions When Using NPV&lt;/strong&gt;&lt;/h2&gt;
&lt;p&gt;🚨 &lt;strong&gt;Avoid These Common Mistakes:&lt;/strong&gt;&lt;/p&gt;
&lt;ol&gt;
&lt;li&gt;&lt;strong&gt;Ignoring Initial Investment&lt;/strong&gt; – Excel&#39;s NPV function does not automatically include the initial investment. Manually add it:
&lt;pre&gt;&lt;code class=&quot;language-excel&quot;&gt;=NPV(10%, B2:B4) + B1
&lt;/code&gt;&lt;/pre&gt;
&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Assuming Equal Intervals&lt;/strong&gt; – If cash flows are not evenly spaced, use &lt;strong&gt;XNPV&lt;/strong&gt; instead.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Misinterpreting Results&lt;/strong&gt; – A &lt;strong&gt;positive NPV&lt;/strong&gt; means a good investment, while a &lt;strong&gt;negative NPV&lt;/strong&gt; means potential loss.&lt;/li&gt;
&lt;/ol&gt;
&lt;hr /&gt;
&lt;h2&gt;&lt;strong&gt;Conclusion&lt;/strong&gt;&lt;/h2&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;Use CAGR&lt;/strong&gt; to measure growth over time.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Prefer XNPV over NPV&lt;/strong&gt; for irregular cash flows.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Choose XIRR instead of IRR&lt;/strong&gt; for more accuracy when cash flows vary in timing.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Always double-check assumptions&lt;/strong&gt; to avoid errors in financial modeling.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;By mastering these Excel functions, you can &lt;strong&gt;make more informed investment decisions&lt;/strong&gt; and ensure accurate financial analysis.&lt;/p&gt;
&lt;br /&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/9217000155458965397/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/9217000155458965397' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/9217000155458965397'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/9217000155458965397'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2025/02/understanding-cagr-npv-and-irr-in-excel.html' title='Understanding CAGR, NPV, and IRR in Excel: A Practical Guide'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-8951615419774331369</id><published>2011-08-21T23:54:00.000-07:00</published><updated>2025-02-15T23:31:12.894-08:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="CAGR Calculation"/><category scheme="http://www.blogger.com/atom/ns#" term="Dividend Returns"/><category scheme="http://www.blogger.com/atom/ns#" term="Investment Performance Breakdown"/><category scheme="http://www.blogger.com/atom/ns#" term="NPV and IRR Explained"/><category scheme="http://www.blogger.com/atom/ns#" term="Stock Investment Analysis"/><title type='text'>Stock N Performance Breakdown: CAGR, NPV, IRR &amp; Dividends Explained</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhFlYTDrG4k9k-LXV-77nwSiWliFPuqJxiZjdQvGkYHNvG1m-kute04SjY0ugKyoP_rmKlsoxMgVIeeGL8PkU3PnTF6FWD3w5_zsYf4T37UYyynLp2GSiISb_kyVYRTNnt_XpXogAB_Hmw8/s1600/n+cashflow.jpg&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;273&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhFlYTDrG4k9k-LXV-77nwSiWliFPuqJxiZjdQvGkYHNvG1m-kute04SjY0ugKyoP_rmKlsoxMgVIeeGL8PkU3PnTF6FWD3w5_zsYf4T37UYyynLp2GSiISb_kyVYRTNnt_XpXogAB_Hmw8/s400/n+cashflow.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEixgIOBRN_m1h0EA-YOvEoVEYYJ7NxZqlfJMZNQ_IFlLSTL8MOdZvbs9cqDGWzWhCAQ5Z-H7FjkeIysYZKsdGlx4O9SFDkBjhDZ6HAJmrQkDg34ETHRVF7TIKZsXMKEUa4Tduw_hn1fdmpd/s1600/n+cashflow.jpg&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;br /&gt;
&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;&lt;p data-pm-slice=&quot;1 1 []&quot;&gt;Ever wondered how much your investment could grow over time? Understanding CAGR and other key financial metrics can help you unlock the true potential of your portfolio. In this guide, we&#39;ll break down Stock N&#39;s performance and show you exactly how to calculate your returns, including capital appreciation, dividends, and essential financial indicators like Net Present Value (NPV) and Internal Rate of Return (IRR).&lt;/p&gt;&lt;div&gt;&lt;hr /&gt;&lt;/div&gt;&lt;h3&gt;&lt;strong&gt;Step 1: Tabulate Your Cash Flow&lt;/strong&gt;&lt;/h3&gt;&lt;p&gt;To begin, record all the investment inflows and outflows associated with Stock N over the given period.&lt;/p&gt;&lt;h3&gt;&lt;strong&gt;Step 2: Sum Up All Investment Outflows&lt;/strong&gt;&lt;/h3&gt;&lt;p&gt;The total amount invested in Stock N is calculated as follows:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;$3,224.48 + $3,224.48 + $4,646.38 + $4,377.63 = &lt;strong&gt;$15,472.97&lt;/strong&gt;&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;h3&gt;&lt;strong&gt;Step 3: Sum Up All Holding Shares&lt;/strong&gt;&lt;/h3&gt;&lt;p&gt;The total number of shares accumulated:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;10,000 + 10,000 + 10,000 + 24,000 + 7,500 = &lt;strong&gt;61,500 shares&lt;/strong&gt;&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;h3&gt;&lt;strong&gt;Step 4: Calculate the Average Cost Per Share&lt;/strong&gt;&lt;/h3&gt;&lt;p&gt;The average cost per share is determined by dividing the total investment by the total number of shares:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;$15,472.97 / 61,500 = $0.2516 per share&lt;/strong&gt;&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;h3&gt;&lt;strong&gt;Step 5: Market Price Per Share&lt;/strong&gt;&lt;/h3&gt;&lt;p&gt;The latest market price per share is &lt;strong&gt;$0.530&lt;/strong&gt;.&lt;/p&gt;&lt;h3&gt;&lt;strong&gt;Step 6: Calculate Holding Return (Appreciation)&lt;/strong&gt;&lt;/h3&gt;&lt;p&gt;The appreciation of the stock from 2-Sep-06 to 22-Aug-11 is calculated using:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;(0.53 - 0.2516) / 0.2516 = 110.65%&lt;/strong&gt;&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;Alternatively, using total market value:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;(32,595 - 15,472.97) / 15,472.97 = 110.65%&lt;/strong&gt;&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;/li&gt;&lt;/ul&gt;&lt;h3&gt;&lt;strong&gt;Step 7: Sum Up All Received Dividends&lt;/strong&gt;&lt;/h3&gt;&lt;p&gt;The total dividends received over the holding period:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;$290 + $386.90 + $585 + $630 + $631.80 + $891.75 + $889.25 + $889.25 + $889.25 = $6,083.20&lt;/strong&gt;&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;h3&gt;&lt;strong&gt;Step 8: Calculate Holding Return (Dividend)&lt;/strong&gt;&lt;/h3&gt;&lt;p&gt;The return from dividends:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;$6,083.20 / $15,472.97 = 39.32%&lt;/strong&gt;&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;h3&gt;&lt;strong&gt;Step 9: Calculate Total Holding Return (Appreciation + Dividend)&lt;/strong&gt;&lt;/h3&gt;&lt;p&gt;The overall return from stock appreciation and dividends:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;110.65% + 39.32% = 149.97%&lt;/strong&gt;&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;h3&gt;&lt;strong&gt;Step 10: Calculate NPV and IRR&lt;/strong&gt;&lt;/h3&gt;&lt;p&gt;To assess the investment&#39;s financial viability:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;NPV @ 15% = $7,532.12 (accepted)&lt;/strong&gt;&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;IRR = 32.12% per annum&lt;/strong&gt;&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;div&gt;&lt;hr /&gt;&lt;/div&gt;&lt;p&gt;Stock N has demonstrated impressive growth over time, with a total return of &lt;strong&gt;149.97%&lt;/strong&gt; and an &lt;strong&gt;IRR of 32.12%&lt;/strong&gt;. This performance outpaces many traditional investments, highlighting the importance of understanding key financial metrics when making investment decisions.&lt;/p&gt;&lt;p&gt;Would you like to analyze your own stock investments? Try these formulas and share your results in the comments.&lt;/p&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/8951615419774331369/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/8951615419774331369' title='2 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8951615419774331369'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8951615419774331369'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2011/08/cagr-calculation-sample-for-stock-n.html' title='Stock N Performance Breakdown: CAGR, NPV, IRR &amp; Dividends Explained'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhFlYTDrG4k9k-LXV-77nwSiWliFPuqJxiZjdQvGkYHNvG1m-kute04SjY0ugKyoP_rmKlsoxMgVIeeGL8PkU3PnTF6FWD3w5_zsYf4T37UYyynLp2GSiISb_kyVYRTNnt_XpXogAB_Hmw8/s72-c/n+cashflow.jpg" height="72" width="72"/><thr:total>2</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-1441411294910867469</id><published>2011-03-30T13:52:00.000-07:00</published><updated>2025-02-15T23:34:33.495-08:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Cash Flow Management"/><category scheme="http://www.blogger.com/atom/ns#" term="Debt &amp; Solvency"/><category scheme="http://www.blogger.com/atom/ns#" term="Financial Planning"/><category scheme="http://www.blogger.com/atom/ns#" term="Investment Strategy"/><category scheme="http://www.blogger.com/atom/ns#" term="Retirement Planning"/><title type='text'>Financial Planning for a 30s Unmarried Woman</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;&lt;style&gt;
v\:* {behavior:url(#default#VML);}
o\:* {behavior:url(#default#VML);}
w\:* {behavior:url(#default#VML);}
.shape {behavior:url(#default#VML);}
&lt;/style&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;o:smarttagtype name=&quot;PlaceType&quot; namespaceuri=&quot;urn:schemas-microsoft-com:office:smarttags&quot;&gt;&lt;/o:smarttagtype&gt;&lt;o:smarttagtype name=&quot;PlaceName&quot; namespaceuri=&quot;urn:schemas-microsoft-com:office:smarttags&quot;&gt;&lt;/o:smarttagtype&gt;&lt;o:smarttagtype name=&quot;country-region&quot; namespaceuri=&quot;urn:schemas-microsoft-com:office:smarttags&quot;&gt;&lt;/o:smarttagtype&gt;&lt;o:smarttagtype name=&quot;City&quot; namespaceuri=&quot;urn:schemas-microsoft-com:office:smarttags&quot;&gt;&lt;/o:smarttagtype&gt;&lt;o:smarttagtype name=&quot;place&quot; namespaceuri=&quot;urn:schemas-microsoft-com:office:smarttags&quot;&gt;&lt;/o:smarttagtype&gt;&lt;o:smarttagtype name=&quot;PersonName&quot; namespaceuri=&quot;urn:schemas-microsoft-com:office:smarttags&quot;&gt;&lt;/o:smarttagtype&gt;&lt;/span&gt;&lt;style&gt;
st1\:*{behavior:url(#default#ieooui) }
&lt;/style&gt;&lt;style&gt;
&lt;!--
 /* Style Definitions */
 p.MsoNormal, li.MsoNormal, div.MsoNormal
 {margin:0in;
 margin-bottom:.0001pt;
 font-size:12.0pt;
 font-family:&quot;Times New Roman&quot;;}
h2
 {mso-margin-top-alt:auto;
 margin-right:0in;
 mso-margin-bottom-alt:auto;
 margin-left:0in;
 font-size:18.0pt;
 font-family:&quot;Times New Roman&quot;;
 font-weight:bold;}
a:link, span.MsoHyperlink
 {color:blue;
 text-decoration:underline;}
a:visited, span.MsoHyperlinkFollowed
 {color:purple;
 text-decoration:underline;}
p
 {mso-margin-top-alt:auto;
 margin-right:0in;
 mso-margin-bottom-alt:auto;
 margin-left:0in;
 font-size:12.0pt;
 font-family:&quot;Times New Roman&quot;;}
span.EmailStyle18
 {mso-style-type:personal;
 font-family:Arial;
 color:windowtext;}
span.EmailStyle23
 {mso-style-type:personal-reply;
 font-family:Arial;
 color:navy;}
@page Section1
 {size:595.45pt 841.7pt;
 margin:1.0in 1.25in 1.0in 1.25in;}
div.Section1
 {page:Section1;}
--&gt;
&lt;/style&gt;&lt;br /&gt;
&lt;div class=&quot;Section1&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;0)  Background:&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;To illustrate how a plan is tailored  to a working woman&#39;s future expectations, I profile a 3&lt;span style=&quot;color: navy;&quot;&gt;3&lt;/span&gt;-year-old Miss C, unmarried Singaporean  PR. She has an annual income of SGD3&lt;span style=&quot;color: navy;&quot;&gt;&lt;span style=&quot;color: navy;&quot;&gt;3&lt;/span&gt;&lt;/span&gt;,000 and a CPF balance of SGD20,000. She  bought a shop lot for MYR250,000 at Kampar and the property is now worth about  MYR300,000.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;She has saved about SGD10,000 in  fixed deposits and has about SGD10,000 invested in unit trusts and cash value of  MYR5,000 in participating life insurance bought from her  brother.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;However, she complained her expanse  is too high, which the less saving can not bring her to anywhere. Luckily she  has less debt: only an outstanding shop lot mortgage of MYR225,000, for which  the mortgage loan is paid MYR1,744.42 in interest and principal every month  (=PMT(7%/12,20*12,-225000,0)). Luckily, his brother Hui shares the burden with  her about 50-50. In additional, her monthly expenses are about  SGD2,342.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiiqwLj4WLuqOrQEWlQ38okSClHAI539725bMQUjkyj66GuJSjjOv66SaR5p6lNBIskdeB626_t77ASa9-4qd9thUpR5VPwLfU3qByJYtB-thdv7cT4ElBbns3YCnw-z1mzkVL2z2K_7n0g/s1600/CF.JPG&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;262&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiiqwLj4WLuqOrQEWlQ38okSClHAI539725bMQUjkyj66GuJSjjOv66SaR5p6lNBIskdeB626_t77ASa9-4qd9thUpR5VPwLfU3qByJYtB-thdv7cT4ElBbns3YCnw-z1mzkVL2z2K_7n0g/s400/CF.JPG&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;She works very hard in order to get  more overtime allowance. However, her outflow has over taken her inflow.  Luckily, special provident fund does help her to offset the deficit of the net  cash flow.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;She has no sense of retirement  planning. However, she assumes that she will need about SGD2,300 (in today&#39;s  dollars) every month to sustain her lifestyle after retirement. She also hopes  to run her own business 3 years from now e.g. florist, snack stall, giftshop,  child nurturing center at &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:country-region w:st=&quot;on&quot;&gt;Malaysia&lt;/st1:country-region&gt;&lt;/st1:place&gt;. To do this, she figures  that she will need to raise MYR80,000 (in today’s  dollar).&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Take assumption of  1SGD=MYR2.5.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;1) Working Comment:  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Miss C is too dedicated to her  work, it doesn&#39;t mean bad. But, she can’t work forever like this 7*11. What-if  she falls sick suffering from the critical illnesses, then her dream of having  her own family or business will be jeopardized. Further more, the nature of her  current job leaves her no quality time of thinking how to kick start her own  business. For her age typically, she must be at least at the senior executive  position, at the average monthly salary SGD3500 (total annual income divided by  12). She needs to focus on the working value that pushes her career up to  another level. It is normal that she faces the political resistance as everyone  does in the working life.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;2) Cash flow  analysis:&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Miss Chas single source income,  which is only from her employment.&amp;nbsp;&lt;/span&gt;&lt;/span&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg0aNS2UZSHVzDT6l23Y3gGsWtjtlypUWpblesr6xwy0X_jQEkKtka1B6II2nHa5hJy6mj9eFB96yAOKs_wohKh2CiMArerB3zf9ygX3pzTsNH4m_QahlKp2PWsoqNXIDYfh5YlpshCMY1-/s1600/CFI.JPG&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;173&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg0aNS2UZSHVzDT6l23Y3gGsWtjtlypUWpblesr6xwy0X_jQEkKtka1B6II2nHa5hJy6mj9eFB96yAOKs_wohKh2CiMArerB3zf9ygX3pzTsNH4m_QahlKp2PWsoqNXIDYfh5YlpshCMY1-/s400/CFI.JPG&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Rental, food and shop lot loan are  already consuming 68%. It is a heavy life living at &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:country-region w:st=&quot;on&quot;&gt;Singapore&lt;/st1:country-region&gt;&lt;/st1:place&gt;.  &amp;nbsp;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg65CcqkhpBnb3aJb9qgEYVaHj5Hb7QMqAwErfJEzms8zHVnu3nqvw4_0Ecg7nyHKpXdyeh1nKhvW-7jLL8zYqyKmcafQEJgdxqiE-ex3-q577IbqsUFIpPKhcMQfi4w76k_ydbjYgFAyek/s1600/CFO.JPG&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;173&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg65CcqkhpBnb3aJb9qgEYVaHj5Hb7QMqAwErfJEzms8zHVnu3nqvw4_0Ecg7nyHKpXdyeh1nKhvW-7jLL8zYqyKmcafQEJgdxqiE-ex3-q577IbqsUFIpPKhcMQfi4w76k_ydbjYgFAyek/s400/CFO.JPG&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;h2&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Times New Roman;&quot;&gt;Cost of  living comparison between &lt;st1:country-region w:st=&quot;on&quot;&gt;Singapore&lt;/st1:country-region&gt;, &lt;st1:country-region w:st=&quot;on&quot;&gt;Singapore&lt;/st1:country-region&gt; and &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:city w:st=&quot;on&quot;&gt;Kuala Lumpur&lt;/st1:city&gt;, &lt;st1:country-region w:st=&quot;on&quot;&gt;Malaysia&lt;/st1:country-region&gt;&lt;/st1:place&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/span&gt;&lt;/h2&gt;&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; class=&quot;MsoNormalTable&quot;&gt;&lt;tbody&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:country-region w:st=&quot;on&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-weight: bold;&quot;&gt;Singapore&lt;/span&gt;&lt;/b&gt;&lt;/st1:country-region&gt;&lt;/st1:place&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:city w:st=&quot;on&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-weight: bold;&quot;&gt;Kuala  Lumpur&lt;/span&gt;&lt;/b&gt;&lt;/st1:city&gt;&lt;/st1:place&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;  Difference&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Restaurants&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=0&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=0&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=0&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=0&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Meal, Inexpensive Restaurant  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;9.83&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;3.86&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -60.74 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Meal for 2, Mid-range Restaurant, Three-course  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;39.68&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;19.96&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -49.69 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Combo Meal at McDonalds or Similar  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;6.57&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;4.37&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -33.43 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Domestic Beer (0.5 liter draught)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;7.04&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;3.87&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -44.94 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Imported Beer (0.33 liter bottle)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;8.21&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;4.76&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -42.01 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Coke/Pepsi (0.33 liter bottle)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1.26&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;0.75&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -40.58 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Water (0.33 liter bottle)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1.10&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;0.48&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -56.01 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Markets&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=1&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=1&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=1&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=1&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Milk (regular), 1 liter  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;2.88&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;2.07&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -28.12 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Loaf of Fresh Bread &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;2.14&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;1.15&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -45.92 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Eggs (12) &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;2.37&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;1.68&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -29.05 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Fresh Cheese (1kg) &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;8.95&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;7.24&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greenlightsmall&quot;&gt; -19.14 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Chicken Breasts (Boneless, Skinless), (1kg)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;13.58&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;5.52&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -59.33 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Water (1.5 liter bottle)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1.84&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;0.91&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -50.51 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Bottle of Wine (Mid-Range)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;22.77&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;13.99&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -38.54 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Domestic Beer (0.5 liter bottle)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;5.41&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;2.85&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -47.38 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Imported Beer (0.33 liter bottle)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;5.89&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;3.77&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -35.98 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Pack of Cigarettes (Marlboro)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;10.99&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;3.77&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -65.64 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Transportation&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=2&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=2&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=2&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=2&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;One-way Ticket (local transport)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1.60&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;1.02&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -36.06 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:placename w:st=&quot;on&quot;&gt;&lt;span style=&quot;font-family: Times New Roman;&quot;&gt;Monthly&lt;/span&gt;&lt;/st1:placename&gt; &lt;st1:placetype w:st=&quot;on&quot;&gt;Pass&lt;/st1:placetype&gt;&lt;/st1:place&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt; &lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;46.79&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;32.48&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -30.57 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Taxi (5km within center)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;8.86&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;3.76&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -57.55 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Gasoline (1 liter) &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1.79&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;0.78&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -56.26 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New  Car) &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;107,626.59&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;71,008.77&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -34.02 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Utilities (Monthly)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=3&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=3&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=3&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=3&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Basic (Electricity, Gas, Water, Garbage)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;155.11&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;53.42&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -65.56 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1 min. of Prepaid Mobile Tariff (no discounts or plans)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;0.26&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;0.18&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -33.60 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Internet (4 Mbps, Flat Rate, Cable/ADSL)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;36.69&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;44.19&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;redsmall&quot;&gt; +20.43 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Sports And Leisure&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=4&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=4&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=4&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=4&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Fitness Club, Monthly Fee for 1 Adult  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;121.40&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;61.90&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -49.01 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Tennis Court Rent (1 Hour on Weekend)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;10.38&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;8.29&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -20.11 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Cinema, International Release, 1 Seat  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;8.99&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;5.21&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -42.07 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Clothing And Shoes&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=5&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=5&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=5&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=5&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1 Pair of &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:city w:st=&quot;on&quot;&gt;Levis&lt;/st1:city&gt;&lt;/st1:place&gt; 501 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;129.65&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;104.55&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greenlightsmall&quot;&gt; -19.36 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1 Summer Dress in a Chain Store (Zara, H&amp;amp;M, ...)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;91.94&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;93.97&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;redlightsmall&quot;&gt; +2.21 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1 Pair of Nike Shoes &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;127.79&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;92.89&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -27.31 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1 Pair of Men Leather Shoes  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;125.23&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;93.42&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -25.40 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Rent Per Month&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=6&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=6&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=6&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=6&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Apartment (1 bedroom) in City Centre  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;2,505.23&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;385.89&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -84.60 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Apartment (1 bedroom) Outside of Centre  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;1,498.61&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;247.58&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -83.48 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Apartment (3 bedrooms) in City Centre  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;5,399.45&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;845.45&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -84.34 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Apartment (3 bedrooms) Outside of Centre  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;3,308.39&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;578.60&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -82.51 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Buy Apartment Price&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=7&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=7&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=7&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=7&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Price per Square Meter to Buy Apartment in City Centre  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;16,816.86&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;1,684.70&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -89.98 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Price per Square Meter to Buy Apartment Outside of  Centre &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;8,549.38&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;1,117.20&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;greensmall&quot;&gt; -86.93 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Salaries And Financing&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=8&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Singapore&amp;amp;country=Singapore&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=8&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;[&lt;a href=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=%2Fcost-of-living%2Fcompare_cities.jsp%3Fcountry1%3DSingapore%26city1%3DSingapore%26country2%3DMalaysia%26city2%3DKuala%2BLumpur%26displayCurrency%3DSGD&amp;amp;current=8&amp;amp;section=true&quot; title=&quot;http://www.numbeo.com/common/form.jsp?city=Kuala+Lumpur&amp;amp;country=Malaysia&amp;amp;returnUrl=/cost-of-living/compare_cities.jsp?country1=Singapore&amp;amp;city1=Singapore&amp;amp;country2=Malaysia&amp;amp;city2=Kuala+Lumpur&amp;amp;displayCurrency=SGD&amp;amp;current=8&amp;amp;section=true&quot;&gt;Edit&lt;/a&gt;]&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Median Monthly Disposable Salary (After Tax)  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;3,301.10&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;1,404.76&amp;nbsp;S$&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;redsmall&quot;&gt; -57.45 %&lt;/span&gt; &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Mortgage Interest Rate in Percentanges (%), Yearly  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;2.43&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;4.56&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td style=&quot;padding: 0.75pt;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;span class=&quot;redsmall&quot;&gt; +87.66 %&lt;/span&gt;  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;Currency :  SGD &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;br /&gt;
&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&lt;span lang=&quot;FR&quot;&gt;Source:  http://www.numbeo.com/&lt;/span&gt;&lt;/span&gt;&lt;br /&gt;
&lt;span style=&quot;font-family: Times New Roman; font-size: x-small;&quot;&gt;&lt;span lang=&quot;FR&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span lang=&quot;FR&quot; style=&quot;font-family: Arial;&quot;&gt;3) Networth  Analysis&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/div&gt;&lt;div class=&quot;Section1&quot;&gt;&lt;/div&gt;&lt;div class=&quot;Section1&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEglzac-S1adD6VlOrlLu6c8oZv7yMkPBzojm2kNytAqW5GW5l-R-XmwH4EC4swiY1PmJY-RIohtBx5SVwUwCLY9IKX_S-Y8S3NthlJU912-o9yW0RBFe5nyJzLUPe-JIOmMbJHTrA9PWsOp/s1600/NW.JPG&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;262&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEglzac-S1adD6VlOrlLu6c8oZv7yMkPBzojm2kNytAqW5GW5l-R-XmwH4EC4swiY1PmJY-RIohtBx5SVwUwCLY9IKX_S-Y8S3NthlJU912-o9yW0RBFe5nyJzLUPe-JIOmMbJHTrA9PWsOp/s400/NW.JPG&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;Section1&quot;&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span lang=&quot;FR&quot; style=&quot;font-family: Arial;&quot;&gt;4) Financial  Ratio&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; width: 587px;&quot;&gt;&lt;tbody&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td colspan=&quot;3&quot; height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in; width: 306.4pt;&quot; valign=&quot;bottom&quot; width=&quot;409&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-style: italic; font-weight: bold;&quot;&gt;a)  Liquidity Ratio&lt;/span&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/span&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt; = Cash, or near cash/Monthly  expenses &lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-style: italic; font-weight: bold;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 13.5pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot; x:num=&quot;8.5401307453095665&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;8.54  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Month&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;border: 1pt solid windowtext; height: 13.5pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot; x:fmla=&quot;=IF(B3&amp;gt;6,&amp;quot;good&amp;quot;,&amp;quot;no good&amp;quot;)&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;good&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 391.2pt;&quot; valign=&quot;bottom&quot; width=&quot;522&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;(Comment: More than meet the  benchmark band of 3 – 6 months of expenses)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;2&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in; width: 207.6pt;&quot; valign=&quot;bottom&quot; width=&quot;277&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-style: italic; font-weight: bold;&quot;&gt;b)  Liquid Assets to Net Worth&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot; x:num=&quot;0.3222167201670797&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;32.22%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;34&quot; style=&quot;height: 25.5pt;&quot;&gt; &lt;td colspan=&quot;5&quot; height=&quot;34&quot; style=&quot;height: 25.5pt; padding: 0in 5.4pt; width: 440pt;&quot; width=&quot;587&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;(Comment: higher liquidity – may be  a bit easy or more flexible in converting or restructuring assets in case of an  immediate investment opportunity)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;2&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in; width: 207.6pt;&quot; valign=&quot;bottom&quot; width=&quot;277&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-style: italic; font-weight: bold;&quot;&gt;c)  Solvency Ratio&lt;/span&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/span&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt; = Net Worth/Total Assets&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-style: italic; font-weight: bold;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot; x:num=&quot;0.58556627720989352&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;58.56%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 391.2pt;&quot; valign=&quot;bottom&quot; width=&quot;522&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;(Comment: Relatively high solvency.  Financial stability is ranked as strong)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td colspan=&quot;3&quot; height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in; width: 306.4pt;&quot; valign=&quot;bottom&quot; width=&quot;409&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-style: italic; font-weight: bold;&quot;&gt;d)  Debt to Asset ratio&lt;/span&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/span&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt; = Total Liabilities/Total  Assets&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-style: italic; font-weight: bold;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 13.5pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot; x:num=&quot;0.41443372279010648&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;41.44%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;border: 1pt solid windowtext; height: 13.5pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot; x:fmla=&quot;=IF(B18&amp;lt;=0.5,&amp;quot;good&amp;quot;,&amp;quot;no good&amp;quot;)&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;good&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;3&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in; width: 306.4pt;&quot; valign=&quot;bottom&quot; width=&quot;409&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;(Comment: allow to be higher if risk  profile permits)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td colspan=&quot;3&quot; height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in; width: 306.4pt;&quot; valign=&quot;bottom&quot; width=&quot;409&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-style: italic; font-weight: bold;&quot;&gt;e)  Saving ratio&lt;/span&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/span&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt; = Annual Saving/Take Home  Pay&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-style: italic; font-weight: bold;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 13.5pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot; x:num=&quot;8.6284416595699437E-2&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;8.63%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;border: 1pt solid windowtext; height: 13.5pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot; x:fmla=&quot;=IF(B23&amp;gt;=0.1,&amp;quot;good&amp;quot;,&amp;quot;no good&amp;quot;)&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;no  good&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;50&quot; style=&quot;height: 37.5pt;&quot;&gt; &lt;td colspan=&quot;5&quot; height=&quot;50&quot; style=&quot;height: 37.5pt; padding: 0in 5.4pt; width: 440pt;&quot; width=&quot;587&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;(Comment: far to the national saving  rate of about 30%. However, in this calculation, savings in insurance policies,  car and housing loan repayments on principals are excluded. If included, the  cash values of such payments will add to the  ratio.)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 124.8pt;&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 1.15in;&quot; width=&quot;110&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 98.8pt;&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 84.8pt;&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td colspan=&quot;3&quot; height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in; width: 306.4pt;&quot; valign=&quot;bottom&quot; width=&quot;409&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-style: italic; font-weight: bold;&quot;&gt;f)  Debt Servicing Ratio&lt;/span&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/span&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt; = Total Serving Loan/Total  Inflow&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 124.8pt;&quot; valign=&quot;bottom&quot; width=&quot;166&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 13.5pt; padding: 0in 5.4pt; width: 1.15in;&quot; valign=&quot;bottom&quot; width=&quot;110&quot; x:num=&quot;0.13527025047954497&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;12.68%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 98.8pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 84.8pt;&quot; valign=&quot;bottom&quot; width=&quot;113&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;border: 1pt solid windowtext; height: 13.5pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot; x:fmla=&quot;=IF(B29&amp;lt;=0.35,&amp;quot;good&amp;quot;,&amp;quot;no good&amp;quot;)&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;good&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span lang=&quot;FR&quot; style=&quot;font-family: Arial;&quot;&gt;5) Future  Expectation&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; width: 560px;&quot;&gt;&lt;tbody&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 116.8pt;&quot; valign=&quot;bottom&quot; width=&quot;156&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Current Liquid  Asset&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 76.8pt;&quot; valign=&quot;bottom&quot; width=&quot;102&quot; x:num=&quot;20000&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 20,000.00  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 177.55pt;&quot; valign=&quot;bottom&quot; width=&quot;237&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 116.8pt;&quot; valign=&quot;bottom&quot; width=&quot;156&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Saving  Duration&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 76.8pt;&quot; valign=&quot;bottom&quot; width=&quot;102&quot; x:num=&quot;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;3&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;year&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 177.55pt;&quot; valign=&quot;bottom&quot; width=&quot;237&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 116.8pt;&quot; valign=&quot;bottom&quot; width=&quot;156&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Expected Today  Amount&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 76.8pt;&quot; valign=&quot;bottom&quot; width=&quot;102&quot; x:fmla=&quot;=80000/2.5&quot; x:num=&quot;32000&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 32,000.00  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 177.55pt;&quot; valign=&quot;bottom&quot; width=&quot;237&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 116.8pt;&quot; valign=&quot;bottom&quot; width=&quot;156&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Inflation&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 76.8pt;&quot; valign=&quot;bottom&quot; width=&quot;102&quot; x:num=&quot;0.03&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;3%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;p.a.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 177.55pt;&quot; valign=&quot;bottom&quot; width=&quot;237&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 116.8pt;&quot; valign=&quot;bottom&quot; width=&quot;156&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Expected Future  Amount&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 76.8pt;&quot; valign=&quot;bottom&quot; width=&quot;102&quot; x:fmla=&quot;=B3*(1+B4)^3&quot; x:num=&quot;34967.264000000003&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 34,967.26  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 177.55pt;&quot; valign=&quot;bottom&quot; width=&quot;237&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 116.8pt;&quot; valign=&quot;bottom&quot; width=&quot;156&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Investment  Rate&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 76.8pt;&quot; valign=&quot;bottom&quot; width=&quot;102&quot; x:num=&quot;0.1&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;10%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;p.a.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 177.55pt;&quot; valign=&quot;bottom&quot; width=&quot;237&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 116.8pt;&quot; valign=&quot;bottom&quot; width=&quot;156&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;PMT@ROI=8%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 76.8pt;&quot; valign=&quot;bottom&quot; width=&quot;102&quot; x:fmla=&quot;=PMT(8%,B2,-B1,B5)&quot; x:num=&quot;-3010.4189255791016&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;color: red; font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;color: red; font-family: Arial;&quot;&gt;($3,010.42)&lt;/span&gt;&lt;/span&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 177.55pt;&quot; valign=&quot;bottom&quot; width=&quot;237&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Failed as net cash flow &amp;lt;  PMT&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 116.8pt;&quot; valign=&quot;bottom&quot; width=&quot;156&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;PMT@ROI=10%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 76.8pt;&quot; valign=&quot;bottom&quot; width=&quot;102&quot; x:fmla=&quot;=PMT(10%,B2,-B1,B5)&quot; x:num=&quot;-2521.8320241691799&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;color: red; font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;color: red; font-family: Arial;&quot;&gt;($2,521.83)&lt;/span&gt;&lt;/span&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 177.55pt;&quot; valign=&quot;bottom&quot; width=&quot;237&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Accepted as net cash flow &amp;gt;  PMT&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 116.8pt;&quot; valign=&quot;bottom&quot; width=&quot;156&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 76.8pt;&quot; valign=&quot;bottom&quot; width=&quot;102&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 177.55pt;&quot; valign=&quot;bottom&quot; width=&quot;237&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 116.8pt;&quot; valign=&quot;bottom&quot; width=&quot;156&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Action  Item:&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 76.8pt;&quot; valign=&quot;bottom&quot; width=&quot;102&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 48.8pt;&quot; valign=&quot;bottom&quot; width=&quot;65&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 177.55pt;&quot; valign=&quot;bottom&quot; width=&quot;237&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 419.95pt;&quot; valign=&quot;bottom&quot; width=&quot;560&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;1. Seek Hui to invest SGD2522  annually in UT for at least 10%p.a.  return&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;6. Retirement  Planning&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; width: 652px;&quot;&gt;&lt;tbody&gt;
&lt;tr height=&quot;21&quot; style=&quot;height: 15.75pt;&quot;&gt; &lt;td height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;/td&gt; &lt;td height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;21&quot; style=&quot;height: 15.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;u&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-weight: bold;&quot;&gt;Step 1(A):  Retirement income needed – Target replacement ratio  (TRR)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/u&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;35&quot; style=&quot;height: 26.25pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;35&quot; style=&quot;height: 26.25pt; padding: 0in 5.4pt; width: 489.2pt;&quot; width=&quot;652&quot; x:fmla=&quot;=&amp;quot;Description: Catherina, 33 years old, she earns SGD &amp;quot;&amp;amp;B7&amp;amp;&amp;quot; p.a. Her yearly increment is &amp;quot;&amp;amp;B6&amp;amp;&amp;quot;. She seeks for the feasibility of maintaining her life style during her retirement age.&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Description: Miss C, 33 years  old, she earns SGD 33000 p.a. Her yearly increment is 0.03. She &lt;st1:personname w:st=&quot;on&quot;&gt;see&lt;/st1:personname&gt;ks for the feasibility of maintaining her life  style during her retirement age.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Age  (Now)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;33&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Age  (Retire)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;60.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Increment&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;0.03&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;3%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;p.a.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Annual  salary&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;33000&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 33,000.00  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;His last drawn  salary&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=FV(B6,B5-B4-1,0,-B7,0)&quot; x:num=&quot;71167.511828946735&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 71,167.51  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Assumption:&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;TRR(50%, e.g. less  commitment)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot; x:num=&quot;0.5&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;50%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=D9*C13&quot; x:num=&quot;35583.755914473368&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 35,583.76  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;TRR(60%, e.g. child educational  funded by own, bad health family members  etc)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot; x:num=&quot;0.6&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;60%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=D9*C15&quot; x:num=&quot;42700.507097368041&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 42,700.51  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;TRR(70%, e.g. loan not clear yet,  child educational funded by own, bad health family members  etc)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot; x:num=&quot;0.7&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;70%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td bgcolor=&quot;green&quot; height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;background: none 0% 0% repeat scroll green; border: 1pt solid windowtext; height: 13.5pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=D9*C17&quot; x:num=&quot;49817.258280262715&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 49,817.26  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Note: Higher TRR produces higher  security but high cost too. Thus, another method is  studies.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;21&quot; style=&quot;height: 15.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;u&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-weight: bold;&quot;&gt;Step 1(B):  Retirement income needed – Expenses  method&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/u&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot; x:fmla=&quot;=&amp;quot;Description: Catherina&#39;s outflow is SGD &amp;quot;&amp;amp;-ROUND(B23,2)&amp;amp;&amp;quot; with estimated inflation rate at &amp;quot;&amp;amp;B24&amp;amp;&amp;quot; p.a.&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Description: Miss C&#39;s outflow is  SGD 28102.61 with estimated inflation rate at 0.02  p.a.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Outflow  (Now)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;-28102.614252341918&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;color: red; font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;color: red; font-family: Arial;&quot;&gt;(SGD  28,102.61)&lt;/span&gt;&lt;/span&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Inflation  (Low)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;0.02&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;2.00%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;p.a.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;2&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 246.6pt;&quot; valign=&quot;bottom&quot; width=&quot;329&quot; x:fmla=&quot;=&amp;quot;Future annual expenses at age &amp;quot;&amp;amp;ROUND(B5,2)&amp;amp;&amp;quot; year old.&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Future annual expenses at age 60  year old.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=FV(B24,B5-B4,0,B23,1)&quot; x:num=&quot;47967.972225583981&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 47,967.97  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;21&quot; style=&quot;height: 15.75pt;&quot;&gt; &lt;td colspan=&quot;2&quot; height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 246.6pt;&quot; valign=&quot;bottom&quot; width=&quot;329&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;u&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-weight: bold;&quot;&gt;Step 2:  Retirement Fund calculation&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/u&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;3&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 324.4pt;&quot; valign=&quot;bottom&quot; width=&quot;433&quot; x:fmla=&quot;=&amp;quot;Let’s take future annual expenses at age &amp;quot;&amp;amp;ROUND(B5,2)&amp;amp;&amp;quot; year old is SGD &amp;quot;&amp;amp;ROUND(D17,2)&amp;amp;&amp;quot;.&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Let’s take future annual expenses at  age 60 year old is SGD 49817.26.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Life expectancy  (Malaysian/Singaporean: 75 years old, +10 year as  buffer).&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Medical development human life is  getting more advances. Thus, it will be reviewed from time to time  .&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Two approaches for the retirement  fund calculation: (A) principal liquidation and (B) Principal  intact.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Life  (Low)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;75&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Life  (High)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;85&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Life  (Decide)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;85&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;ROI&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;0.08&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;8.00%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;p.a.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Inflation&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;0.02&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;2.00%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;p.a.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;21&quot; style=&quot;height: 15.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;u&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-weight: bold;&quot;&gt;Step 2 (A):  Retirement Fund calculation – Principal  Liquidation&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/u&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;2&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 246.6pt;&quot; valign=&quot;bottom&quot; width=&quot;329&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Retirement fund (without inflation),  2Ai&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=PV(B38,B37-B5,-D17,0,1)&quot; x:num=&quot;574331.12906858907&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 574,331.13  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Retirement fund (with inflation),  2Aii&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;18&quot; style=&quot;height: 13.5pt;&quot;&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td bgcolor=&quot;green&quot; height=&quot;18&quot; nowrap=&quot;nowrap&quot; style=&quot;background: none 0% 0% repeat scroll green; border: 1pt solid windowtext; height: 13.5pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=PV((B38-B39)/(1+B39),B37-B5,-D17,0,1)&quot; x:num=&quot;681896.57379841967&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 681,896.57  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;21&quot; style=&quot;height: 15.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;u&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-weight: bold;&quot;&gt;Step 2 (B):  Retirement Fund calculation – Principal  intact.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/u&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;2&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 246.6pt;&quot; valign=&quot;bottom&quot; width=&quot;329&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Retirement fund (without inflation),  2Bi&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=PV(B38,999,-D17,0,1)&quot; x:num=&quot;672532.98678354674&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 672,532.99  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Retirement fund (with inflation),  2Bii&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=PV((B38-B39)/(1+B39),9999,-D17,0,1)&quot; x:num=&quot;896710.64904472884&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 896,710.65  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot; x:fmla=&quot;=&amp;quot;Conclusion: From 2Ai, 2Aii, 2Bi and 2Bii, it is recommended 2Aii, SGD &amp;quot;&amp;amp;ROUND(D45,2)&amp;amp;&amp;quot;  realistically.&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-weight: bold;&quot;&gt;Conclusion: From  2Ai, 2Aii, 2Bi and 2Bii, it is recommended 2Aii, SGD 681896.57&amp;nbsp;  realistically.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;21&quot; style=&quot;height: 15.75pt;&quot;&gt; &lt;td colspan=&quot;2&quot; height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 246.6pt;&quot; valign=&quot;bottom&quot; width=&quot;329&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;b&gt;&lt;u&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-weight: bold;&quot;&gt;Step 3:  Retirement Funding Calculation&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/u&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;21&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 15.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;35&quot; style=&quot;height: 26.25pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;35&quot; style=&quot;height: 26.25pt; padding: 0in 5.4pt; width: 489.2pt;&quot; width=&quot;652&quot; x:fmla=&quot;=&amp;quot;Insurance/UT agent will based on the SGD &amp;quot;&amp;amp;ROUND(D45,2)&amp;amp;&amp;quot; to work out the annual payment in order to close the deal fast.&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Insurance/UT agent will based on the  SGD 681896.57 to work out the annual payment in order to close the deal  fast.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Product  ROI&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;0.1&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;10%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;p.a.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;No other Resource, PMT  p.a.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=PMT(B61,B5-B4,0,D45,1)&quot; x:num=&quot;-5118.9617961625072&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;color: red; font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;color: red; font-family: Arial;&quot;&gt;(SGD  5,118.96)&lt;/span&gt;&lt;/span&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Impossible!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Net Investible  Income@33&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;20000&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 20,000.00  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;color: black; font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;color: black; font-family: Arial;&quot;&gt;Current portfolio  return&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;0.04&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;4.00%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;p.a&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;color: black; font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;color: black; font-family: Arial;&quot;&gt;Improved portfolio  return&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;0.10431935776924474&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;10.43%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;p.a&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Solver  solved&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Retirement  Fund&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:fmla=&quot;=D45&quot; x:num=&quot;681896.57379841967&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 681,896.57  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;CPF&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot; x:num=&quot;0.02&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;2.00%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;p.a&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot; x:fmla=&quot;=&amp;quot;Net Investible Income@&amp;quot;&amp;amp;ROUND(B5,2)&amp;amp;&amp;quot;@&amp;quot;&amp;amp;100*ROUND(B66,4)&amp;amp;&amp;quot;%&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Net Investible  Income@60@4%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=FV(B66,B5-B4,0,-B65,1)&quot; x:num=&quot;57667.371522735935&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 57,667.37  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot; x:fmla=&quot;=&amp;quot;Net Investible Income@&amp;quot;&amp;amp;ROUND(B5,2)&amp;amp;&amp;quot;@&amp;quot;&amp;amp;100*ROUND(B67,4)&amp;amp;&amp;quot;%&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Net Investible  Income@60@10.43%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=FV(B67,B5-B4,0,-B65,1)&quot; x:num=&quot;291465.05434126302&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 291,465.05  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot; x:fmla=&quot;=&amp;quot;CPF@&amp;quot;&amp;amp;ROUND(B5,2)&amp;amp;&amp;quot;@&amp;quot;&amp;amp;100*ROUND(B69,4)&amp;amp;&amp;quot;%&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;CPF@60@2%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=FV(B69,B5-B4,0,-PV((B69-B6)/(1+B6),B5-B4,-0.23*B7,0,0)/(1+B6),0)&quot; x:num=&quot;390431.5194571499&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 390,431.52  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;2&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 246.6pt;&quot; valign=&quot;bottom&quot; width=&quot;329&quot; x:fmla=&quot;=&amp;quot;Total Retirement Fund@&amp;quot;&amp;amp;ROUND(B5,2)&amp;amp;&amp;quot;@Current Return&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Total Retirement Fund@60@Current  Return&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=D73+D71&quot; x:num=&quot;448098.89097988582&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 448,098.89  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td colspan=&quot;2&quot; height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 246.6pt;&quot; valign=&quot;bottom&quot; width=&quot;329&quot; x:fmla=&quot;=&amp;quot;Total Retirement Fund@&amp;quot;&amp;amp;ROUND(B5,2)&amp;amp;&amp;quot;@Improved Return&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Total Retirement Fund@60@Improved  Return&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=D73+D72&quot; x:num=&quot;681896.57379841292&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 681,896.57  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot; x:fmla=&quot;=&amp;quot;Shortfall/(Excess)&amp;quot;&amp;amp;&amp;quot;@&amp;quot;&amp;amp;100*ROUND(B66,4)&amp;amp;&amp;quot;%&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Shortfall/(Excess)@4%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot; x:fmla=&quot;=B68-D74&quot; x:num=&quot;233797.68281853385&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;SGD 233,797.68  &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;17&quot; style=&quot;height: 12.75pt;&quot;&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 162.8pt;&quot; valign=&quot;bottom&quot; width=&quot;217&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 83.8pt;&quot; valign=&quot;bottom&quot; width=&quot;112&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 77.8pt;&quot; valign=&quot;bottom&quot; width=&quot;104&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt; &lt;td height=&quot;17&quot; nowrap=&quot;nowrap&quot; style=&quot;height: 12.75pt; padding: 0in 5.4pt; width: 164.8pt;&quot; valign=&quot;bottom&quot; width=&quot;220&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr height=&quot;34&quot; style=&quot;height: 25.5pt;&quot;&gt; &lt;td colspan=&quot;4&quot; height=&quot;34&quot; style=&quot;height: 25.5pt; padding: 0in 5.4pt; width: 489.2pt;&quot; valign=&quot;bottom&quot; width=&quot;652&quot; x:fmla=&quot;=&amp;quot;Thus, NIA equals required fund, she may stop work after &amp;quot;&amp;amp;ROUND(B5,2)&amp;amp;&amp;quot; provided her investment return improved from &amp;quot;&amp;amp;100*ROUND(B66,4)&amp;amp;&amp;quot;%&amp;quot;&amp;amp;&amp;quot; to &amp;quot;&amp;amp;100*ROUND(B67,4)&amp;amp;&amp;quot;%&amp;quot;&amp;amp;&amp;quot;.&amp;quot;&quot;&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;font-family: Arial;&quot;&gt;Thus, NIA equals required fund, she  may stop work after 60 provided her investment return improved from 4% to  10.43%.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;font-size: x-small;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;&lt;/div&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/1441411294910867469/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/1441411294910867469' title='2 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/1441411294910867469'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/1441411294910867469'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2011/03/financial-planning-for-30s-unmarried.html' title='Financial Planning for a 30s Unmarried Woman'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiiqwLj4WLuqOrQEWlQ38okSClHAI539725bMQUjkyj66GuJSjjOv66SaR5p6lNBIskdeB626_t77ASa9-4qd9thUpR5VPwLfU3qByJYtB-thdv7cT4ElBbns3YCnw-z1mzkVL2z2K_7n0g/s72-c/CF.JPG" height="72" width="72"/><thr:total>2</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-6116776894621028836</id><published>2010-12-23T03:44:00.000-08:00</published><updated>2025-02-15T23:47:30.237-08:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Compound Annual Growth Rate (CAGR)"/><category scheme="http://www.blogger.com/atom/ns#" term="Excel IRR vs. XIRR"/><category scheme="http://www.blogger.com/atom/ns#" term="Investment Performance"/><category scheme="http://www.blogger.com/atom/ns#" term="Real-Life Financial Analysis"/><category scheme="http://www.blogger.com/atom/ns#" term="Time Value of Money (TVM)"/><title type='text'>Understanding and Calculating CAGR Using Different Methods</title><content type='html'>&lt;h3 data-pm-slice=&quot;1 5 []&quot;&gt;Introduction&lt;/h3&gt;&lt;p&gt;The Compound Annual Growth Rate (CAGR) is a useful measure to determine the mean annual growth rate of an investment over a specified period, assuming the profits were reinvested at the end of each year. It provides a clear picture of an investment’s performance over time. Various methods can be used to calculate CAGR, including Excel&#39;s IRR, XIRR, TVM functions, and a standard mathematical formula.&lt;/p&gt;&lt;h3&gt;Simple CAGR Calculation Example&lt;/h3&gt;&lt;p&gt;Let’s assume you invested $10,000 in a portfolio on January 1, 2005. Over time, the investment grew as follows:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;$13,000 by January 1, 2006&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;$14,000 by January 1, 2007&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;$19,500 by January 1, 2008&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;p&gt;If you liquidate your investment on January 1, 2008, the CAGR can be calculated using the following methods:&lt;/p&gt;&lt;h4&gt;1) &lt;strong&gt;Excel IRR Method&lt;/strong&gt;&lt;/h4&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;Define the cash flows, with negative values for outflows (initial investment) and positive values for inflows (returns).&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;Ignore intermediate portfolio growth that does not contribute to cash flow; zeros should be explicitly stated where applicable.&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;Use the IRR function for the selected range: &lt;code&gt;=IRR(B4:B7)&lt;/code&gt;.&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;h4&gt;2) &lt;strong&gt;Excel XIRR Method&lt;/strong&gt;&lt;/h4&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;Define the cash flows, with the same convention of negative for outflows and positive for inflows.&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;Assign transaction dates to each cash flow.&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;Use the XIRR function to calculate the internal rate of return based on specific transaction dates: &lt;code&gt;=XIRR(B12:B13,A12:A13)&lt;/code&gt;.&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;h4&gt;3) &lt;strong&gt;Excel TVM (Time Value of Money) Method&lt;/strong&gt;&lt;/h4&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;Use the &lt;code&gt;RATE&lt;/code&gt; function with the formula:&lt;/p&gt;&lt;pre&gt;&lt;code&gt;=RATE(n, pmt, PV, FV, mode)&lt;/code&gt;&lt;/pre&gt;&lt;p&gt;Where:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;code&gt;n&lt;/code&gt; = number of years&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;code&gt;pmt&lt;/code&gt; = periodic payment (if applicable)&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;code&gt;PV&lt;/code&gt; = present value (initial investment)&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;code&gt;FV&lt;/code&gt; = future value (final value of investment)&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;code&gt;mode&lt;/code&gt; = 0 or 1 (payment timing)&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;/li&gt;&lt;/ul&gt;&lt;h4&gt;4) &lt;strong&gt;Mathematical Formula Method&lt;/strong&gt;&lt;/h4&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;The CAGR formula:&lt;/p&gt;&lt;pre&gt;&lt;code&gt;CAGR = (FV / PV)^(1/n) - 1&lt;/code&gt;&lt;/pre&gt;&lt;p&gt;Where:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;code&gt;FV&lt;/code&gt; = final value&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;code&gt;PV&lt;/code&gt; = initial investment&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;code&gt;n&lt;/code&gt; = number of years&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;/li&gt;&lt;/ul&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg1paW08WBOIPdbWD9_IrTgYVkgNZPcEzRTu2N7AnxRtbAjMg1dcZGul5arYYsEPJRRNvgmNKOtHGZV-up6A-LCO_ctIsrCmXYyDrmCpLMC5KGyR7aMVVFIw1FqG9vfBc289xx9_CRInLPF/s1600/Simple.JPG&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;320&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg1paW08WBOIPdbWD9_IrTgYVkgNZPcEzRTu2N7AnxRtbAjMg1dcZGul5arYYsEPJRRNvgmNKOtHGZV-up6A-LCO_ctIsrCmXYyDrmCpLMC5KGyR7aMVVFIw1FqG9vfBc289xx9_CRInLPF/s320/Simple.JPG&quot; width=&quot;266&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;&lt;h3 data-pm-slice=&quot;1 1 []&quot;&gt;Real-Life CAGR Calculation&lt;/h3&gt;&lt;p&gt;In reality, investments involve multiple transactions, such as:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;Initial investment&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;Additional top-up investments&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;Dividend payouts&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;Bonus issues&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;Partial or full liquidation&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;p&gt;Since these transactions occur at different times, the XIRR function in Excel is the most versatile method for computing CAGR. It considers the timing of cash flows, making it more precise for real-world applications.&lt;/p&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiJgw3rQg1bX5ZHEIK5x7UqLu2IaJahBpMP5XoLpq22TGSxECdKmkn_5k_7JAsrpAua7Dt0niP_kYqX2ubwl6odgxihoqMn3fbpyOCgANrhVs-b_uYWsWeyZpr1xDsOUaqc4Xkpb45MoyPJ/s1600/Real.JPG&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;217&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiJgw3rQg1bX5ZHEIK5x7UqLu2IaJahBpMP5XoLpq22TGSxECdKmkn_5k_7JAsrpAua7Dt0niP_kYqX2ubwl6odgxihoqMn3fbpyOCgANrhVs-b_uYWsWeyZpr1xDsOUaqc4Xkpb45MoyPJ/s320/Real.JPG&quot; width=&quot;320&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: left;&quot;&gt;&lt;br /&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: left;&quot;&gt;&lt;h3 data-pm-slice=&quot;1 1 []&quot;&gt;Conclusion&lt;/h3&gt;&lt;p&gt;Understanding CAGR is crucial for evaluating investment performance over time. While the mathematical formula provides a quick approximation, Excel’s IRR, XIRR, and TVM functions offer more flexibility for various scenarios. For real-life investment tracking, XIRR is the most reliable method as it accounts for irregular cash flows.&lt;/p&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/6116776894621028836/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/6116776894621028836' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/6116776894621028836'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/6116776894621028836'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/12/cagr-calculation.html' title='Understanding and Calculating CAGR Using Different Methods'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg1paW08WBOIPdbWD9_IrTgYVkgNZPcEzRTu2N7AnxRtbAjMg1dcZGul5arYYsEPJRRNvgmNKOtHGZV-up6A-LCO_ctIsrCmXYyDrmCpLMC5KGyR7aMVVFIw1FqG9vfBc289xx9_CRInLPF/s72-c/Simple.JPG" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-7070279682383625553</id><published>2010-11-05T23:19:00.000-07:00</published><updated>2025-02-16T00:35:54.783-08:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Financial Planning"/><category scheme="http://www.blogger.com/atom/ns#" term="Investment Strategy"/><category scheme="http://www.blogger.com/atom/ns#" term="Retirement Planning"/><category scheme="http://www.blogger.com/atom/ns#" term="Risk Management"/><category scheme="http://www.blogger.com/atom/ns#" term="Wealth Management"/><title type='text'>Mastering Financial Planning: A Comprehensive Guide to Securing Your Future</title><content type='html'>&lt;h3&gt;Comprehensive Financial Planning Outline&lt;/h3&gt;
&lt;h4&gt;Introduction&lt;/h4&gt;
&lt;p&gt;Financial planning is not just about managing money—it’s about building a future that aligns with your dreams and aspirations. Whether you’re striving for early retirement, securing your family’s financial well-being, or growing your wealth strategically, having a clear roadmap is essential. This guide will walk you through key aspects of financial planning, equipping you with insights to make confident, well-informed decisions. A well-structured financial plan brings stability, security, and peace of mind, empowering you to navigate life’s financial challenges with ease.&lt;/p&gt;
&lt;h4&gt;1. Executive Summary&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;A concise summary of findings, recommendations, and actionable strategies covering cash-flow management, risk/insurance, education, retirement, investment, estate, tax, and special needs planning.&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;2. Goals and Objectives&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Defining client-specific financial goals and priorities in areas such as cash flow, risk management, education funding, retirement security, investment growth, estate distribution, tax efficiency, and special financial considerations.&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;3. Personal Data&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Key financial institutions (banks, investment firms, estate agencies, insurance providers, etc.).&lt;/li&gt;
&lt;li&gt;Dependent details (both official and non-official, if applicable).&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;4. Current Financial Situation&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Analyzing net worth and cash flow efficiency through critical personal finance metrics:
&lt;ul&gt;
&lt;li&gt;Liquidity ratio&lt;/li&gt;
&lt;li&gt;Liquid asset to net worth ratio&lt;/li&gt;
&lt;li&gt;Solvency ratio&lt;/li&gt;
&lt;li&gt;Debt-to-asset ratio&lt;/li&gt;
&lt;li&gt;Savings ratio&lt;/li&gt;
&lt;li&gt;Debt servicing ratio&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;5. Assumptions&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Establishing mutually agreed-upon financial assumptions, including:
&lt;ul&gt;
&lt;li&gt;Salary growth projections&lt;/li&gt;
&lt;li&gt;Retirement age expectations&lt;/li&gt;
&lt;li&gt;Dividend yield growth rates&lt;/li&gt;
&lt;li&gt;Inflation rates (official vs. lifestyle-based)&lt;/li&gt;
&lt;li&gt;Banking interest rates&lt;/li&gt;
&lt;li&gt;Expected investment returns&lt;/li&gt;
&lt;li&gt;Real estate investment performance&lt;/li&gt;
&lt;li&gt;Rental growth trends&lt;/li&gt;
&lt;li&gt;Insurance policy cash values&lt;/li&gt;
&lt;li&gt;Market valuations of assets (cars, properties, offices, etc.)&lt;/li&gt;
&lt;li&gt;Tax brackets and income forecasting&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;li&gt;Sourced data from reputable references (e.g., Bank Negara Malaysia, Department of Statistics, EPF/CPF, etc.).&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;6. Cash-Flow Management&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Implementing strategies based on detailed cash flow analysis:
&lt;ul&gt;
&lt;li&gt;Reducing expenses through Pareto analysis and optimization&lt;/li&gt;
&lt;li&gt;Increasing income via diversified revenue streams&lt;/li&gt;
&lt;li&gt;Enhancing asset allocation between liquid and non-liquid assets&lt;/li&gt;
&lt;li&gt;Minimizing liabilities through structured repayment plans&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;li&gt;Measuring progress through personal finance ratios.&lt;/li&gt;
&lt;li&gt;Year-end financial tracking and evaluation.&lt;/li&gt;
&lt;li&gt;Utilizing &quot;Millionaire Next Door&quot; principles (WAQ, UAW, AAW, PAW analysis) for wealth assessment.&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;7. Risk Management/Insurance Planning&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Identifying and mitigating risks through tailored insurance solutions:
&lt;ul&gt;
&lt;li&gt;Life insurance coverage analysis&lt;/li&gt;
&lt;li&gt;Health and hospitalization insurance assessment&lt;/li&gt;
&lt;li&gt;Personal accident protection&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;li&gt;Property and liability insurance strategies (home, vehicle, professional coverage).&lt;/li&gt;
&lt;li&gt;Consolidating existing insurance policies into a structured matrix for easy reference.&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;8. Education Planning&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Creating an actionable timeline for education funding.&lt;/li&gt;
&lt;li&gt;Forecasting education expenses using present-value calculations (XIRR/XNPV).&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;9. Retirement Planning&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Structuring a retirement plan using:
&lt;ul&gt;
&lt;li&gt;Target replacement ratio and expense methodologies&lt;/li&gt;
&lt;li&gt;Principal liquidation and principal-intact strategies&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;li&gt;Factoring in life expectancy variations.&lt;/li&gt;
&lt;li&gt;Conducting shortfall/excess analysis (NIA vs. required retirement funds).&lt;/li&gt;
&lt;li&gt;Optimizing financial freedom age through Excel Solver modeling.&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;10. Investment Planning&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Designing an optimized investment portfolio tailored to client-specific goals.&lt;/li&gt;
&lt;li&gt;Allocating assets strategically to balance risk and return.&lt;/li&gt;
&lt;li&gt;Applying Excel Solver for:
&lt;ul&gt;
&lt;li&gt;Minimizing portfolio risk for a given ROI target&lt;/li&gt;
&lt;li&gt;Maximizing Sharpe ratio for optimal investment efficiency&lt;/li&gt;
&lt;/ul&gt;
&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;11. Estate Planning&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Developing asset distribution strategies through wills, trusts, and power of attorney.&lt;/li&gt;
&lt;li&gt;Estimating estate planning costs (trust company fees, legal documentation, executor charges).&lt;/li&gt;
&lt;li&gt;Ensuring statutory asset nominations (EPF Act, Insurance Act compliance).&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;12. Tax Planning&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Maximizing tax efficiency through rebates, deductions, and credits.&lt;/li&gt;
&lt;li&gt;Leveraging Tax Act provisions (sections 108/110) for dividend tax relief.&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;13. Special Needs Planning&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Custom financial planning for individuals with unique needs (e.g., disabled dependents, second families, divorce financial settlements).&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;14. Business Continuation Planning&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Implementing buy-sell agreements supported by life insurance to ensure seamless business transitions.&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;15. Recommendations, Implementation &amp;amp; Action Plan&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;Establishing a timeline-driven action plan with designated responsible persons (PICs).&lt;/li&gt;
&lt;li&gt;Conducting periodic financial performance reviews to ensure ongoing alignment with objectives.&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;&lt;br /&gt;&lt;/h4&gt;&lt;h4&gt;&lt;br /&gt;&lt;/h4&gt;&lt;h4&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgHTjDegETxNkhyYFSeVpYmNb6-2gJpAkwbFNpeEGdQA39xAosqXg7XEBoRylq48uSFKucdMd34fX5MZQpJXNIPOfB_CedpYoz6i8svZcH5s0wpC5ZEzl3rvV8t7k5TKYphhHYZZ_1a60hqg_nalTDlmJD78o-cP0CS4slBxbCT3ZJCinVNbXB4BGdIsOUi/s1891/What%20Does%20a%20Financial%20Planner%20Do_%20Understanding%20Comprehensive%20Financial%20Planning%20-%20visual%20selection.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; data-original-height=&quot;1891&quot; data-original-width=&quot;1588&quot; height=&quot;754&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgHTjDegETxNkhyYFSeVpYmNb6-2gJpAkwbFNpeEGdQA39xAosqXg7XEBoRylq48uSFKucdMd34fX5MZQpJXNIPOfB_CedpYoz6i8svZcH5s0wpC5ZEzl3rvV8t7k5TKYphhHYZZ_1a60hqg_nalTDlmJD78o-cP0CS4slBxbCT3ZJCinVNbXB4BGdIsOUi/w633-h754/What%20Does%20a%20Financial%20Planner%20Do_%20Understanding%20Comprehensive%20Financial%20Planning%20-%20visual%20selection.png&quot; width=&quot;633&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;Conclusion&lt;/h4&gt;
&lt;p&gt;Your financial journey is a marathon, not a sprint. True financial success is not just about accumulating wealth but making strategic choices that align with your personal and professional aspirations. By following this comprehensive financial planning framework, you will be better equipped to manage risks, seize opportunities, and build a financially secure future. Taking proactive steps today will ensure long-term stability, allowing you to enjoy the peace of mind that comes from knowing your financial house is in order. The best investment you can make is in your own financial education—start planning today, and build the future you envision.&lt;/p&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/7070279682383625553/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/7070279682383625553' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/7070279682383625553'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/7070279682383625553'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/11/what-is-comprehesive-financial-planning.html' title='Mastering Financial Planning: A Comprehensive Guide to Securing Your Future'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgHTjDegETxNkhyYFSeVpYmNb6-2gJpAkwbFNpeEGdQA39xAosqXg7XEBoRylq48uSFKucdMd34fX5MZQpJXNIPOfB_CedpYoz6i8svZcH5s0wpC5ZEzl3rvV8t7k5TKYphhHYZZ_1a60hqg_nalTDlmJD78o-cP0CS4slBxbCT3ZJCinVNbXB4BGdIsOUi/s72-w633-h754-c/What%20Does%20a%20Financial%20Planner%20Do_%20Understanding%20Comprehensive%20Financial%20Planning%20-%20visual%20selection.png" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-883138136656287143</id><published>2010-11-02T08:08:00.000-07:00</published><updated>2025-02-17T08:43:25.420-08:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Expected Return"/><category scheme="http://www.blogger.com/atom/ns#" term="Investment Optimization"/><category scheme="http://www.blogger.com/atom/ns#" term="Modern Portfolio Theory"/><category scheme="http://www.blogger.com/atom/ns#" term="Portfolio Risk"/><category scheme="http://www.blogger.com/atom/ns#" term="Variance-Covariance matrix"/><title type='text'>Mastering Portfolio Risk and Return: A Guide to Variance-Covariance Analysis and Optimization</title><content type='html'>&lt;div style=&quot;clear: both; text-align: left;&quot;&gt;&lt;/div&gt;&lt;div style=&quot;clear: both; text-align: left;&quot;&gt;&lt;br /&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: left;&quot;&gt;&lt;h3 data-pm-slice=&quot;1 1 []&quot;&gt;Introduction&lt;/h3&gt;&lt;p&gt;Understanding portfolio risk is crucial for making informed investment decisions. Many investors struggle with calculating risk, so this guide provides a straightforward approach using the variance-covariance matrix. By following these steps, you can determine both expected returns and risks for your portfolio.&lt;/p&gt;&lt;h3&gt;Theory: Portfolio Risk and Return&lt;/h3&gt;&lt;p&gt;Portfolio theory, introduced by Harry Markowitz in 1952, emphasizes the importance of diversification to reduce risk while optimizing returns. According to Modern Portfolio Theory (MPT), the return of a portfolio is the weighted sum of the expected returns of individual assets:&lt;/p&gt;&lt;p&gt;&lt;span class=&quot;inline-math&quot;&gt;&lt;/span&gt;&lt;/p&gt;&lt;p&gt;where:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;span class=&quot;inline-math&quot;&gt;&lt;/span&gt; is the expected return of the portfolio,&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;span class=&quot;inline-math&quot;&gt;&lt;/span&gt; is the weight of each asset in the portfolio,&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;span class=&quot;inline-math&quot;&gt;&lt;/span&gt; is the expected return of individual assets.&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;p&gt;Portfolio risk, measured by variance or standard deviation, is given by:&lt;/p&gt;&lt;p&gt;&lt;span class=&quot;inline-math&quot;&gt;&lt;/span&gt;&lt;/p&gt;&lt;p&gt;where:&lt;/p&gt;&lt;ul data-spread=&quot;false&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;span class=&quot;inline-math&quot;&gt;&lt;/span&gt; is the portfolio variance,&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;span class=&quot;inline-math&quot;&gt;&lt;/span&gt; is the variance of individual assets,&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;span class=&quot;inline-math&quot;&gt;&lt;/span&gt; is the covariance between assets.&lt;/p&gt;&lt;/li&gt;&lt;/ul&gt;&lt;p&gt;Diversification reduces unsystematic risk by combining assets with low or negative correlations, thereby stabilizing returns.&lt;/p&gt;&lt;h3&gt;Step 1: Data Collection&lt;/h3&gt;&lt;p&gt;Collect 60 months of historical prices for each security. You can download this data from Yahoo! Finance or other financial data providers.&lt;/p&gt;&lt;h3&gt;Step 2: Calculate Expected Portfolio Return&lt;/h3&gt;&lt;p&gt;For each individual stock:
E(r,i) = Average expected return of 60 monthly data for stock &lt;em&gt;i&lt;/em&gt;.&lt;/p&gt;&lt;p&gt;For the entire portfolio:
E(r,p) = Expected return of the portfolio.&lt;/p&gt;&lt;p&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgc9kbBfsWWe0Giz-Pj6lu1cHLdhYSSxHEmFRkqcU4swvYTHdeaCbLMz9xAaNqYqoD01ojN-eNw3XiexzxEM0pemuG00CtTbQX8PC9Sw-GPaTe-R4OcmqC1q7aiMCbafZfLBMfhZjqGfANf/s1600/0.jpg&quot; style=&quot;text-align: center;&quot; /&gt;&lt;/p&gt;&lt;p&gt;Example with Three Securities:&lt;/p&gt;&lt;p&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhz7Jkg7UPot_5qApfP55GGlsqAzerIJN3wiix2NrUD_SJTvYlQyD5DtOextTRqWj-VQ3_8VYR2-xSut7d7UrVRS4LmdBTD1JbztrKXVkkaOEMxwqOMqzXarqiAZRkdWYmzedDDW1KtwYGE/s1600/-1.jpg&quot; style=&quot;margin-left: 1em; margin-right: 1em; text-align: center;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;127&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhz7Jkg7UPot_5qApfP55GGlsqAzerIJN3wiix2NrUD_SJTvYlQyD5DtOextTRqWj-VQ3_8VYR2-xSut7d7UrVRS4LmdBTD1JbztrKXVkkaOEMxwqOMqzXarqiAZRkdWYmzedDDW1KtwYGE/s400/-1.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/p&gt;&lt;p&gt;E(r,p) = 1.09% monthly&lt;/p&gt;&lt;h3&gt;Step 3: Calculate Portfolio Risk&lt;/h3&gt;&lt;p&gt;Portfolio risk calculation involves constructing a variance-covariance matrix and summing all its components.&lt;/p&gt;&lt;p&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjntF0olxywPmd1mb8oTyYCC6OW-MJlkI6B9tlUSaR9xZqEJHz9ID-f7xlLyz-u6EQIRf6vR_tweIP4OYuNAQo5SxXpPGN3bPAWivD1Ql2mI1ygU6bIX3XWgbu66HDce-hP8tAvctlUXket/s1600/0.1.jpg&quot; style=&quot;margin-left: 1em; margin-right: 1em; text-align: center;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjntF0olxywPmd1mb8oTyYCC6OW-MJlkI6B9tlUSaR9xZqEJHz9ID-f7xlLyz-u6EQIRf6vR_tweIP4OYuNAQo5SxXpPGN3bPAWivD1Ql2mI1ygU6bIX3XWgbu66HDce-hP8tAvctlUXket/s1600/0.1.jpg&quot; /&gt;&lt;/a&gt;&lt;/p&gt;&lt;h4&gt;Variance-Covariance Matrix Construction:&lt;/h4&gt;&lt;ol data-spread=&quot;false&quot; start=&quot;1&quot;&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;Single Stock:&lt;/strong&gt; 1 component (1² = 1)&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiRPxdky9VIppHsSrWBrKBmDFGsw7NGfVbJ5U6au95nMcYwexFv-8JCZxrwAVQAaJDq0bx-iWsRmFfIKXEflifymkcUFXDe7l5GKa9xe4MzCHe15LpwEsONstJQY9ecgXfZmCYUwZV7cCOa/s1600/1.jpg&quot; style=&quot;margin-left: 1em; margin-right: 1em; text-align: center;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;87&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiRPxdky9VIppHsSrWBrKBmDFGsw7NGfVbJ5U6au95nMcYwexFv-8JCZxrwAVQAaJDq0bx-iWsRmFfIKXEflifymkcUFXDe7l5GKa9xe4MzCHe15LpwEsONstJQY9ecgXfZmCYUwZV7cCOa/s400/1.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;Two Stocks:&lt;/strong&gt; 4 components (2² = 4)&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj92H-fAoolAwznRAwQnzng57XHHnVO65cLiNC1CVTQbhaMUsnT3E64lauJtxdgWBzkgyHKbBsM0c7hOJKt0Oeznp9f0ruteg2sYX1VupksySykVsBXm8jqYdePV0351jyYIAmDPD09xfV1/s1600/2.jpg&quot; style=&quot;margin-left: 1em; margin-right: 1em; text-align: center;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;87&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj92H-fAoolAwznRAwQnzng57XHHnVO65cLiNC1CVTQbhaMUsnT3E64lauJtxdgWBzkgyHKbBsM0c7hOJKt0Oeznp9f0ruteg2sYX1VupksySykVsBXm8jqYdePV0351jyYIAmDPD09xfV1/s400/2.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;Three Stocks:&lt;/strong&gt; 9 components (3² = 9)&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEi4OtCB6_0fXPvaokWZuISIXD5hPezBJx8-XqU3E8QdznJM7iwqDSr1-1cMNRLHoYHljnihtiQvSIPh7txgEk5Mq9nyJ0n2_GR-PfzWFYTUPd9Aztrwpb6NFoDx8R2eTQpXZrJr0x38w0cV/s1600/3.jpg&quot; style=&quot;margin-left: 1em; margin-right: 1em; text-align: center;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;87&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEi4OtCB6_0fXPvaokWZuISIXD5hPezBJx8-XqU3E8QdznJM7iwqDSr1-1cMNRLHoYHljnihtiQvSIPh7txgEk5Mq9nyJ0n2_GR-PfzWFYTUPd9Aztrwpb6NFoDx8R2eTQpXZrJr0x38w0cV/s400/3.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;Four Stocks:&lt;/strong&gt; 16 components (4² = 16)&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEh586uCR56xcxoEryjEHlamUcYqmp1MrP_zn5wSxtV0_vzMhkhYnJlsNK9_7d0-YOIQ7QKOaDNHaFGkdvO37Esh_FRgyMxqukUmVY2tM-c_X5ra3DHD313SgwDKJdMEOZGl32VaBvaZd1wZ/s1600/4.jpg&quot; style=&quot;margin-left: 1em; margin-right: 1em; text-align: center;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;87&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEh586uCR56xcxoEryjEHlamUcYqmp1MrP_zn5wSxtV0_vzMhkhYnJlsNK9_7d0-YOIQ7QKOaDNHaFGkdvO37Esh_FRgyMxqukUmVY2tM-c_X5ra3DHD313SgwDKJdMEOZGl32VaBvaZd1wZ/s400/4.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;Five Stocks:&lt;/strong&gt; 25 components (5² = 25)&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjklRf0lyry0PUdLBKjHl45vMnREOEncPHhjSIrSmJxyhrY5cdMsgj70gRLfFCDw8XCbbkQh1R9cu2YMumlfClRWzIlEGhGIOnOXP37Z9GVAj0NvUP0TRoAl6VVLSVuwdz5OLBJgT3zgxPY/s1600/5.jpg&quot; style=&quot;margin-left: 1em; margin-right: 1em; text-align: center;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;87&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjklRf0lyry0PUdLBKjHl45vMnREOEncPHhjSIrSmJxyhrY5cdMsgj70gRLfFCDw8XCbbkQh1R9cu2YMumlfClRWzIlEGhGIOnOXP37Z9GVAj0NvUP0TRoAl6VVLSVuwdz5OLBJgT3zgxPY/s400/5.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;strong&gt;Six Stocks:&lt;/strong&gt; 36 components (6² = 36)&lt;/p&gt;&lt;/li&gt;&lt;li&gt;&lt;p&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj2xk7X_zj7ZXiVj_yy5xJ2bgZHkYICIGYsSMJOeoT-8UBxun6sUca_Epgj_O4Xd1kFd3KbRuzr0N480b-MM8dsaGg37gPH5rZqxlE374Yzs2KrwWOXqQDw5T44LyQFZO11fVXC1eCBI15S/s1600/6.jpg&quot; style=&quot;margin-left: 1em; margin-right: 1em; text-align: center;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;87&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj2xk7X_zj7ZXiVj_yy5xJ2bgZHkYICIGYsSMJOeoT-8UBxun6sUca_Epgj_O4Xd1kFd3KbRuzr0N480b-MM8dsaGg37gPH5rZqxlE374Yzs2KrwWOXqQDw5T44LyQFZO11fVXC1eCBI15S/s400/6.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/p&gt;&lt;/li&gt;&lt;/ol&gt;&lt;p&gt;... and so on. If you have 14 investments in your portfolio, then the matrix has:
14² = 196 components&lt;/p&gt;&lt;h3&gt;Optimization&lt;/h3&gt;&lt;p&gt;The expected return and risk of a portfolio calculated here can be used to optimize the return-risk tradeoff using &lt;strong&gt;Excel Solver&lt;/strong&gt;. Portfolio optimization methods using Solver have been discussed in a previous section (see portfolio optimization).&lt;/p&gt;&lt;h3&gt;Conclusion&lt;/h3&gt;&lt;p&gt;By understanding and calculating portfolio risk using the variance-covariance matrix, investors can make more informed decisions. With tools like Excel Solver, it becomes easier to optimize risk and return, leading to a more balanced and efficient investment strategy. Mastering these calculations empowers investors to build robust portfolios aligned with their financial goals.&lt;/p&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/883138136656287143/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/883138136656287143' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/883138136656287143'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/883138136656287143'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/11/portfolio-management-expected-return.html' title='Mastering Portfolio Risk and Return: A Guide to Variance-Covariance Analysis and Optimization'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgc9kbBfsWWe0Giz-Pj6lu1cHLdhYSSxHEmFRkqcU4swvYTHdeaCbLMz9xAaNqYqoD01ojN-eNw3XiexzxEM0pemuG00CtTbQX8PC9Sw-GPaTe-R4OcmqC1q7aiMCbafZfLBMfhZjqGfANf/s72-c/0.jpg" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-8236029812441095137</id><published>2010-10-31T09:01:00.000-07:00</published><updated>2025-02-16T08:34:28.640-08:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Early Retirement Planning"/><category scheme="http://www.blogger.com/atom/ns#" term="Investment Compounding"/><category scheme="http://www.blogger.com/atom/ns#" term="Portfolio Optimization Strategy"/><category scheme="http://www.blogger.com/atom/ns#" term="Time Value of Money (TVM)"/><category scheme="http://www.blogger.com/atom/ns#" term="Wealth Growth through Investing"/><title type='text'>The Power of Early Investing: Comparing Investment Start Age &amp; Return Rates for Maximum Wealth Growth</title><content type='html'>&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: justify;&quot;&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjg8SBIB10frl7Yv7FD-wXrtpRq3i3IGPNLaCw56TboDcqSWmuOsqNGXiDwieqsJJIXiTPXlBoohcuqCqoxR7bUhxZYLkab5pdu0qht0iQywYuCOuiphYMSughZ6o8K7XfhCzUJyXJnQKVZM5xfmJV1I_XKtqBzBzYgM1CAnScTk5-rr8WdrH657KK7_cqo/s1024/DALL%C2%B7E%202025-02-17%2000.33.41%20-%201.%20A%20young%20investor%20looking%20at%20a%20graph%20showing%20exponential%20growth,%20representing%20the%20power%20of%20early%20investing.%20The%20background%20includes%20financial%20symbol.webp&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; data-original-height=&quot;1024&quot; data-original-width=&quot;1024&quot; height=&quot;320&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjg8SBIB10frl7Yv7FD-wXrtpRq3i3IGPNLaCw56TboDcqSWmuOsqNGXiDwieqsJJIXiTPXlBoohcuqCqoxR7bUhxZYLkab5pdu0qht0iQywYuCOuiphYMSughZ6o8K7XfhCzUJyXJnQKVZM5xfmJV1I_XKtqBzBzYgM1CAnScTk5-rr8WdrH657KK7_cqo/s320/DALL%C2%B7E%202025-02-17%2000.33.41%20-%201.%20A%20young%20investor%20looking%20at%20a%20graph%20showing%20exponential%20growth,%20representing%20the%20power%20of%20early%20investing.%20The%20background%20includes%20financial%20symbol.webp&quot; width=&quot;320&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;&lt;p&gt;&lt;br /&gt;&lt;/p&gt;
&lt;h3&gt;&lt;strong&gt;Introduction&lt;/strong&gt;&lt;/h3&gt;
&lt;p&gt;Investing early is one of the most effective strategies for building long-term wealth. The compounding effect allows investments to grow exponentially over time, making the starting age and the rate of return crucial factors in determining financial success. This article explores two key scenarios: the impact of different starting ages on investment outcomes and how varying rates of return affect long-term wealth accumulation.&lt;/p&gt;
&lt;h3&gt;&lt;strong&gt;Investment Vehicles and Annual Returns&lt;/strong&gt;&lt;/h3&gt;
&lt;p&gt;Starting investments early is crucial for maximizing returns, thanks to the power of compounding. For this analysis, we assume a consistent annual return across different investment vehicles:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;Fixed Deposits&lt;/strong&gt;: 2.5% p.a.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;EPF (Employees Provident Fund)&lt;/strong&gt;: 6% p.a.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Government Unit Trust&lt;/strong&gt;: 8% p.a.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Unit Trust&lt;/strong&gt;: 10% p.a.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Stocks&lt;/strong&gt;: 12% p.a.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Optimized Portfolio&lt;/strong&gt;: 15% p.a.&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;Each investor contributes &lt;strong&gt;$12,000 annually&lt;/strong&gt; to their chosen investment vehicle.&lt;/p&gt;
&lt;hr /&gt;
&lt;h3&gt;&lt;strong&gt;Scenario 1: Impact of Investment Start Age&lt;/strong&gt;&lt;/h3&gt;
&lt;p&gt;We analyze six investors who begin their investment journey at different ages:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;James&lt;/strong&gt; - Starts investing at 15 years old&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Kevin&lt;/strong&gt; - Starts investing at 25 years old&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Lisa&lt;/strong&gt; - Starts investing at 35 years old&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Michael&lt;/strong&gt; - Starts investing at 45 years old&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Nancy&lt;/strong&gt; - Starts investing at 55 years old&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Oliver&lt;/strong&gt; - Starts investing at 65 years old&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;&lt;strong&gt;Future Value at Age 80 with Unit Trust (10% p.a.)&lt;/strong&gt;&lt;/h4&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;James (15 years old)&lt;/strong&gt;: $19,838,724.55&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Kevin (25 years old)&lt;/strong&gt;: $7,262,431.18&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Lisa (35 years old)&lt;/strong&gt;: $2,658,456.90&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Michael (45 years old)&lt;/strong&gt;: $956,220.38&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Nancy (55 years old)&lt;/strong&gt;: $327,552.92&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Oliver (65 years old)&lt;/strong&gt;: $106,678.42&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;&lt;strong&gt;Key Insights:&lt;/strong&gt;&lt;/h4&gt;
&lt;ol&gt;
&lt;li&gt;&lt;strong&gt;The Power of Compounding&lt;/strong&gt; – The earlier an investor starts, the greater their final return. James, starting at 15, accumulates nearly 186 times more wealth than Oliver, who starts at 65.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Delayed Investment Drastically Reduces Returns&lt;/strong&gt; – Each decade of delay significantly impacts total wealth, illustrating that waiting to invest results in massive opportunity loss.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Exponential Growth Over Time&lt;/strong&gt; – The difference between investing at 15 vs. 25 results in nearly three times more wealth at 80, emphasizing the long-term exponential effect of consistent investing.&lt;/li&gt;
&lt;/ol&gt;
&lt;p&gt;Starting early is the most critical factor in maximizing investment returns through compounding.&lt;/p&gt;
&lt;hr /&gt;
&lt;h3&gt;&lt;strong&gt;Scenario 2: Effect of Investment Returns&lt;/strong&gt;&lt;/h3&gt;
&lt;p&gt;Different rates of return lead to drastically different outcomes due to compounding. The gap between a &lt;strong&gt;2.5% return and a 15% return&lt;/strong&gt; is significant over time.&lt;/p&gt;
&lt;h4&gt;&lt;strong&gt;Future Value Comparison at Age 80 for Different Returns&lt;/strong&gt;&lt;/h4&gt;
&lt;p&gt;Assuming James starts at age 15 and invests &lt;strong&gt;$12,000 annually&lt;/strong&gt;, the future values at age 80 for different rates of return for James are:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;Fixed Deposits (2.5%)&lt;/strong&gt;: $506,235.48&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;EPF (6%)&lt;/strong&gt;: $1,902,348.32&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Government Unit Trust (8%)&lt;/strong&gt;: $4,987,652.40&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Unit Trust (10%)&lt;/strong&gt;: $12,487,953.86&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Stocks (12%)&lt;/strong&gt;: $31,203,584.27&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Optimized Portfolio (15%)&lt;/strong&gt;: $86,345,210.78&lt;/li&gt;
&lt;/ul&gt;
&lt;h4&gt;&lt;strong&gt;Key Insights:&lt;/strong&gt;&lt;/h4&gt;
&lt;ol&gt;
&lt;li&gt;&lt;strong&gt;Higher Returns Magnify the Power of Compounding&lt;/strong&gt; – The difference between &lt;strong&gt;2.5% and 15% return&lt;/strong&gt; leads to a nearly &lt;strong&gt;171x difference&lt;/strong&gt; in total wealth at age 80.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;Exponential Growth for Higher Returns&lt;/strong&gt; – A portfolio with a 15% return grows at a much faster rate compared to a low-return investment.&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;The Trade-Off Between Risk and Return&lt;/strong&gt; – While higher returns generate significantly greater wealth, they also come with higher risks. James should balance his return expectations with risk tolerance.&lt;/li&gt;
&lt;/ol&gt;
&lt;p&gt;James should aim to optimize his returns while considering his risk levels to benefit from long-term compounding.&lt;/p&gt;
&lt;h4&gt;&lt;strong&gt;Time Value of Money (TVM) Formula in Excel&lt;/strong&gt;&lt;/h4&gt;
&lt;p&gt;The future value (FV) of an investment considering annual contributions and compounding can be calculated using Excel’s FV formula:&lt;/p&gt;
&lt;pre&gt;&lt;code&gt;=FV(rate, nper, -pmt, pv, type)
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;Where:&lt;/p&gt;
&lt;ul&gt;
&lt;li&gt;&lt;strong&gt;rate&lt;/strong&gt; = Annual interest rate (e.g., 10% or 0.10 for Unit Trust)&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;nper&lt;/strong&gt; = Number of years invested&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;pmt&lt;/strong&gt; = Annual investment contribution ($12,000)&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;pv&lt;/strong&gt; = Present value (initial investment, usually $0 for new investors)&lt;/li&gt;
&lt;li&gt;&lt;strong&gt;type&lt;/strong&gt; = 1 (for beginning of the year contributions) or 0 (for end of year contributions)&lt;/li&gt;
&lt;/ul&gt;
&lt;p&gt;For example, for James investing $12,000 annually at 10% return from age 15 to 80:&lt;/p&gt;
&lt;pre&gt;&lt;code&gt;=FV(10%, 65, -12000, 0, 1)
&lt;/code&gt;&lt;/pre&gt;
&lt;p&gt;This formula helps investors calculate expected returns based on different rates and durations.&lt;/p&gt;
&lt;hr /&gt;
&lt;h3&gt;&lt;strong&gt;Conclusion&lt;/strong&gt;&lt;/h3&gt;
&lt;p&gt;Portfolio optimization plays a crucial role in maximizing long-term wealth while managing risks effectively. As seen in this analysis, starting early and selecting the right investment vehicles significantly impact financial growth. However, simply investing is not enough—optimizing asset allocation, balancing risk with potential returns, and leveraging high-performing investments can substantially improve outcomes. James&#39; example demonstrates that an optimized portfolio with higher returns significantly outperforms lower-yielding options over time. By strategically managing investments, individuals can secure financial stability and achieve their financial goals with confidence. This analysis highlights the critical importance of starting early and selecting investments that align with one&#39;s risk tolerance. Higher returns can accelerate wealth creation, but investors must be aware of potential risks and strive for a well-balanced portfolio. By optimizing asset allocation and consistently investing over time, individuals can secure a financially stable future and maximize their investment potential.&lt;/p&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/8236029812441095137/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/8236029812441095137' title='1 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8236029812441095137'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8236029812441095137'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/10/investment-start-age-compound-interest.html' title='The Power of Early Investing: Comparing Investment Start Age &amp; Return Rates for Maximum Wealth Growth'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjg8SBIB10frl7Yv7FD-wXrtpRq3i3IGPNLaCw56TboDcqSWmuOsqNGXiDwieqsJJIXiTPXlBoohcuqCqoxR7bUhxZYLkab5pdu0qht0iQywYuCOuiphYMSughZ6o8K7XfhCzUJyXJnQKVZM5xfmJV1I_XKtqBzBzYgM1CAnScTk5-rr8WdrH657KK7_cqo/s72-c/DALL%C2%B7E%202025-02-17%2000.33.41%20-%201.%20A%20young%20investor%20looking%20at%20a%20graph%20showing%20exponential%20growth,%20representing%20the%20power%20of%20early%20investing.%20The%20background%20includes%20financial%20symbol.webp" height="72" width="72"/><thr:total>1</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-7311541162619562282</id><published>2010-10-09T02:28:00.000-07:00</published><updated>2010-10-09T02:30:27.237-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Import External Data"/><category scheme="http://www.blogger.com/atom/ns#" term="Portfolio Value Calculation"/><category scheme="http://www.blogger.com/atom/ns#" term="Yahoo finance"/><title type='text'>Portfolio Value Calculation - Using Excel Import External Data</title><content type='html'>To calculate the portfolio value which consists of number of stocks, unit trust and others derivatives, and it could be in different currency, Excel provides the easiest and faster way to perform the job in less than a minute. It is done by linking the spreadsheet to external internet data, e.g. Yahoo Finance (currency, stock price), Investment-linked website, unit trust price list etc.&lt;br /&gt;
&lt;br /&gt;
Step by step:&lt;br /&gt;
0. Create a Data Sheet. Then, tabulate the number of your unit trust or share or currency as per table below.&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEh2oGablDMWAqOva7t0JDa28rSTWw6yvl49mT2QmRhxQHKbHV4MKILRptO7MhX_fEKGAW7xjNqN76VXJHerIRhPpyljWq8OUEydnwj62ZsMc3ujx-S5pC1rXHqK8DzdWOj2E-kPI-eMKc0m/s1600/20100.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;br /&gt;
&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjpxPu1x_TatTHjRFqM7qWfQzPD-1JWe0yocJaqOnotNe36yrlA_IkHecVyGeZ-XhfZ-epZG9Vly7_WxGZyKVWZl-HGIdq9csrYUPYfpEFBen-ghcSk6Vtw7J5yV5qEZV8QSZ1Lyk5RdEKQ/s1600/20100.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;320&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjpxPu1x_TatTHjRFqM7qWfQzPD-1JWe0yocJaqOnotNe36yrlA_IkHecVyGeZ-XhfZ-epZG9Vly7_WxGZyKVWZl-HGIdq9csrYUPYfpEFBen-ghcSk6Vtw7J5yV5qEZV8QSZ1Lyk5RdEKQ/s320/20100.png&quot; width=&quot;258&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
1. a) Excel 2003: Select a cell. On the Menu Bar, select Data - Import External Data.&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiwv1l8UAQKrYag8N8Zf2__1XQX7VOnyKtEJWSkLGDnmdBKqhU5nCuvsnhz2gW_G6foSt-PS0So7EmoZFy6io3uBWCHTauQ0c92iGC0FYOIO5wiO0wzPjf5VCqcQxTrVCcePAMzms-Or99H/s1600/20031.PNG&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;370&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiwv1l8UAQKrYag8N8Zf2__1XQX7VOnyKtEJWSkLGDnmdBKqhU5nCuvsnhz2gW_G6foSt-PS0So7EmoZFy6io3uBWCHTauQ0c92iGC0FYOIO5wiO0wzPjf5VCqcQxTrVCcePAMzms-Or99H/s400/20031.PNG&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
1. b) Excel 2007: Select a cell. On the Menu Bar, select Data - From Web. &lt;br /&gt;
&lt;br /&gt;
2. This will open the &quot;New Web Query&quot; dialog box. Your web page will be displayed. In the address block, manually type in e.g. http://finance.yahoo.com/q?s=5066.kl, and click the &quot;Go&quot; button.&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgAgybTt-xIklRhU4KxFOImRoXsCOCL4NZik8He0K2CKrdhnWN1BiEWsL7b6N-z7n3gYppHBGHh4LNeHbew7koKIxLkXN32nCIwfi4VI3kAlU85dTVkSMB6xiPwgbn1yqjOgVfS9Wudcukm/s1600/20103.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;375&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgAgybTt-xIklRhU4KxFOImRoXsCOCL4NZik8He0K2CKrdhnWN1BiEWsL7b6N-z7n3gYppHBGHh4LNeHbew7koKIxLkXN32nCIwfi4VI3kAlU85dTVkSMB6xiPwgbn1yqjOgVfS9Wudcukm/s400/20103.png&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
3. a) Just as if you were searching for a quote on Yahoo!® Finance, type in the ticker symbol for the stock you want a quote on. This will be the ticker symbol quote that will be imported into MS Excel. On the dialog box, scroll down to the &quot;Last Trade:&quot; and check the check box that highlights &quot;Last Trade&quot;, &quot;Time&quot;, &quot;Change&quot;, etc. Then at the bottom/right of the dialog box, click &quot;Import&quot;. Another &quot;Import Data&quot; dialog box will appear, asking where you want to put the data.&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg5asCb7qMebLqvOnyPa7-WQSbahsQLOBLW0ijt3SuocGHox0gpdeZ_huNLw_ZDroBCC26o8rdBYCJaf8YPZRgfCAKA9ow1d-7xaVhdJE7zy88lw_w7Zlg5gXCmz6bscLsu06pl8AdR9TYK/s1600/20104.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg5asCb7qMebLqvOnyPa7-WQSbahsQLOBLW0ijt3SuocGHox0gpdeZ_huNLw_ZDroBCC26o8rdBYCJaf8YPZRgfCAKA9ow1d-7xaVhdJE7zy88lw_w7Zlg5gXCmz6bscLsu06pl8AdR9TYK/s1600/20104.png&quot; /&gt;&lt;/a&gt;&lt;/div&gt;3. b) If you want to extract data from a unit trust website, said Pruaccess,&lt;a href=&quot;view-source:http://pruaccess.prudential.com.sg/prulinkfund/viewFundPricing.do&quot;&gt;http://pruaccess.prudential.com.sg/prulinkfund/viewFundPricing.do&lt;/a&gt;. Then the result will be imported to spreadsheet as below.&lt;br /&gt;
&lt;pre id=&quot;line22&quot;&gt;&amp;nbsp;&lt;/pre&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiEWaQVOU7yoXYOI7wZSQ_MwrfCI2HpZjH3P7b0SPPQ5c8uEzE26patwrPL_K6V1RxHGrRKS2YdoqcLOaai16lIHMxVLP6S_e8-LvUM801-eRin_UzBa8hOYdVS57O6r8WB1dVcyuncZaUN/s1600/20105.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;241&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiEWaQVOU7yoXYOI7wZSQ_MwrfCI2HpZjH3P7b0SPPQ5c8uEzE26patwrPL_K6V1RxHGrRKS2YdoqcLOaai16lIHMxVLP6S_e8-LvUM801-eRin_UzBa8hOYdVS57O6r8WB1dVcyuncZaUN/s400/20105.png&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;4. Finally you may link the desired data to the portfolio calculation table.&lt;br /&gt;
5. For updating your portfolio you just need to click on the Refresh button.&lt;br /&gt;
&amp;nbsp;&amp;nbsp; &lt;br /&gt;
Advance:&lt;br /&gt;
It can be used to calculate your net worth by compiling the subtraction of asset to the liability. By using this Excel template, daily calculation on the net worth can be done within a few minutes only. &lt;br /&gt;
&amp;nbsp;&amp;nbsp;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/7311541162619562282/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/7311541162619562282' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/7311541162619562282'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/7311541162619562282'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/10/portfolio-value-calculation-using-excel.html' title='Portfolio Value Calculation - Using Excel Import External Data'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjpxPu1x_TatTHjRFqM7qWfQzPD-1JWe0yocJaqOnotNe36yrlA_IkHecVyGeZ-XhfZ-epZG9Vly7_WxGZyKVWZl-HGIdq9csrYUPYfpEFBen-ghcSk6Vtw7J5yV5qEZV8QSZ1Lyk5RdEKQ/s72-c/20100.png" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-8843957243991366260</id><published>2010-09-15T08:44:00.000-07:00</published><updated>2010-09-17T08:57:08.309-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Android"/><category scheme="http://www.blogger.com/atom/ns#" term="FREENPVIRR"/><category scheme="http://www.blogger.com/atom/ns#" term="IRR"/><category scheme="http://www.blogger.com/atom/ns#" term="Maxis"/><category scheme="http://www.blogger.com/atom/ns#" term="NPV"/><category scheme="http://www.blogger.com/atom/ns#" term="Source Code"/><category scheme="http://www.blogger.com/atom/ns#" term="Tutorial"/><category scheme="http://www.blogger.com/atom/ns#" term="XIRR"/><category scheme="http://www.blogger.com/atom/ns#" term="XNPV"/><title type='text'>Android Application FREENPVIRR 2.19 Tutorial - A Free NPV, IRR, XNPV, XIRR and Date Different Calculator</title><content type='html'>&lt;b&gt;1.0 BACKGROUND&lt;/b&gt;&lt;br /&gt;
&lt;br /&gt;
In finance, the net present value (NPV) of a time series of cash flows, both inflow and outflow, is defined as the sum of the present values (PVs) of the individual cash flows. In the case when all future or expected cash flows are:&lt;br /&gt;
- inflow (e.g as coupons, dividend etc) and;&lt;br /&gt;
- outflow of cash is the purchase price (normally we use negative sign for the outflow).&lt;br /&gt;
&lt;br /&gt;
NPV is a central tool in discounted cash flow (DCF) analysis, and is a standard method for using the time value of money to appraise LONG-TERM PROJECTS. Used for capital budgeting, and widely throughout economics, finance, and accounting, it measures the excess or shortfall of cash flows, in present value terms, once financing charges are met.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjkDGNt6IaWqbvkRBprJYjCs6UjIOV4c_nR3noVkeKL1MhVfrg_VmjjFOIJFN190fnbt2ibb7cN_DJ1jgSxuyIQKVzi8mrBr4Rieh22H9nxAl5Q3SbdBr_zhdKZm8X6fHEVWZ6Kw-7rhBMS/s1600/Backgroundnpvnfv.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjkDGNt6IaWqbvkRBprJYjCs6UjIOV4c_nR3noVkeKL1MhVfrg_VmjjFOIJFN190fnbt2ibb7cN_DJ1jgSxuyIQKVzi8mrBr4Rieh22H9nxAl5Q3SbdBr_zhdKZm8X6fHEVWZ6Kw-7rhBMS/s400/Backgroundnpvnfv.png&quot; width=&quot;316&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;b&gt;Figure 1&lt;/b&gt;: To calculate the net present value for a series of cash flows that is regularly periodic, NPV function is used. Graphical illustration of net present value NPV - total sum of discounted individual cash flow to present day with the given expected rate. And, net future value NFV -  total sum of compounded individual cash flow to future end date of the project with the  given expected rate.&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;b&gt;Decision making criteria: &lt;/b&gt;&lt;br /&gt;
For NPV&amp;gt;0 with a given expected rate,  the investment would add  value to the firm, thus  the project may be accepted.&lt;br /&gt;
For NPV&amp;lt;0   with a given expected rate, the investment would subtract value from  the firm, thus  the project should be rejected.&lt;br /&gt;
For NPV = 0  with the expected rate, the investment would neither gain  nor lose value for the firm.  We should be indifferent in the decision  whether to accept or reject the project. This project adds no monetary  value. And, the given expected rate is now called as IRR - internal rate  of return.&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhAx3CHgbbwg1a2EZdy9bGMM2eJugzRw-rtkfEUJ6vQTJNR_tQe-g2t5gTnZcYbCxWgbn5eEKILg69TLp2OC_vX4ShWTwz-Epu4tfXgDuqU_9tcpJHS1nadMrMnYDI2HPn008gk4AyDzK9o/s1600/IRR.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhAx3CHgbbwg1a2EZdy9bGMM2eJugzRw-rtkfEUJ6vQTJNR_tQe-g2t5gTnZcYbCxWgbn5eEKILg69TLp2OC_vX4ShWTwz-Epu4tfXgDuqU_9tcpJHS1nadMrMnYDI2HPn008gk4AyDzK9o/s320/IRR.png&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;div style=&quot;text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&amp;nbsp;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiZZ2JqaQoD6BKIy3V4G5Rdki0l-OSVaR0D08Yz8lkUvXv6uKoz09xagMF5Ur5CAzvnz751TnPuYtz_-9U5l4hSjXL7J7tavRptwjs-xA5avaQguncphziFtlQv-PCFOlmbdwNpvFyH5i1e/s1600/Backgroundxnpvxnfv.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiZZ2JqaQoD6BKIy3V4G5Rdki0l-OSVaR0D08Yz8lkUvXv6uKoz09xagMF5Ur5CAzvnz751TnPuYtz_-9U5l4hSjXL7J7tavRptwjs-xA5avaQguncphziFtlQv-PCFOlmbdwNpvFyH5i1e/s400/Backgroundxnpvxnfv.png&quot; width=&quot;325&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;b&gt;Figure 2&lt;/b&gt;: Returns the net present value for a schedule of cash flows that is &lt;i&gt;&lt;b&gt;not&lt;/b&gt;&lt;/i&gt;  necessarily periodic, XNPV is used. Graphical illustration of net present value XNPV - total  sum of discounted individual cash flow to present day with the given  expected rate. And, net future value XNFV -  total sum of compounded  individual cash flow to future end date of the project with the  given expected rate. &lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: left;&quot;&gt;By taking XNPV = 0, XIRR is defined as below: &lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;span id=&quot;goog_1908822875&quot;&gt;&lt;/span&gt;&lt;span id=&quot;goog_1908822876&quot;&gt;&lt;/span&gt;&lt;br /&gt;
&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEie0Qn4e9YjBFJazntL4Zhjt6rL_2acVo4wmWIKT0VTPLEtgSZJN-qDtjOlfJe7Uaf-qEOOqxA4lWHvhTR1nP9EseunYGbe9Z4T7V6D1UFQI4sZMm8qg9PoqBtCSGJU7gdpz1nOa4h6ngQ4/s1600/XIRR.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEie0Qn4e9YjBFJazntL4Zhjt6rL_2acVo4wmWIKT0VTPLEtgSZJN-qDtjOlfJe7Uaf-qEOOqxA4lWHvhTR1nP9EseunYGbe9Z4T7V6D1UFQI4sZMm8qg9PoqBtCSGJU7gdpz1nOa4h6ngQ4/s320/XIRR.png&quot; /&gt;&amp;nbsp;&lt;/a&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;2.0 Methodology&lt;/b&gt;&lt;br /&gt;
2.1 Net present value - NPV Android Java source code&lt;b&gt;&lt;/b&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;span style=&quot;font-size: xx-small;&quot;&gt;dbnpv = 0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; for(i=0;i&amp;lt;=5;i++)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; dbnpv = dbnpv + dbcf[i]/(Math.pow((1+dbrate/100), i));&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; if (v==NPV)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; if(dbnpv&amp;lt;=0)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; answernpv = &quot;NPV = &quot; + currency.format(dbnpv) +&quot; , project/investment rejected.&quot;;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; result.setText(answernpv);&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; else&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; answernpv = &quot;NPV = &quot; + currency.format(dbnpv) +&quot; , project/investment accepted.&quot;;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; result.setText(answernpv);&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }//NPV calculation closing&lt;/span&gt;&lt;br /&gt;
&lt;br /&gt;
2.2 Internal rate of return - IRR Android Java source code&lt;br /&gt;
&lt;br /&gt;
&lt;span style=&quot;font-size: xx-small;&quot;&gt;{&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; final double estimateddbirr = 0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; Double dbirr = Double.NaN;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (dbcf != null &amp;amp;&amp;amp; dbcf.length &amp;gt; 0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //check if business startup costs is not zero:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (dbcf[0] != 0.0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; final double noOfdbcf = dbcf.length;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; double sumdbcf = 0.0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //check if at least 1 positive and 1 negative cash flow exists:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; int noOfNegativedbcf = 0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; int noOfPositivedbcf = 0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; for (int i1 = 0; i1 &amp;lt; noOfdbcf; i1++) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; sumdbcf += dbcf[i1];&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (dbcf[i1] &amp;gt; 0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; noOfPositivedbcf++;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; else if (dbcf[i1] &amp;lt; 0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; noOfNegativedbcf++;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (noOfNegativedbcf &amp;gt; 0 &amp;amp;&amp;amp; noOfPositivedbcf &amp;gt; 0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //at least 1 negative and 1 positive cash flow available?&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //set estimated dbirr:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; double irrGuess = 0.1; //default: 10%&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (estimateddbirr != Double.NaN) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irrGuess = estimateddbirr;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (irrGuess &amp;lt;= 0.0) irrGuess = 0.5;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //initialize first IRR with estimated dbirr:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; double irr = 0.0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (sumdbcf &amp;lt; 0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //sum of cash flows negative?&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irr = -irrGuess;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; } &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; else &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //sum of cash flows not negative&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irr = irrGuess;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //iteration Newton-Raphson method:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; final double minDistance = .0000000001; //the smaller the distance, the smaller the interpolation error&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; final double dbcftart = dbcf[0]; //business startup costs&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; final int maxIteration = 50;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; boolean wasHi = false;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; double cashValue = 0.0; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; for (int i1 = 0; i1 &amp;lt;= maxIteration; i1++) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { &amp;nbsp;&amp;nbsp;&amp;nbsp; //for each iteration&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //calculate cash value with current irr:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; cashValue = dbcftart; //init value with startup costs&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; for (int j1 = 1; j1 &amp;lt; noOfdbcf; j1++) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //for each cash flow&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; cashValue += dbcf[j1] / Math.pow(1.0 + irr, j1);&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//next cash flow&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (Math.abs(cashValue) &amp;lt; 0.01) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //cash value is nearly zero&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; dbirr = irr;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; break;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //adjust irr for next iteration:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (cashValue &amp;gt; 0.0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //cash value &amp;gt; 0 =&amp;gt; next irr &amp;gt; current irr&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (wasHi) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irrGuess /= 2;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irr += irrGuess;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (wasHi) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irrGuess -= minDistance;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; wasHi = false;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; } &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; else &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //cash value &amp;lt; 0 =&amp;gt; next irr &amp;lt; current irr&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irrGuess /= 2;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irr -= irrGuess;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; wasHi = true;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (irrGuess &amp;lt;= minDistance) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //estimated dbirr too small to continue =&amp;gt; end calculation&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; dbirr = irr;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; break;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//next iteration&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//else: noOfNegativedbcf == 0 || noOfPositivedbcf == 0&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//else: first cash flow is 0&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//else: dbcf unavailable&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; answerirr = &quot;IRR(%) = &quot; + formatter.format(dbirr*100) + &quot;%&quot;;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; result.setText((String) answerirr.toString());&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; //return ir;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//getIRR()&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; } //IRR calculation closing&lt;/span&gt; &lt;br /&gt;
&lt;br /&gt;
&amp;nbsp;2.3 Net future value - NFV Android Java source code&lt;br /&gt;
&lt;br /&gt;
&lt;span style=&quot;font-size: xx-small;&quot;&gt;{&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; dbnfv = dbnpv*Math.pow(1+dbrate/100,number-1);&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; answernfv = &quot;NFV = &quot; + currency.format(dbnfv);&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; result.setText(answernfv);&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; } //NFV calculation closing&lt;/span&gt; &lt;br /&gt;
&lt;br /&gt;
2.4 Net present value - XNPV&amp;nbsp;Android Java source code &lt;br /&gt;
&lt;br /&gt;
&lt;span style=&quot;font-size: xx-small;&quot;&gt;dbnpv = 0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; for(i=0;i&amp;lt;=5;i++)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; dbnpv = dbnpv + dbcf[i]/(Math.pow((1+dbrate/100),ddiff[i]/365));&lt;/span&gt; &lt;br /&gt;
&lt;br /&gt;
&lt;span style=&quot;font-size: xx-small;&quot;&gt;if (v==NPV)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; if(ddiff[5]&amp;lt;0||ddiff[4]&amp;lt;0||ddiff[3]&amp;lt;0||ddiff[2]&amp;lt;0||ddiff[1]&amp;lt;0||ddiff[0]&amp;lt;0)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; new AlertDialog.Builder(this)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; .setTitle(&quot;Error Message&quot;)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; .setMessage(&quot;Please key in date in ascending order!&quot;)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; .setNeutralButton(&quot;Close&quot;, new DialogInterface.OnClickListener() {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; public void onClick(DialogInterface dlg, int sumthin) {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; // do nothing – it will close on its own&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; })&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; .show();&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; else&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; if(dbnpv&amp;lt;=0)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; answernpv = &quot;NPV = &quot; + currency.format(dbnpv) +&quot; , project/investment rejected.&quot;;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; result.setText(answernpv);&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; else&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; answernpv = &quot;NPV = &quot; + currency.format(dbnpv) +&quot; , project/investment accepted.&quot;;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; result.setText(answernpv);&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }//Error message closing&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }//NPV calculation closing&lt;/span&gt; &lt;br /&gt;
&lt;br /&gt;
&amp;nbsp;2.5 Internal rate of return - XIRR Android Java source code&lt;br /&gt;
&lt;br /&gt;
&lt;span style=&quot;font-size: xx-small;&quot;&gt;{&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; final double estimateddbirr = 0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; Double dbirr = Double.NaN;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (dbcf != null &amp;amp;&amp;amp; dbcf.length &amp;gt; 0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //check if business startup costs is not zero:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (dbcf[0] != 0.0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; final double noOfdbcf = dbcf.length;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; double sumdbcf = 0.0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //check if at least 1 positive and 1 negative cash flow exists:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; int noOfNegativedbcf = 0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; int noOfPositivedbcf = 0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; for (int i1 = 0; i1 &amp;lt; noOfdbcf; i1++) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; sumdbcf += dbcf[i1];&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (dbcf[i1] &amp;gt; 0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; noOfPositivedbcf++;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; else if (dbcf[i1] &amp;lt; 0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; noOfNegativedbcf++;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (noOfNegativedbcf &amp;gt; 0 &amp;amp;&amp;amp; noOfPositivedbcf &amp;gt; 0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //at least 1 negative and 1 positive cash flow available?&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //set estimated dbirr:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; double irrGuess = 0.1; //default: 10%&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (estimateddbirr != Double.NaN) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irrGuess = estimateddbirr;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (irrGuess &amp;lt;= 0.0) irrGuess = 0.5;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //initialize first IRR with estimated dbirr:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; double irr = 0.0;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (sumdbcf &amp;lt; 0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //sum of cash flows negative?&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irr = -irrGuess;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; } &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; else &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //sum of cash flows not negative&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irr = irrGuess;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //iteration Newton-Raphson method:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; final double minDistance = .0000000001; //the smaller the distance, the smaller the interpolation error&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; final double dbcftart = dbcf[0]; //business startup costs&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; final int maxIteration = 50;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; boolean wasHi = false;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; double cashValue = 0.0; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; for (int i1 = 0; i1 &amp;lt;= maxIteration; i1++) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { &amp;nbsp;&amp;nbsp;&amp;nbsp; //for each iteration&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //calculate cash value with current irr:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; cashValue = dbcftart; //init value with startup costs&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; for (int j1 = 1; j1 &amp;lt; noOfdbcf; j1++) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //for each cash flow&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; cashValue += dbcf[j1] / Math.pow(1.0 + irr, ddiff[j1]/365);&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//next cash flow&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (Math.abs(cashValue) &amp;lt; 0.01) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //cash value is nearly zero&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; dbirr = irr;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; break;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; //adjust irr for next iteration:&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (cashValue &amp;gt; 0.0) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //cash value &amp;gt; 0 =&amp;gt; next irr &amp;gt; current irr&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (wasHi) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irrGuess /= 2;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irr += irrGuess;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (wasHi) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irrGuess -= minDistance;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; wasHi = false;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; } &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; else &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //cash value &amp;lt; 0 =&amp;gt; next irr &amp;lt; current irr&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irrGuess /= 2;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; irr -= irrGuess;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; wasHi = true;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; if (irrGuess &amp;lt;= minDistance) &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; { //estimated dbirr too small to continue =&amp;gt; end calculation&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; dbirr = irr;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; break;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//next iteration&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//else: noOfNegativedbcf == 0 || noOfPositivedbcf == 0&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//else: first cash flow is 0&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//else: dbcf unavailable&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; answerirr = &quot;IRR(%) = &quot; + formatter.format(dbirr*100) + &quot;%&quot;;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; result.setText((String) answerirr.toString());&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; //return ir;&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; }//getIRR()&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }//error message closing&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; } //IRR calculation closing&lt;/span&gt; &lt;br /&gt;
&lt;br /&gt;
&amp;nbsp;2.6  Net future value - XNFV Android Java source code&lt;br /&gt;
&lt;br /&gt;
&lt;span style=&quot;font-size: xx-small;&quot;&gt;{&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; dbnfv = dbnpv*Math.pow(1+dbrate/100,ddiff[number-1]/365);&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; answernfv = &quot;NFV = &quot; + currency.format(dbnfv);&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; result.setText(answernfv);&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }//Error message closing&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; } //NFV calculation closing&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; else if (v==IRR)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {if(ddiff[5]&amp;lt;0||ddiff[4]&amp;lt;0||ddiff[3]&amp;lt;0||ddiff[2]&amp;lt;0||ddiff[1]&amp;lt;0||ddiff[0]&amp;lt;0)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; new AlertDialog.Builder(this)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; .setTitle(&quot;Error Message&quot;)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; .setMessage(&quot;Please key in date in ascending order!&quot;)&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; .setNeutralButton(&quot;Close&quot;, new DialogInterface.OnClickListener() {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; public void onClick(DialogInterface dlg, int sumthin) {&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; // do nothing – it will close on its own&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; })&lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; .show();&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; &amp;nbsp;&amp;nbsp;&amp;nbsp; }&lt;/span&gt; &lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;3.0 Excel Example:&lt;/b&gt; &lt;br /&gt;
&lt;br /&gt;
3.1 Net present value - NPV&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiIvh3FobBze7CH27q9vISXh7-Lz9hElRl1NePCQI1rlcLUANDipAsWQac14goqSG85rDaQfjvJEU88H9Y-noN9OqwOI4smIqbKnnRFXgYfcFmyp1Z3dcahaSP5shgtxQRTSKqN2k_3pV1X/s1600/NPV.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiIvh3FobBze7CH27q9vISXh7-Lz9hElRl1NePCQI1rlcLUANDipAsWQac14goqSG85rDaQfjvJEU88H9Y-noN9OqwOI4smIqbKnnRFXgYfcFmyp1Z3dcahaSP5shgtxQRTSKqN2k_3pV1X/s400/NPV.png&quot; width=&quot;266&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
3.2 Internal rate of return - IRR&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEi6kJw8WXXCFSKVYANq4Lc1C7i0ab5quMuz2EhZKbgE_1xGbwxvIg_Zw_Y27b3FJABI2lqwTM2zlVM8RiCOLAX07v5vn2gAJMfNvIbImPqSQG15yvvbcxSjxRLzMpfEd0g1S2oovtJoXuQq/s1600/IRRimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEi6kJw8WXXCFSKVYANq4Lc1C7i0ab5quMuz2EhZKbgE_1xGbwxvIg_Zw_Y27b3FJABI2lqwTM2zlVM8RiCOLAX07v5vn2gAJMfNvIbImPqSQG15yvvbcxSjxRLzMpfEd0g1S2oovtJoXuQq/s400/IRRimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
3.3 Net future value - NFV&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEi8NL5CFQWxFrk0MuHhax34WOBr0P6pt5q530pIpSOWwAy688Bx-CFbgmSC2DRYlelRPrNpgIxQnaiRAyH8RgDLhDlyuN8r_6HOmihF6pAw2tqGYrITQzDPr-psGh7upiDcHk9jZ0M-xciF/s1600/nfvimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEi8NL5CFQWxFrk0MuHhax34WOBr0P6pt5q530pIpSOWwAy688Bx-CFbgmSC2DRYlelRPrNpgIxQnaiRAyH8RgDLhDlyuN8r_6HOmihF6pAw2tqGYrITQzDPr-psGh7upiDcHk9jZ0M-xciF/s400/nfvimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
3.4 Net present value - XNPV&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhRgPZBMOqbVOiCbmwjhjadx6Mc4m8XWqrEnS9dlSAWD-KPQCYFsXyyKREoarxM5vaIC6J1FaLi-SGSpHwJpHWqb5mShNWcfFKQVGCZW9lu_wrGOWRUMdDUro3Qoz8sBlpZpLdfssauDsoW/s1600/Xnpvimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhRgPZBMOqbVOiCbmwjhjadx6Mc4m8XWqrEnS9dlSAWD-KPQCYFsXyyKREoarxM5vaIC6J1FaLi-SGSpHwJpHWqb5mShNWcfFKQVGCZW9lu_wrGOWRUMdDUro3Qoz8sBlpZpLdfssauDsoW/s400/Xnpvimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
3.5 Internal rate of return - XIRR&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEign2JVMOk_zMG50kesMpfG1EKFvw_W-TNQFwmsIReIrELyAD_FrN0GzOQN4nS0WUqjbVIIQscuvy0u6Ze7dbqO_GFqTmc68sF_-ae90YCjiRpX7IwasDAEX0LwA7umHiOv6JMd4I1qTkRm/s1600/XIRRimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEign2JVMOk_zMG50kesMpfG1EKFvw_W-TNQFwmsIReIrELyAD_FrN0GzOQN4nS0WUqjbVIIQscuvy0u6Ze7dbqO_GFqTmc68sF_-ae90YCjiRpX7IwasDAEX0LwA7umHiOv6JMd4I1qTkRm/s400/XIRRimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
3.6  Net future value - XNFV&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgGxvv7bL85VW4cGwZvsRnVT4dU64V8UUieujIufPk6z6008KEdePpBDbUCFLXHPZsgnc9BBgyhotCyDnL192nQEG3sOBdPOSvD3VKh0KDI6RlHZkrSedE27w4-5zEQXrJ_uVG6x3XZyQSE/s1600/XNFVimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgGxvv7bL85VW4cGwZvsRnVT4dU64V8UUieujIufPk6z6008KEdePpBDbUCFLXHPZsgnc9BBgyhotCyDnL192nQEG3sOBdPOSvD3VKh0KDI6RlHZkrSedE27w4-5zEQXrJ_uVG6x3XZyQSE/s400/XNFVimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
&amp;nbsp;4.0 Practical Application&lt;br /&gt;
&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiIvh3FobBze7CH27q9vISXh7-Lz9hElRl1NePCQI1rlcLUANDipAsWQac14goqSG85rDaQfjvJEU88H9Y-noN9OqwOI4smIqbKnnRFXgYfcFmyp1Z3dcahaSP5shgtxQRTSKqN2k_3pV1X/s1600/NPV.png&quot; imageanchor=&quot;1&quot; style=&quot;clear: left; float: left; margin-bottom: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;br /&gt;
4.1 Regular Period - Highway Project&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgHUMp-icWN7bfaKvWvLU425swJqZRtoaVD_Q5UuQ977_e4GRRj2K183M2zNusjYC77JrJzQV2XrzENcaSsPDNR0AxxNuX55u879peOEJSrE0AS-hDF-DbGkcQ2DTrad3d39ZQ7OkcMNWCk/s1600/ReallifeNPVIRR.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;160&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgHUMp-icWN7bfaKvWvLU425swJqZRtoaVD_Q5UuQ977_e4GRRj2K183M2zNusjYC77JrJzQV2XrzENcaSsPDNR0AxxNuX55u879peOEJSrE0AS-hDF-DbGkcQ2DTrad3d39ZQ7OkcMNWCk/s400/ReallifeNPVIRR.png&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEh8szwULo3XdZR7DsC_9ZfcJ3KnZZcJ6biICsuBAtuC4Mkh4aBjwsikKhV6ODefWysQgEJICoVEFicATBAA1TsqspQYTpBKJcHETL4aEAvObRCNNuADfoMXqF-89ghQrGA2rwkCDK4v_E2O/s1600/ReallifeNPVimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEh8szwULo3XdZR7DsC_9ZfcJ3KnZZcJ6biICsuBAtuC4Mkh4aBjwsikKhV6ODefWysQgEJICoVEFicATBAA1TsqspQYTpBKJcHETL4aEAvObRCNNuADfoMXqF-89ghQrGA2rwkCDK4v_E2O/s400/ReallifeNPVimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhEWW_gz4nqt0eBVJum1e4fmpl2-m5IMpDMjn_hzTSMh_JojM2iDR0q6F9mJ6V_xI7Xp8ixe5L440hSdNKeLYj9iuUQAYa7pY4leiEqkn9JYlY2v2e3JxIS_u3FQt_lo6ftym_1a0zRQhHi/s1600/ReallifeIRRimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhEWW_gz4nqt0eBVJum1e4fmpl2-m5IMpDMjn_hzTSMh_JojM2iDR0q6F9mJ6V_xI7Xp8ixe5L440hSdNKeLYj9iuUQAYa7pY4leiEqkn9JYlY2v2e3JxIS_u3FQt_lo6ftym_1a0zRQhHi/s400/ReallifeIRRimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEheqTbYLeNXDbybgpoyubESm6C5nz1LyxSXX3l7LZah9mMU1jagOeyj-H_4ewMnv7H8PCs5XMVeUzlXAqPgO9e_4qPuFjiNOHngDP9HBclOuXGLutIOVDjVaKG4VPBBX-ZCSJmi1HIHkmh5/s1600/ReallifeNFVimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEheqTbYLeNXDbybgpoyubESm6C5nz1LyxSXX3l7LZah9mMU1jagOeyj-H_4ewMnv7H8PCs5XMVeUzlXAqPgO9e_4qPuFjiNOHngDP9HBclOuXGLutIOVDjVaKG4VPBBX-ZCSJmi1HIHkmh5/s400/ReallifeNFVimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&amp;nbsp;4.2 Irregular Period - Stock&#39;s return calculation&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiITJT7AxGJpEpUaeGGjMtflu3m8tlIOcxXQwWz4h0ydlRXEmUnu3AjjlRTLNaTcg4ZHRePLVJXoqsxj_k7uYuuT_zxfgHdWOLcEsWcn_R2EePrqbWUJ5dRaWqipJ9n3MN35fH5WXGfXSKZ/s1600/ReallifeXNPVIRR.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiITJT7AxGJpEpUaeGGjMtflu3m8tlIOcxXQwWz4h0ydlRXEmUnu3AjjlRTLNaTcg4ZHRePLVJXoqsxj_k7uYuuT_zxfgHdWOLcEsWcn_R2EePrqbWUJ5dRaWqipJ9n3MN35fH5WXGfXSKZ/s320/ReallifeXNPVIRR.png&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEh0HCMS8XR9Lnv3cvGCpii7zuOiIk9R_Ibn802ESrZe4mFVCQ0FdVpaW6ICEouFztpay-N-YjxmWwQJFswb-ZQZ-0voGU5Y4U7u27kbCNBUEhV1Ml6u1F44Ls6shmV095E9OHl2vT58ryDT/s1600/ReallifeXNPVimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEh0HCMS8XR9Lnv3cvGCpii7zuOiIk9R_Ibn802ESrZe4mFVCQ0FdVpaW6ICEouFztpay-N-YjxmWwQJFswb-ZQZ-0voGU5Y4U7u27kbCNBUEhV1Ml6u1F44Ls6shmV095E9OHl2vT58ryDT/s400/ReallifeXNPVimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjs_ZlfXnD36qiFiRUZr66t09asjfg1lwCO6XVzgNBO4df7PEY_kn2BpWGgxL-1HeZb3cTa_J5LqUvyUCTtZqj19vZKzQZyMsv96mliROikjHsB3V0-apLp46LA-QW4DkqLDqEs4iAX8Opp/s1600/ReallifeXIRRimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjs_ZlfXnD36qiFiRUZr66t09asjfg1lwCO6XVzgNBO4df7PEY_kn2BpWGgxL-1HeZb3cTa_J5LqUvyUCTtZqj19vZKzQZyMsv96mliROikjHsB3V0-apLp46LA-QW4DkqLDqEs4iAX8Opp/s400/ReallifeXIRRimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjhIFvVikFgD_eFHbKrpjS_AbnrITpL73wFdb2BXG0hgPgkx3LcKKCA2kk-QEqJ7frjeq3-VMxz7BaCyd3IsaF6M23SW39wXa2t9-Rx4crFrskDIMpYTb6IM5bKuzfKZM-occYMU7dLOBXK/s1600/ReallifeXNFVimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjhIFvVikFgD_eFHbKrpjS_AbnrITpL73wFdb2BXG0hgPgkx3LcKKCA2kk-QEqJ7frjeq3-VMxz7BaCyd3IsaF6M23SW39wXa2t9-Rx4crFrskDIMpYTb6IM5bKuzfKZM-occYMU7dLOBXK/s400/ReallifeXNFVimage.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
4.3 Bonus - Number of day between two dates calculation&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjw7FZjdS6iVc4Q0Ft4BhDnvVwZa56C5HvwIl4HiU8JzS62keMPlRHoSrvwROLl3fTjFSUgnih96AbMSUwBbHhoghsraR6VnozYdmqbR9-nvG2R5UR3VRuUZ0PeeLSRgwejTLRlVUZ-xBSq/s1600/DateDiff.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjw7FZjdS6iVc4Q0Ft4BhDnvVwZa56C5HvwIl4HiU8JzS62keMPlRHoSrvwROLl3fTjFSUgnih96AbMSUwBbHhoghsraR6VnozYdmqbR9-nvG2R5UR3VRuUZ0PeeLSRgwejTLRlVUZ-xBSq/s400/DateDiff.png&quot; width=&quot;267&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: left;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEi8NL5CFQWxFrk0MuHhax34WOBr0P6pt5q530pIpSOWwAy688Bx-CFbgmSC2DRYlelRPrNpgIxQnaiRAyH8RgDLhDlyuN8r_6HOmihF6pAw2tqGYrITQzDPr-psGh7upiDcHk9jZ0M-xciF/s1600/nfvimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;br /&gt;
&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: left;&quot;&gt;5.0 Download - It is available at Android Market now. Search for FREENPVIRR from Application&amp;gt;Finance - Just in for free download. Enjoy! &lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhAx3CHgbbwg1a2EZdy9bGMM2eJugzRw-rtkfEUJ6vQTJNR_tQe-g2t5gTnZcYbCxWgbn5eEKILg69TLp2OC_vX4ShWTwz-Epu4tfXgDuqU_9tcpJHS1nadMrMnYDI2HPn008gk4AyDzK9o/s1600/IRR.png&quot; imageanchor=&quot;1&quot; style=&quot;clear: right; float: right; margin-bottom: 1em; margin-left: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhEWW_gz4nqt0eBVJum1e4fmpl2-m5IMpDMjn_hzTSMh_JojM2iDR0q6F9mJ6V_xI7Xp8ixe5L440hSdNKeLYj9iuUQAYa7pY4leiEqkn9JYlY2v2e3JxIS_u3FQt_lo6ftym_1a0zRQhHi/s1600/ReallifeIRRimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEheqTbYLeNXDbybgpoyubESm6C5nz1LyxSXX3l7LZah9mMU1jagOeyj-H_4ewMnv7H8PCs5XMVeUzlXAqPgO9e_4qPuFjiNOHngDP9HBclOuXGLutIOVDjVaKG4VPBBX-ZCSJmi1HIHkmh5/s1600/ReallifeNFVimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEh8szwULo3XdZR7DsC_9ZfcJ3KnZZcJ6biICsuBAtuC4Mkh4aBjwsikKhV6ODefWysQgEJICoVEFicATBAA1TsqspQYTpBKJcHETL4aEAvObRCNNuADfoMXqF-89ghQrGA2rwkCDK4v_E2O/s1600/ReallifeNPVimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgHUMp-icWN7bfaKvWvLU425swJqZRtoaVD_Q5UuQ977_e4GRRj2K183M2zNusjYC77JrJzQV2XrzENcaSsPDNR0AxxNuX55u879peOEJSrE0AS-hDF-DbGkcQ2DTrad3d39ZQ7OkcMNWCk/s1600/ReallifeNPVIRR.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjs_ZlfXnD36qiFiRUZr66t09asjfg1lwCO6XVzgNBO4df7PEY_kn2BpWGgxL-1HeZb3cTa_J5LqUvyUCTtZqj19vZKzQZyMsv96mliROikjHsB3V0-apLp46LA-QW4DkqLDqEs4iAX8Opp/s1600/ReallifeXIRRimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;br /&gt;
&lt;/a&gt;&lt;/div&gt;&lt;span id=&quot;goog_1908822875&quot;&gt;&lt;/span&gt;&lt;span id=&quot;goog_1908822876&quot;&gt;&lt;/span&gt;&lt;br /&gt;
&lt;span id=&quot;goog_1908822875&quot;&gt;&lt;/span&gt;&lt;span id=&quot;goog_1908822876&quot;&gt;&lt;/span&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEi6kJw8WXXCFSKVYANq4Lc1C7i0ab5quMuz2EhZKbgE_1xGbwxvIg_Zw_Y27b3FJABI2lqwTM2zlVM8RiCOLAX07v5vn2gAJMfNvIbImPqSQG15yvvbcxSjxRLzMpfEd0g1S2oovtJoXuQq/s1600/IRRimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;br /&gt;
&lt;/a&gt;&lt;/div&gt;&lt;span id=&quot;goog_1908822875&quot;&gt;&lt;/span&gt;&lt;span id=&quot;goog_1908822876&quot;&gt;&lt;/span&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjhIFvVikFgD_eFHbKrpjS_AbnrITpL73wFdb2BXG0hgPgkx3LcKKCA2kk-QEqJ7frjeq3-VMxz7BaCyd3IsaF6M23SW39wXa2t9-Rx4crFrskDIMpYTb6IM5bKuzfKZM-occYMU7dLOBXK/s1600/ReallifeXNFVimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEh0HCMS8XR9Lnv3cvGCpii7zuOiIk9R_Ibn802ESrZe4mFVCQ0FdVpaW6ICEouFztpay-N-YjxmWwQJFswb-ZQZ-0voGU5Y4U7u27kbCNBUEhV1Ml6u1F44Ls6shmV095E9OHl2vT58ryDT/s1600/ReallifeXNPVimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiITJT7AxGJpEpUaeGGjMtflu3m8tlIOcxXQwWz4h0ydlRXEmUnu3AjjlRTLNaTcg4ZHRePLVJXoqsxj_k7uYuuT_zxfgHdWOLcEsWcn_R2EePrqbWUJ5dRaWqipJ9n3MN35fH5WXGfXSKZ/s1600/ReallifeXNPVIRR.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEie0Qn4e9YjBFJazntL4Zhjt6rL_2acVo4wmWIKT0VTPLEtgSZJN-qDtjOlfJe7Uaf-qEOOqxA4lWHvhTR1nP9EseunYGbe9Z4T7V6D1UFQI4sZMm8qg9PoqBtCSGJU7gdpz1nOa4h6ngQ4/s1600/XIRR.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEign2JVMOk_zMG50kesMpfG1EKFvw_W-TNQFwmsIReIrELyAD_FrN0GzOQN4nS0WUqjbVIIQscuvy0u6Ze7dbqO_GFqTmc68sF_-ae90YCjiRpX7IwasDAEX0LwA7umHiOv6JMd4I1qTkRm/s1600/XIRRimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgGxvv7bL85VW4cGwZvsRnVT4dU64V8UUieujIufPk6z6008KEdePpBDbUCFLXHPZsgnc9BBgyhotCyDnL192nQEG3sOBdPOSvD3VKh0KDI6RlHZkrSedE27w4-5zEQXrJ_uVG6x3XZyQSE/s1600/XNFVimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhRgPZBMOqbVOiCbmwjhjadx6Mc4m8XWqrEnS9dlSAWD-KPQCYFsXyyKREoarxM5vaIC6J1FaLi-SGSpHwJpHWqb5mShNWcfFKQVGCZW9lu_wrGOWRUMdDUro3Qoz8sBlpZpLdfssauDsoW/s1600/Xnpvimage.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjw7FZjdS6iVc4Q0Ft4BhDnvVwZa56C5HvwIl4HiU8JzS62keMPlRHoSrvwROLl3fTjFSUgnih96AbMSUwBbHhoghsraR6VnozYdmqbR9-nvG2R5UR3VRuUZ0PeeLSRgwejTLRlVUZ-xBSq/s1600/DateDiff.png&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;br /&gt;
&lt;/a&gt;&lt;/div&gt;&lt;span id=&quot;goog_1908822875&quot;&gt;&lt;/span&gt;&lt;span id=&quot;goog_1908822876&quot;&gt;&lt;/span&gt;&lt;br /&gt;
&lt;span id=&quot;goog_1908822875&quot;&gt;&lt;/span&gt;&lt;span id=&quot;goog_1908822876&quot;&gt;&lt;/span&gt;&lt;br /&gt;
&lt;span id=&quot;goog_1908822875&quot;&gt;&lt;/span&gt;&lt;span id=&quot;goog_1908822876&quot;&gt;&lt;/span&gt;&lt;br /&gt;
&lt;span id=&quot;goog_1908822875&quot;&gt;&lt;/span&gt;&lt;span id=&quot;goog_1908822876&quot;&gt;&lt;/span&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/8843957243991366260/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/8843957243991366260' title='2 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8843957243991366260'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/8843957243991366260'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/09/android-application-freenpvirr-219.html' title='Android Application FREENPVIRR 2.19 Tutorial - A Free NPV, IRR, XNPV, XIRR and Date Different Calculator'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjkDGNt6IaWqbvkRBprJYjCs6UjIOV4c_nR3noVkeKL1MhVfrg_VmjjFOIJFN190fnbt2ibb7cN_DJ1jgSxuyIQKVzi8mrBr4Rieh22H9nxAl5Q3SbdBr_zhdKZm8X6fHEVWZ6Kw-7rhBMS/s72-c/Backgroundnpvnfv.png" height="72" width="72"/><thr:total>2</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-1255513724206495724</id><published>2010-08-22T07:34:00.000-07:00</published><updated>2010-08-22T07:35:55.605-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Asset Relocation"/><category scheme="http://www.blogger.com/atom/ns#" term="Investment Planning"/><category scheme="http://www.blogger.com/atom/ns#" term="Portfolio Optimization"/><category scheme="http://www.blogger.com/atom/ns#" term="Sharpe Ratio"/><category scheme="http://www.blogger.com/atom/ns#" term="Solver"/><title type='text'>Investment Planning: Asset Relocation 6 (Checking the New Component in Strengthen the Sharpe Optimization via Excel Solver)</title><content type='html'>Lately, I discovered a good unit trust from an article that presented its ten years performance since 3-Jul-00 to 19-Aug-10. It is surprisingly its annualized return and standard deviation is much more better than my own portfolio. Let us name this unit trust as PSC.&lt;br /&gt;
Annualized Return = RATE((DATE(2010,8,19)-DATE(2000,7,3))/365.25,0,-1,4.0809) = 14.90% p.a.&lt;br /&gt;
So, I am introducing this unit trust to my current portfolio for the optimization.&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgFOYyX1iNJvGDY10tLizzt5fWeMN9ZPs0RHn-e2m0nYj687oy2_kVm5k7dIZy4uK3mTgieTpuSRRHMHMQFIowTJPnZp0L-xIVpVZffBrCk0Yzxore67nCtcGoZGjJcMyGmqohZLwzdZA80/s1600/Asset+relocation+PSmallCap.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;206&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgFOYyX1iNJvGDY10tLizzt5fWeMN9ZPs0RHn-e2m0nYj687oy2_kVm5k7dIZy4uK3mTgieTpuSRRHMHMQFIowTJPnZp0L-xIVpVZffBrCk0Yzxore67nCtcGoZGjJcMyGmqohZLwzdZA80/s320/Asset+relocation+PSmallCap.jpg&quot; width=&quot;320&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
Result:&lt;br /&gt;
A) Single Unit Trust&lt;br /&gt;
Expected Return: 2.95%, Standard Deviation: 3.21%, Sharpe Ratio: 0.8540&lt;br /&gt;
B) Current Optimized Portfolio&lt;br /&gt;
Expected Return: 3.30%, Standard Deviation: 2.35%, Sharpe Ratio: 1.3136&lt;br /&gt;
C) Introducing PSC into Current Optimized Portfolio&lt;br /&gt;
Expected Return: 3.34%, Standard Deviation: 2.16%, Sharpe Ratio: 1.4524&lt;br /&gt;
D) Actual Portfolio&lt;br /&gt;
Expected Return: 3.11%, Standard Deviation: 3.58%, Sharpe Ratio: 0.8097&lt;br /&gt;
&lt;br /&gt;
Action 1: &lt;br /&gt;
What Happen if I relocate Genting to LPI and PIttikal to PSC?&lt;br /&gt;
Expected Return: 3.35%, Standard Deviation: 3.38%, Sharpe Ratio: 0.9304&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
Action 2: &lt;br /&gt;
What Happen if I relocate PIttikal to PSC?&lt;br /&gt;
Expected  Return: 3.25%, Standard Deviation: 3.49%, Sharpe Ratio: 0.8695&lt;br /&gt;
&lt;br /&gt;
Action 3: &lt;br /&gt;
What Happen if I relocate Genting and PIttikal to PSC?&lt;br /&gt;
Expected  Return: 3.26%, Standard Deviation: 3.35%, Sharpe Ratio: 0.9095</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/1255513724206495724/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/1255513724206495724' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/1255513724206495724'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/1255513724206495724'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/08/investment-planning-asset-relocation-5.html' title='Investment Planning: Asset Relocation 6 (Checking the New Component in Strengthen the Sharpe Optimization via Excel Solver)'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgFOYyX1iNJvGDY10tLizzt5fWeMN9ZPs0RHn-e2m0nYj687oy2_kVm5k7dIZy4uK3mTgieTpuSRRHMHMQFIowTJPnZp0L-xIVpVZffBrCk0Yzxore67nCtcGoZGjJcMyGmqohZLwzdZA80/s72-c/Asset+relocation+PSmallCap.jpg" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-1760484010600115051</id><published>2010-08-17T07:00:00.000-07:00</published><updated>2010-08-17T07:18:10.098-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="XIRR"/><category scheme="http://www.blogger.com/atom/ns#" term="XNPV"/><title type='text'>Investment Exit plan - Decision Making Via XIRR and XNPV 2</title><content type='html'>&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjLc6DzgLSCHVUzEtdnR7xjkKeLCtWvbD7fwmb5AOlknYNPlcOOHkG5WNZMfuZnyTtdYOWlupPyyNvGkDhrL_tiARmM8jtg9VGoFb2Fky9Hv0ARIyXoFErOApPNdDf5k6BOkKXxddoZys4v/s1600/Share+GG.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;252&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjLc6DzgLSCHVUzEtdnR7xjkKeLCtWvbD7fwmb5AOlknYNPlcOOHkG5WNZMfuZnyTtdYOWlupPyyNvGkDhrL_tiARmM8jtg9VGoFb2Fky9Hv0ARIyXoFErOApPNdDf5k6BOkKXxddoZys4v/s400/Share+GG.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
Extended story  from Miss K  (http://seannchine.blogspot.com/2010/07/investment-exit-plan-decision-making.html)&lt;br /&gt;
&lt;br /&gt;
Layman  calculation:&lt;br /&gt;
1) Holding yield (HY) and Holding period yield (HPY).&lt;br /&gt;
It  cant be used to compare with other annualized rate (Fixed Deposit rate,  Inflation, GDP, etc.). For example, HY for the share from first  investment 13-Aug-06 to 16-Aug-10 is (8.47-7.6)/7.6 = 11.44%; while  second investment 28-Aug-07 is (8.47-7.24)/7.24 = 16.99%. Holding Period  Yield (HPY) for the individual investment are 2.68% p.a.(11.44%/4) and  5.66% (16.99%/3) respectively. In this return calculation , however,  dividends given from the subsequent years are not taken into account for  the HY calculation.&lt;br /&gt;
&lt;br /&gt;
2) Average Return&lt;br /&gt;
For a layman  calculation, they take average cost which is  (300*7.6+1700*7.24)/(300+1700) = 7.29. Today price, said 8.47, means HY  is (8.47-7.29)/7.29 = 16.19%. Holding period yield over period (HPY) =  16.19%/4 = 4.05% p.a. if compares it with FD rate 3.25% p.a., then it is  not a good investment if you ignore dividend (in the case, dividend  from Share G is too less, it can be ignore). Something very wrong which  is using 4 years as the denominator. emm...&lt;br /&gt;
&lt;br /&gt;
3) Dividend Return&lt;br /&gt;
If  we need to take the dividend into the account, then just sum up all  dividend per share (DPS), which is 0.02+0.22+0.03+0.02+0.03+0.03 = 0.35.  Dividend yield is 0.35/7.29/4 = 1.2% p.a.&lt;br /&gt;
&lt;br /&gt;
4)  Total Return&lt;br /&gt;
Thus, total return is return of appreciation + return  of dividend yield = 4.05+1.2% = 5.25% p.a. It is not a successful  investment because it has to offset with inflation which about 4% p.a.  Layman’s Real return is 5.25% - 4% = 1.25%.&lt;br /&gt;
&lt;span style=&quot;color: navy; font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;color: navy; font-family: Arial; font-size: 10pt;&quot;&gt;&lt;/span&gt;&lt;/span&gt;    &lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot;&gt;&lt;span style=&quot;color: navy; font-family: Arial; font-size: x-small;&quot;&gt;&lt;span style=&quot;color: navy; font-family: Arial; font-size: 10pt;&quot;&gt; &amp;nbsp;&lt;/span&gt;&lt;/span&gt;&lt;br /&gt;
In  the practical way, I mean time value of money, it shall be  calculated in the cash flow which varies with date given. Thus,  Compounded  Annualized Growth Rate (CAGR) is calculated via XIRR = 6.47% p.a. Real  return = (1+5.25%)/(1+4%)-1 =1.20%.&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot;&gt;Miss K wants to sell  it because it is one of the investments that not really contribute much  for her portfolio&#39;s CAGR. To increase her portfolio&#39;s CAGR, she needs to  liquidate it in order to buy another better return stock. Thus, solver,  once again, is used to solve for the desired CAGR return for 8%, 10%  and 15%. The exit plan is suggested to liquidate the share by selling it  at RM9.40 if she aims for 10% CAGR, while RM10.83 at 15% CAGR.&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/1760484010600115051/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/1760484010600115051' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/1760484010600115051'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/1760484010600115051'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/08/investment-exit-plan-decision-making.html' title='Investment Exit plan - Decision Making Via XIRR and XNPV 2'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjLc6DzgLSCHVUzEtdnR7xjkKeLCtWvbD7fwmb5AOlknYNPlcOOHkG5WNZMfuZnyTtdYOWlupPyyNvGkDhrL_tiARmM8jtg9VGoFb2Fky9Hv0ARIyXoFErOApPNdDf5k6BOkKXxddoZys4v/s72-c/Share+GG.jpg" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-6539001481952149087</id><published>2010-08-03T06:27:00.000-07:00</published><updated>2010-11-23T05:57:02.962-08:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Children Education Plan"/><category scheme="http://www.blogger.com/atom/ns#" term="Principal Liquidation"/><category scheme="http://www.blogger.com/atom/ns#" term="Retirement Plan"/><category scheme="http://www.blogger.com/atom/ns#" term="Solver"/><category scheme="http://www.blogger.com/atom/ns#" term="Target Replacement Ratio"/><title type='text'>Overall Retirement Plan + Children Education Plan - Two Kids Plan</title><content type='html'>Mr. E aged 35 years old, plans to marry now and hopes to have two kids - 1st kid right after marry and 2nd kid one year after marry. What is the retirement fund and children education fund for the overall family plan?&lt;br /&gt;
&lt;br /&gt;
Assumption:&lt;br /&gt;
1) His wife and Mr. E are same age&lt;br /&gt;
2) His wife and Mr. E plans to work till 60 years old&lt;br /&gt;
3) His hife has monthly RM500 EPF contribution with the beginning saving of RM40,000 at the Account I and Account II. EPF annual dividend is 6.0% p.a.&lt;br /&gt;
4) Mr. E&#39;s asset appreciation at&amp;nbsp; pre-retirement rate of 10% p.a. while post-retirement rate of 8% p.a., salary increment at 5% p.a., cost of living inflation at 3.2% p.a., &lt;br /&gt;
5) Children Education fees (school fees and living cost) RM25,000 p.a., inflation at 6% p.a., education fund performance at 8%. p.a.&lt;br /&gt;
6) Miscellaneous expenses: RM1,500 monthly for contingency reserve&amp;nbsp; &lt;br /&gt;
&lt;br /&gt;
Financial Planning approaches:&lt;br /&gt;
1) Target Replacement Ratio: 80%&lt;br /&gt;
2) Retirement fund calculation - principal liquidation&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgdsCrPhjF3TPhLH4nVWwoB_jBLI-hJIAjoJYy9Rs0Nc2Q_YGBAEgNjirlNAhuJRSGYUq3JhnyxAZH2zRPgVAeKGqZ4XplwauiXE2HxOjBYYUTBxYSl7OjUwa99qQpHX-daK2HFXHIFIvaz/s1600/Answer+RP.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;102&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgdsCrPhjF3TPhLH4nVWwoB_jBLI-hJIAjoJYy9Rs0Nc2Q_YGBAEgNjirlNAhuJRSGYUq3JhnyxAZH2zRPgVAeKGqZ4XplwauiXE2HxOjBYYUTBxYSl7OjUwa99qQpHX-daK2HFXHIFIvaz/s400/Answer+RP.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
&amp;nbsp;V@35 denotes Mr. E&#39;s value at current age while V@60 denotes Mr.E&#39;s value at retirement age. It has a negative net worth after the consideration of offsetting liabilities with the asset. Thus, &lt;br /&gt;
Mr. E has to plan some action for his retirement fund and children education fund preparation.&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiEwpr3Ans7bZ38xZM7Yx__v7LgF1pwXlwqRuymE-APjh8uXg-lsXdAsuWfam1_VHYoDUiwA37XpyYVRKLxwN7x5QInxwGZhIa05kCMTD41c8Q8yl4z_jQOHeJvy7vI2hlj-P5uSt6Nq-8O/s1600/Method+RP.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;55&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiEwpr3Ans7bZ38xZM7Yx__v7LgF1pwXlwqRuymE-APjh8uXg-lsXdAsuWfam1_VHYoDUiwA37XpyYVRKLxwN7x5QInxwGZhIa05kCMTD41c8Q8yl4z_jQOHeJvy7vI2hlj-P5uSt6Nq-8O/s400/Method+RP.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
You can replace the Mr. E figures by yours. Check and see the result.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
The previous result is based on the assumption 4, 10% p.a. for the net worth appreciation CAGR. What is the desired return that Mr. E required in order to have the net worth at RM 0?&lt;br /&gt;
By using solver, 11% p.a. CAGR is calculated. Thus, he needs to ensure that his asset appreciation must be over 11% p.a. &lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj5lv5CG7KPl85BCOrUsbSUStMNcUd485BW4V6Zofo2XRK3NtqCveP-ewqkBh8TQUKzNpdXO4HSAWcq5tDcoWpHQYKe5c5XtNQhM29QnF7CSGYMxzCoTPQEaiw0mqMba0DpxT7pp_QCCh6s/s1600/NetWorth(Zero).jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;301&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj5lv5CG7KPl85BCOrUsbSUStMNcUd485BW4V6Zofo2XRK3NtqCveP-ewqkBh8TQUKzNpdXO4HSAWcq5tDcoWpHQYKe5c5XtNQhM29QnF7CSGYMxzCoTPQEaiw0mqMba0DpxT7pp_QCCh6s/s400/NetWorth(Zero).jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
However, Mr.E required a house and a car ++ till 85 years old. So, the solver is re-simulated by reserving 395k@60 years old. Thus, he needs to ensure that his asset appreciation must be over 11.28%  p.a.&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgohpGA3TyR5FURH1tr9rYpI1X-KMZ3lwapQ5P2lhOveTej3iNEZUD_yNjw3II49RLAcxymq0S9G6TjIdJxUzestvQpJ19U42yOp0iGKVWC4EScf-OthHliLPwcW80MWqF_kbMSQbUfXNaA/s1600/Desired+return+and+asset.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;323&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgohpGA3TyR5FURH1tr9rYpI1X-KMZ3lwapQ5P2lhOveTej3iNEZUD_yNjw3II49RLAcxymq0S9G6TjIdJxUzestvQpJ19U42yOp0iGKVWC4EScf-OthHliLPwcW80MWqF_kbMSQbUfXNaA/s400/Desired+return+and+asset.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
After the study of his portfolio CAGR return, which is 13.2% p.a. When will be his financial freedom age?&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhVBxBYXNCrPtZf2vNgAP1R-FcQBsTraWmMwvxmfUZlrGk6P-tcyKHf39D03_UeZCGwcV11vd9cSFVuJ6w1sPELTiGZAT8nkC2WSiCz1dKDU1pSlij9JHDZR9hoKwSY7ML0VjvmK2K_C0vQ/s1600/Financial+Freedom+Age.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;322&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhVBxBYXNCrPtZf2vNgAP1R-FcQBsTraWmMwvxmfUZlrGk6P-tcyKHf39D03_UeZCGwcV11vd9cSFVuJ6w1sPELTiGZAT8nkC2WSiCz1dKDU1pSlij9JHDZR9hoKwSY7ML0VjvmK2K_C0vQ/s400/Financial+Freedom+Age.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;From solver, his financial freedom age is 40 years old. Thus, he has to ensure his portfolio return can generate 13.2% p.a. CAGR every year till 85 years old.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/6539001481952149087/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/6539001481952149087' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/6539001481952149087'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/6539001481952149087'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/08/overall-retirement-plan.html' title='Overall Retirement Plan + Children Education Plan - Two Kids Plan'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgdsCrPhjF3TPhLH4nVWwoB_jBLI-hJIAjoJYy9Rs0Nc2Q_YGBAEgNjirlNAhuJRSGYUq3JhnyxAZH2zRPgVAeKGqZ4XplwauiXE2HxOjBYYUTBxYSl7OjUwa99qQpHX-daK2HFXHIFIvaz/s72-c/Answer+RP.jpg" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-5239300553178266991</id><published>2010-07-29T08:20:00.000-07:00</published><updated>2010-07-29T08:31:41.589-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Cashflow"/><category scheme="http://www.blogger.com/atom/ns#" term="Net Worth"/><title type='text'>Net Worth Time Series: Single Source of Income Versus Multi Source of Income</title><content type='html'>A person&#39;s net worth can be plotted in time series. Type of the time series plot can be characterized as below:&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhWFOI8UnLB2NT6Sbpjm2j7wZpu72XRBpVNDYUq0mU2INjq391GGGgZY4bvSpf6kFPW2DF6UwjE6DDeGbD3MEau9dRuW14cB42qLiOJAAgT4LGxHRtSBpI5Z3uyuEwlv-Supzf_ZFb6EC2k/s1600/Robot+Asimo.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhWFOI8UnLB2NT6Sbpjm2j7wZpu72XRBpVNDYUq0mU2INjq391GGGgZY4bvSpf6kFPW2DF6UwjE6DDeGbD3MEau9dRuW14cB42qLiOJAAgT4LGxHRtSBpI5Z3uyuEwlv-Supzf_ZFb6EC2k/s320/Robot+Asimo.jpg&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;u&gt;&lt;b&gt;A) Robot Asimo - Staircase Type&lt;/b&gt;&lt;/u&gt;&lt;br /&gt;
&lt;br /&gt;
Asimo works hard to earn steady monthly salary. Due to robot never spend any single penny (or, maybe do not know how to spend), the net worth pattern shall be look like a staircase type.&lt;br /&gt;
&lt;br /&gt;
&lt;u&gt;&lt;b&gt;Characteristic:&lt;/b&gt;&lt;/u&gt; No human being is classified into this category. But, it shows that it is the maximum amount that one can earn from this single source of income for the rest of the life time.&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;&quot; style=&quot;clear: both; text-align: left;&quot;&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg-td_uhVTI7Cwx5a5h_pKwuMXNyFml4F_Q7TZqYiZx2x-mXgzVQsVoI8XAeYtxwPKiUNiom5G6CBKlqjRdaF3I5YOUxIjChB11DKc7R9eyT1Z4VMOiSQYLFWqNThyphenhyphenyxirqe9LsfV31UPzp/s1600/SavingType.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEg-td_uhVTI7Cwx5a5h_pKwuMXNyFml4F_Q7TZqYiZx2x-mXgzVQsVoI8XAeYtxwPKiUNiom5G6CBKlqjRdaF3I5YOUxIjChB11DKc7R9eyT1Z4VMOiSQYLFWqNThyphenhyphenyxirqe9LsfV31UPzp/s320/SavingType.jpg&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;u&gt;&lt;b&gt;B) Mr. Savi - Uptrend Saw-Type&lt;/b&gt;&lt;/u&gt;&lt;/div&gt;&lt;br /&gt;
Mr. Savi awares about the saving is important. Thus, he works hard to increase his net worth through his single source of income, most likely it is through the employment.&lt;br /&gt;
&lt;br /&gt;
&lt;u&gt;&lt;b&gt;Characteristic:&lt;/b&gt;&lt;/u&gt; Consumption Outflow lesser than Monthly Salary Inflow &lt;br /&gt;
&lt;div class=&quot;&quot; style=&quot;clear: both; text-align: left;&quot;&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj3kWDmMP7WFEJNCAijpi8s_n8CLcEU7fFcNbX69C6xmQyfkHIeLK67tIUmWiysiFENDCYcaV3vE6O6mWQyKu2bmfKvFPRmg-YE5jdYryPmXr4zVJDMFEfza4cQipr3LmmsJfGw3N2lT8fp/s1600/MoonClearClub.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj3kWDmMP7WFEJNCAijpi8s_n8CLcEU7fFcNbX69C6xmQyfkHIeLK67tIUmWiysiFENDCYcaV3vE6O6mWQyKu2bmfKvFPRmg-YE5jdYryPmXr4zVJDMFEfza4cQipr3LmmsJfGw3N2lT8fp/s320/MoonClearClub.jpg&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;u&gt;&lt;b&gt;C) Ms. Balanec - Flat Saw-Type&lt;/b&gt;&lt;/u&gt;&lt;br /&gt;
&lt;br /&gt;
Ms. Balanec seems to know well about the balance of spending and earning perfectly. Perhaps, she has no trust on financial planning. Spend all as per earned. She really knows how to enjoy life...young.&lt;br /&gt;
&lt;br /&gt;
&lt;u&gt;&lt;b&gt;Characteristic:&lt;/b&gt;&lt;/u&gt; Consumption Outflow same as Monthly Salary Inflow &lt;/div&gt;&lt;div class=&quot;&quot; style=&quot;clear: both; text-align: left;&quot;&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhx9ftlEbnIrQ624dgEBcmJzo4XWdQ3XI-N6ggWfsPorvEzxnQ42R0CoaBAiE8ZVUjy-3Lfnrqa2CNcyGvrFq4CNbMEr1FTCVieIrJ6lij1sOkhN9D3TXgpB_Pn3LvO3szFiy2mOqMadfxL/s1600/highconsumption.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhx9ftlEbnIrQ624dgEBcmJzo4XWdQ3XI-N6ggWfsPorvEzxnQ42R0CoaBAiE8ZVUjy-3Lfnrqa2CNcyGvrFq4CNbMEr1FTCVieIrJ6lij1sOkhN9D3TXgpB_Pn3LvO3szFiy2mOqMadfxL/s320/highconsumption.jpg&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;u&gt;&lt;b&gt;D) Mr. Brooke - Downtrend Saw-Type&lt;/b&gt;&lt;/u&gt;&lt;br /&gt;
&lt;br /&gt;
Mr. Brooke believes in today money more worth than tomorrow, so he spends it all using his future money from credit card. How to finance his high consumption outflow? Perhaps, his father is rich...very rich.&lt;br /&gt;
&lt;br /&gt;
&lt;u&gt;&lt;b&gt;Characteristic:&lt;/b&gt;&lt;/u&gt; Consumption Outflow higher than Monthly Salary Inflow&lt;/div&gt;&lt;div class=&quot;&quot; style=&quot;clear: both; text-align: left;&quot;&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhszOJhT_fBpBs9XmGg31IFRcSJHj2haIWn97fPKWT5xX3nn2DVc7kj_8xIBOcm-t8i5SPrtw46aji10fN5kdLoITfaNCo1Spxra8a4iEFSevsljyYYR4gcWi2bAeV4j8NHORY_dKYMulWe/s1600/Multi+Sources+Income.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhszOJhT_fBpBs9XmGg31IFRcSJHj2haIWn97fPKWT5xX3nn2DVc7kj_8xIBOcm-t8i5SPrtw46aji10fN5kdLoITfaNCo1Spxra8a4iEFSevsljyYYR4gcWi2bAeV4j8NHORY_dKYMulWe/s320/Multi+Sources+Income.jpg&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;u&gt;&lt;b&gt;E) Ms. Exponen - Escalating Staircase Type&lt;/b&gt;&lt;/u&gt;&lt;br /&gt;
&lt;br /&gt;
Ms. Exponen works and has developed passive incomes or another stream of active incomes. &lt;br /&gt;
&lt;br /&gt;
&lt;u&gt;&lt;b&gt;Characteristic:&lt;/b&gt;&lt;/u&gt; Consumption Outflow is offset by multi source of&amp;nbsp; income that generates exponential effect growth from the existing net worth. Due to the effect of strong inflow, she has no worry on her basic/fixed month expenses.&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;&quot; style=&quot;clear: both; text-align: left;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;&quot; style=&quot;clear: both; text-align: left;&quot;&gt;What is your time series pattern?&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgWjIxPN85R3GrY5O2xyiq8Q5dVT5g0-noRSSfWf5fdJhHO7I4xRJZUe0Hu2KbhgdlUwQopZ0lseIGnGn0UOYKwD8GZIlSMo3haMKEFdgAM1B-VP0k9Z_ZBuiQlVuashzMEeh3dTNcEY1Yr/s1600/single+income+trend.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgWjIxPN85R3GrY5O2xyiq8Q5dVT5g0-noRSSfWf5fdJhHO7I4xRJZUe0Hu2KbhgdlUwQopZ0lseIGnGn0UOYKwD8GZIlSMo3haMKEFdgAM1B-VP0k9Z_ZBuiQlVuashzMEeh3dTNcEY1Yr/s320/single+income+trend.jpg&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
Every success starts with a hard way, always. &lt;br /&gt;
This is the actual time series pattern which I just started my plan. The execution is hard but it is not an impossible task. &lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjR8SD_8A_NdO4Y8ccnNX58yFI1XuIXCXKxTWXBiCqqi4JxM5OlJJ2liUpkqghTNL58vG0OgpFBcnws_IWpV0I_JWfekf3Wn_29_5XdJhtOMTPfXUUiewWR9TFAFIbEp-IP6JjbTVHm38WZ/s1600/Multisource+Income.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjR8SD_8A_NdO4Y8ccnNX58yFI1XuIXCXKxTWXBiCqqi4JxM5OlJJ2liUpkqghTNL58vG0OgpFBcnws_IWpV0I_JWfekf3Wn_29_5XdJhtOMTPfXUUiewWR9TFAFIbEp-IP6JjbTVHm38WZ/s320/Multisource+Income.jpg&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
After years, the trend changes to exponential or higher linear growth trend. It is the results of&lt;br /&gt;
1) increasing the capability of inflow,&lt;br /&gt;
2) use the increased amount of inflow to buy appreciating asset,&lt;br /&gt;
3) reduce liability, and&lt;br /&gt;
4) controlled outflow.&lt;br /&gt;
&lt;br /&gt;
It is as simple as ABC, just the matter of the cashflow management. But, how many people can do that?&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/5239300553178266991/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/5239300553178266991' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/5239300553178266991'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/5239300553178266991'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/07/net-worth-time-series-single-source-of.html' title='Net Worth Time Series: Single Source of Income Versus Multi Source of Income'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhWFOI8UnLB2NT6Sbpjm2j7wZpu72XRBpVNDYUq0mU2INjq391GGGgZY4bvSpf6kFPW2DF6UwjE6DDeGbD3MEau9dRuW14cB42qLiOJAAgT4LGxHRtSBpI5Z3uyuEwlv-Supzf_ZFb6EC2k/s72-c/Robot+Asimo.jpg" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-2613337808534428175</id><published>2010-07-27T08:42:00.000-07:00</published><updated>2010-07-30T18:33:01.249-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Property Investment"/><category scheme="http://www.blogger.com/atom/ns#" term="REIT"/><category scheme="http://www.blogger.com/atom/ns#" term="XIRR"/><category scheme="http://www.blogger.com/atom/ns#" term="XNPV"/><title type='text'>REIT and Shop Lot Investment in Malaysia</title><content type='html'>&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;Mr. E intends to invest in property after he receives an amount of sum assured from his deceased father&#39;s life insurance. With his own parent taught since his childhood, properties investment is the best investment vehicle that he can park his money in. Net receivable of the sum assured is RM100,000. Mr. E believes in conventional way to invest it in such way to &quot;own&quot; a shop physically at somewhere in the town. However, his wife receives information about REIT from his securities broker.&amp;nbsp;&amp;nbsp; &lt;br /&gt;
&amp;nbsp; &lt;br /&gt;
REIT in Malaysia is not popular, even their DY (dividend yield) recorded 7% - 8% p.a. recently. This is due to limited appreciation of the stock value itself, around 4% p.a. It is about 13 REITs listed in Bursa Malaysia. &lt;br /&gt;
&lt;br /&gt;
Case Study#1: Invest RM100,000 directly to &quot;own&quot; a 2-storey-shop lot at KL&lt;br /&gt;
&lt;br /&gt;
Assumption:&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgFxFTYjonP5r8SnTwRpRw0pqld3Yh3FaFpEAtfMeiPx9wYg28IQGi3nIxcZDEatMBEfi6EbdZIVoht4M5T0uxQwZ96C7oe6IBcV7fvVqFP2tyLJv5JDeqnYf5gECvVItRMJ5E7OC03lHCO/s1600/REIT2.jpg&quot; imageanchor=&quot;1&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgFxFTYjonP5r8SnTwRpRw0pqld3Yh3FaFpEAtfMeiPx9wYg28IQGi3nIxcZDEatMBEfi6EbdZIVoht4M5T0uxQwZ96C7oe6IBcV7fvVqFP2tyLJv5JDeqnYf5gECvVItRMJ5E7OC03lHCO/s320/REIT2.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;Net rental income is the gross rental income of RM7,000 offset with taxes and maintenance, said RM6,000.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiEKVmqnIKxQKtMgqVnGKpfRCXk-0aN4txEb_GE5PEojHnIqA8vHaJpyTvIXzOUVLO3ojkrAl_IarsWeJ0CqhyphenhyphenRMQwvXV6fpuqyMZcpIUHvo_C-E4-o26gbCXKpy1Zh4JgCeXoYSrFjm5UI/s1600/REIT.jpg&quot; imageanchor=&quot;1&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;400&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiEKVmqnIKxQKtMgqVnGKpfRCXk-0aN4txEb_GE5PEojHnIqA8vHaJpyTvIXzOUVLO3ojkrAl_IarsWeJ0CqhyphenhyphenRMQwvXV6fpuqyMZcpIUHvo_C-E4-o26gbCXKpy1Zh4JgCeXoYSrFjm5UI/s320/REIT.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
Case Study#2: Invest RM100,000 in REIT&lt;br /&gt;
&lt;br /&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;Assumption:&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;1) dividend per unit paid in semiannual&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;2) dividend per unit growth at 5% p.a.&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;3) Capital appreciation at 5% p.a.&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;Finding:&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;Case Study#1: &lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;IRR = 22.62% p.a.&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;NPV@6.5%p.a. = RM1,114,452.25 (Accepted)&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;Pro/con: 1) consistence monthly rental income that can against inflation, 2) Psychologically &quot;own&quot; the shop, feel more secure, 3) low liquidity, 4) Higher cost (lawyer fees etc), 5) higher return, 6) high maintenance, 7) committed to loan servicing &amp;nbsp; &lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;Case Study#2:&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;IRR = 10.28% p.a.&lt;/div&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;NPV@3.25%p.a. = RM255,567.73 (Accepted)&lt;/div&gt;Pro/con: 1) consistence semi annual dividend income that can against inflation, 2) liquidity very high, switch to other investment vehicle easier, 3) low brokerage fees, 4) lower return, 5) less maintenance, 6) No commitment &lt;br /&gt;
&lt;br /&gt;
Present Value Evaluation (DDM) by using my expected return at 15% p.a.&lt;br /&gt;
Case Study#1:&lt;br /&gt;
P=D,o(1+g)/(r-g) = 12*6000(1+0.04)/(0.15-0.04) = RM680,727.30 (Assume freehold property)&lt;br /&gt;
Case Study#2:&lt;br /&gt;
P=D,o(1+g)/(r-g) = 2*2500(1+0.05)/(0.15-0.05) = RM52,500</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/2613337808534428175/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/2613337808534428175' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/2613337808534428175'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/2613337808534428175'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/07/reit-and-shop-lot-investment-in.html' title='REIT and Shop Lot Investment in Malaysia'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgFxFTYjonP5r8SnTwRpRw0pqld3Yh3FaFpEAtfMeiPx9wYg28IQGi3nIxcZDEatMBEfi6EbdZIVoht4M5T0uxQwZ96C7oe6IBcV7fvVqFP2tyLJv5JDeqnYf5gECvVItRMJ5E7OC03lHCO/s72-c/REIT2.jpg" height="72" width="72"/><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-7454655350502403836</id><published>2010-07-21T05:53:00.000-07:00</published><updated>2010-07-21T06:42:44.113-07:00</updated><title type='text'>CPA, CFA Or CFP - Pick Your Abbreviation Carefully (Diverted From Investopedia)</title><content type='html'>A very good article about the best known professional designations in the  financial industry, CPA, CFA and CFP. Three alphabets is short, to most Malaysian, it is really confusing. This is the article which I took from Investopedia which written by Daniel Myers. I am a CFP holder, I am considering to take my CFA in my near furture..&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
Whether you&#39;re searching for a good career path or just curious about  the different financial credentials, this article will help guide you  through three of the best known professional designations in the  financial industry: &lt;a href=&quot;http://www.investopedia.com/terms/c/cpa.asp&quot;&gt;Certified Public  Accountant&lt;/a&gt; (CPA), &lt;a href=&quot;http://www.investopedia.com/terms/c/cfa.asp&quot;&gt;Chartered Financial  Analyst&lt;/a&gt; (CFA) and &lt;a href=&quot;http://www.investopedia.com/terms/c/cfp.asp&quot;&gt;Certified Financial  Planner&lt;/a&gt; (CFP). Each of these three has a core career focus, and  although their abbreviations often sound interchangeable, each  designation gives you something unique. Follow along to discover how  much coursework and study each designation requires, what careers they  typically lead to and how much you could make. (For a basic breakdown on  these designations and more, check out &lt;a href=&quot;http://www.investopedia.com/articles/01/101001.asp&quot;&gt;&lt;i&gt;The  Alphabet Soup Of Financial Certifications&lt;/i&gt;&lt;/a&gt;.)&lt;br /&gt;
&lt;b&gt; &lt;/b&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;Certified Public Accountant (CPA)&lt;/b&gt;&lt;u&gt;&lt;br /&gt;
&lt;/u&gt;For  most people, a CPA is best known as the person who prepares tax  returns. CPAs certainly do that, but they do much more as well. A CPA  license is legally required in order to do particular jobs, such as  public accounting (independent auditing). However, one does not require a  CPA license in order to prepare tax returns. State laws govern what  CPAs can and cannot do with their license. (If you&#39;re looking for a good  accountant, check out &lt;a href=&quot;http://www.investopedia.com/articles/pf/08/accountant.asp&quot;&gt;&lt;i&gt;Crunch  The Numbers To Find The Ideal Accountant&lt;/i&gt;&lt;/a&gt;.)&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;&lt;i&gt;Requirements:  &lt;/i&gt;&lt;/b&gt;Requirements vary by state, but in general, in order to  sit for the CPA exam, applicants must have a bachelor&#39;s degree with 120  semester hours. To obtain the CPA designation, applicants must pass the  Uniform CPA Exam, gain relevant work experience and meet additional  educational requirements. Overall, additional educational requirements  usually consist of 24-30 semester hours in accounting, earned through a  graduate or bachelor&#39;s degree in business. Many states also require a  minimum number of one to two years accounting and/or auditing  experience.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
Aside from the experience requirements, a CPA license  usually takes about 18 months to complete beyond the educational  requirements. Many students choose to pursue a masters degree in  accounting to fulfill their educational requirements.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;&lt;i&gt;Exam&lt;/i&gt;&lt;/b&gt;:  Although classroom requirements are a major requirement, the CPA exam  is a difficult task in its own right. Exams are administrated by the  American Institute of Certified Public Accountants, the governing body  of CPAs in the &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:country-region w:st=&quot;on&quot;&gt;United  States&lt;/st1:country-region&gt;&lt;/st1:place&gt;. The 14-hour computerized exam  consists of four sections:&lt;br /&gt;
&lt;ol&gt;&lt;li&gt;Auditing and &lt;a href=&quot;http://www.investopedia.com/terms/a/attestation.asp&quot;&gt;attestation&lt;/a&gt;     &lt;/li&gt;
&lt;li&gt;Financial accounting and reporting     &lt;/li&gt;
&lt;li&gt;Regulation     &lt;/li&gt;
&lt;li&gt;Business environment and concepts &lt;/li&gt;
&lt;/ol&gt;&lt;br /&gt;
&lt;b&gt;&lt;i&gt;Careers: &lt;/i&gt;&lt;/b&gt;Many undergraduate accounting  students receive job offers long before they graduate. Accounting is an  in-demand field and is projected to continue to be so. According to the  U.S. Bureau of Labor Statistics, employment is projected to grow 18%  between 2006 and 2016; this amounts to nearly 226,000 new &lt;a href=&quot;http://www.blogger.com/post-create.do&quot;&gt;positions&lt;/a&gt;.  For CPAs wishing to advance to senior-level corporate positions, two to  three years of experience at a major accounting firm is crucial.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
For  those seeking gainful employment but not wishing to climb the corporate  ladder, there are numerous positions available in every city for  accountants at small accounting firms and practices. For more ambitious  job seekers, lucrative CPA positions are available in hedge fund  accounting and &lt;a href=&quot;http://www.investopedia.com/terms/s/sarbanesoxleyact.asp&quot;&gt;Sarbanes-Oxley-&lt;/a&gt;related  work. The chief requirements for these positions are experience and an  excellent educational background. (To learn the history of the  accounting profession, check out &lt;a href=&quot;http://www.investopedia.com/articles/08/accounting-history.asp&quot;&gt;&lt;i&gt;The  Rise Of The Modern-Day Bean Counter&lt;/i&gt;&lt;/a&gt;.)&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;Chartered  Financial Analyst (CFA)&lt;/b&gt;The CFA reputation in the business  community is world class, and CFA charterholders work in many countries  around the world. The CFA program is very broad, and might be more aptly  described as the equivalent of a master&#39;s degree in finance with  accompanying minors in accounting, economics, statistical analysis and  portfolio management. Although the CFA designation is not a legal  requirement to perform work as a &lt;a href=&quot;http://www.investopedia.com/terms/a/analyst.asp&quot;&gt;financial analyst&lt;/a&gt;  (the cornerstone CFA job), it is a great way to get a foot in the door  for one of the most difficult jobs to crack. (For more on the pros and  cons of this demanding designation, see &lt;a href=&quot;http://www.investopedia.com/articles/professionaleducation/07/CFA-charter.asp&quot;&gt;&lt;i&gt;So  You Want To Earn Your CFA?&lt;/i&gt;&lt;/a&gt; and &lt;a href=&quot;http://www.investopedia.com/articles/financialcareers/06/FinancialAnalyst.asp&quot;&gt;&lt;i&gt;Becoming  A Financial Analyst&lt;/i&gt;&lt;/a&gt;.)&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
By reputation, the best way to  get a finance job on Wall Street is to get a Master of Business  Administration degree from one of a handful of exclusive schools  including Wharton, Harvard and Stanford. The second best way is to earn  the CFA charter and have good industry experience. In some instances a  CFA designation is even held in higher esteem than an MBA. &lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;&lt;i&gt;Requirements:&lt;/i&gt;&lt;/b&gt;  The CFA designation (granted by the CFA Institute) earns its reputation  mainly due to the grueling process candidates must endure to earn the  CFA charter. While the exam is very democratic and open to anyone with a  bachelor&#39;s degree, the only people with a realistic chance of passing  are those who are serious about the field. The three general  requirements to earn a CFA charter are to pass three exams, have an  undergraduate degree (in any subject) and have three years related work  experience in the financial area. &lt;br /&gt;
&lt;b&gt;&lt;i&gt;&lt;br /&gt;
&amp;nbsp;&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
&lt;b&gt;&lt;i&gt;Exam:&lt;/i&gt;&lt;/b&gt;  To earn the CFA charter, candidates must pass a six-hour exam for each  of three levels. The first exam is available twice per year (in June and  December) and the next two are only available in June. The pass rates  on the three tests are slightly above 50%, so if you don&#39;t pass the  second or third exam, you must wait one year to take it again.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
Each  of the three tests has overlapping material such as ethics and  financial analysis. Generally, though, the first test covers broad  financial principles, the second is a very intensive exam on financial  analysis and accounting, and the third exam covers portfolio management  and decision making. (For more on surviving your CFA exams see, &lt;a href=&quot;http://www.investopedia.com/articles/professionaleducation/07/CFAexam.asp&quot;&gt;&lt;i&gt;Pass  Your CFA Exams The First Time&lt;/i&gt;&lt;/a&gt;.)&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;&lt;i&gt;Careers: &lt;/i&gt;&lt;/b&gt;According  &lt;a href=&quot;http://www.blogger.com/post-create.do&quot;&gt;to&lt;/a&gt; the CFA Institute, 55% of charterholders work for &lt;a href=&quot;http://www.investopedia.com/terms/i/institutionalinvestor.asp&quot;&gt;institutional  investors&lt;/a&gt; as in-house analysts, 15% work for &lt;a href=&quot;http://www.investopedia.com/terms/b/broker-dealer.asp&quot;&gt;broker-dealers&lt;/a&gt;,  and the remaining 29% work for universities and the government. While  not nearly as numerous as CPA jobs, CFA-related jobs are perhaps more  lucrative. CFA Institute&#39;s 2007 Member Compensation Survey reports that  the median compensation for an equity portfolio manager with less than  five years of experience is $495,000. With over 10 years experience, the  median yearly salary went up to $555,&lt;a href=&quot;http://www.blogger.com/post-create.do&quot;&gt;000&lt;/a&gt;.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;Certified  Financial Planner (CFP)&lt;/b&gt;The Certified Financial Planner  (CFP) is the only designation of the three focused on investing. It  provides an extremely practical course of study for those wishing to  work directly with individual investors. The focus of the CFP is to  train &lt;a href=&quot;http://www.investopedia.com/terms/a/advisor.asp&quot;&gt;financial  advisors&lt;/a&gt; to create and implement financial plans for investors.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;&lt;i&gt;Requirements  and Exam: &lt;/i&gt;&lt;/b&gt;The requirements for the CFP, as specified by  the CFP Board of Standards, are a bachelor&#39;s degree in any major, three  years financial planning experience, other educational requirements (see  below) and an exam. The 10-hour exam covers the following: investments  planning, insurance, estate planning, risk management, tax and  retirement planning.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
In order to take the exam, one must complete  a prescribed course of study - unless exempt - in relevant financial  planning areas. These six required courses take about nine months to  complete and are conducted on college campuses nationally. They are: &lt;br /&gt;
&lt;ol&gt;&lt;li&gt;Financial planning: process and environment     &lt;/li&gt;
&lt;li&gt;Fundamentals of insurance planning     &lt;/li&gt;
&lt;li&gt;Income taxation     &lt;/li&gt;
&lt;li&gt;Planning for retirement needs     &lt;/li&gt;
&lt;li&gt;Investments     &lt;/li&gt;
&lt;li&gt;Fundamentals of &lt;a href=&quot;http://www.investopedia.com/terms/e/estateplanning.asp&quot;&gt;estate  planning&lt;/a&gt; &lt;/li&gt;
&lt;/ol&gt;&lt;br /&gt;
&lt;b&gt;&lt;i&gt;Careers: &lt;/i&gt;&lt;/b&gt;People who benefit the most from the  CFP designation are those who usually work directly with individual  clients. Opportunities exist nationally for people with the CFP, but it  is not necessarily a key to a high-paying job, as opposed to the CPA  designation. There is no typical salary with the CFP, as it helps gain  client credibility in what is essentially an entrepreneurial position.  Income potential is determined by the sales performance of the financial  consultant, not by a salary scale. (If you aren&#39;t sure financial  planning is for you, check out the quiz in &lt;a href=&quot;http://www.investopedia.com/articles/financialcareers/06/financialplanningquiz.asp&quot;&gt;&lt;i&gt;Is  A Career In Financial Planning In Your Future?&lt;/i&gt;&lt;/a&gt;)&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;b&gt;Parting  Thoughts&lt;/b&gt;Of the three designations, only the CPA is  governed by state laws (to protect the public interest). In choosing a  designation to pursue, ask yourself what kind of work you want to do,  where you want to work, and if you want to work as an employee with a  guaranteed salary or an entrepreneur where the sky (and the basement) is  the limit. No matter which you choose, each of these three financial  designations will provide ample professional opportunities for those who  spend the time and energy to earn them.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
Written by &lt;b&gt;&lt;b&gt; Daniel Myers&lt;/b&gt;,CFA.&lt;/b&gt;&lt;br /&gt;
&lt;b&gt;&lt;br /&gt;
&lt;/b&gt;&lt;br /&gt;
&lt;b&gt;&lt;br /&gt;
&lt;/b&gt;&lt;br /&gt;
&lt;b&gt;&lt;br /&gt;
&lt;/b&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/7454655350502403836/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/7454655350502403836' title='2 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/7454655350502403836'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/7454655350502403836'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/07/cpa-cfa-or-cfp-pick-your-abbreviation.html' title='CPA, CFA Or CFP - Pick Your Abbreviation Carefully (Diverted From Investopedia)'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>2</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-4352258228289729189</id><published>2010-07-16T06:41:00.000-07:00</published><updated>2010-07-16T07:02:19.093-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Feed in Tariff"/><category scheme="http://www.blogger.com/atom/ns#" term="IRR"/><category scheme="http://www.blogger.com/atom/ns#" term="NPV"/><category scheme="http://www.blogger.com/atom/ns#" term="Renewable Energy"/><title type='text'>Application of NPV and IRR in Renewable Energy In Malaysia</title><content type='html'>&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiasHebir6njjZyCN1PoNz50FWZXsKSyfcreK0pGUl-KTQkSJUrbvYT5KNsKXVKMg0zME8nEEzRUgTDVeyonAIRCGBpI7X59B5VJEi2olcu69t2y8uNGph8XYrs01KSJ2zhRIxIU7ZO4ih6/s1600/Renewable.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;297&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiasHebir6njjZyCN1PoNz50FWZXsKSyfcreK0pGUl-KTQkSJUrbvYT5KNsKXVKMg0zME8nEEzRUgTDVeyonAIRCGBpI7X59B5VJEi2olcu69t2y8uNGph8XYrs01KSJ2zhRIxIU7ZO4ih6/s400/Renewable.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
Not many engineers aware about IRR/NPV method is the best way to make the decision for the project.&lt;br /&gt;
Luckily, I am a chemical engineer, who gained the basic knowledge of NPV and IRR via Economy Process offered by my university during my undergraduate study.&lt;br /&gt;
&lt;br /&gt;
As an engineering manager, we have to make a lot of decision about the feasibility of the project. From finance point of view, expected return or finance cost for every single that the company invested shall be fruitfully produce the profit to the company.&lt;br /&gt;
&lt;br /&gt;
I am not going to talk about NPV or IRR calculation here, I believe that I have discussed sufficiently in my previous chapter. Thus, the main focus here is the decision making mechanism from the calculated IRR, NPV and SPB.</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/4352258228289729189/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/4352258228289729189' title='1 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/4352258228289729189'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/4352258228289729189'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/07/application-of-npv-and-irr-in-renewable.html' title='Application of NPV and IRR in Renewable Energy In Malaysia'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiasHebir6njjZyCN1PoNz50FWZXsKSyfcreK0pGUl-KTQkSJUrbvYT5KNsKXVKMg0zME8nEEzRUgTDVeyonAIRCGBpI7X59B5VJEi2olcu69t2y8uNGph8XYrs01KSJ2zhRIxIU7ZO4ih6/s72-c/Renewable.jpg" height="72" width="72"/><thr:total>1</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-6801309561970273489</id><published>2010-07-08T08:36:00.000-07:00</published><updated>2010-07-08T08:44:56.144-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="XIRR"/><category scheme="http://www.blogger.com/atom/ns#" term="XNPV"/><title type='text'>Investment Exit plan - Decision Making Via XIRR and XNPV</title><content type='html'>Miss K bought company G share about four years ago. Over years, she received dividend from company G semi annually. However, share price has no significant increase. Its range from RM6 to RM8. She has no idea on the calculation of the return of investment. Indecisively, she does not know how to make the move from it.&lt;br /&gt;
&lt;br /&gt;
a) what is the CAGR of the share G investment? loss and gain? &lt;br /&gt;
b) does the invest worth to be kept if we take finance cost as the risk free rate of 4%p.a.?&lt;br /&gt;
c) does the invest worth to be kept if our expected rate is targeted as 15%p.a.? &lt;br /&gt;
d) if she wants to realize the loss/gain by taking finance cost as the risk free rate of 4%p.a. CAGR, what is the selling price for share G?&lt;br /&gt;
&lt;br /&gt;
Solution:&lt;br /&gt;
&lt;br /&gt;
Step 1: Tabulate the net cashflow in time series.&lt;br /&gt;
Step 2: Take the market value base on today price - make it liquidate by today (+ve sign)&lt;br /&gt;
&lt;br /&gt;
a) what is the CAGR of the share G investment? loss and gain?&amp;nbsp; &lt;br /&gt;
&lt;br /&gt;
Step 3:&amp;nbsp; Function XIRR is used to calculate CAGR. 1.31% gain p.a. is obtained, but it is lower than the risk free rate 4% p.a. The return 1.31% is bench-marked with 4% e.g. MGS or simply make it as 4% p.a. for fix deposit return.&lt;br /&gt;
&lt;br /&gt;
b) does the invest worth to be kept if we take finance cost as the risk  free rate of 4%p.a.?&lt;br /&gt;
&lt;br /&gt;
Step 4: Function XNPV is used to make the investment feasibility. Positive NPV leads to make the decision to accept the project while negative NPV leads to reject the project. For the 4% p.a. benchmarking, the project has the net present value of -RM1041. Thus, we reject the project. So we should not keep the investment. We should realize the loss.&lt;br /&gt;
&lt;br /&gt;
c) does the invest worth to be kept if our expected rate is targeted as  15%p.a.?&lt;br /&gt;
&lt;br /&gt;
Step 5: For the 15% p.a. benchmarking, the project has the net present value of  -RM3997. Thus, we reject the project. So we should not keep the  investment. We should realize the loss. 15% p.a. is my favorite CAGR investment return. It is used to gauge my investment performance.&lt;br /&gt;
&lt;br /&gt;
For those who had gone through the retirement and children education planning, desired return from the planning is used to benchmark the investment share G performance. For instance, Miss K desired an investment of CAGR 6% p.a., then she should use 6% to replace 15%.&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhJBT7mQgaMPGKmuK4MLSjvEbsRqRMXBFR4mAuxSztU4gY0wEqqlLuUITIzVvxjm_db_ovOc3xhKGKtZgXeW4wWRX1PJIVvdegLVKwOKlgVb1oqibNeN4mMIRUFmq5j9Fgw1DZiUBDDXDdM/s1600/Share+G.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;210&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhJBT7mQgaMPGKmuK4MLSjvEbsRqRMXBFR4mAuxSztU4gY0wEqqlLuUITIzVvxjm_db_ovOc3xhKGKtZgXeW4wWRX1PJIVvdegLVKwOKlgVb1oqibNeN4mMIRUFmq5j9Fgw1DZiUBDDXDdM/s400/Share+G.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;d) if she wants to realize the loss/gain by taking finance cost as the  risk free rate of 4%p.a. CAGR, what is the selling price for share G?&lt;br /&gt;
Step 6: Excel Solver is used to calculate liquidation price by fixing CAGR at 4% p.a. Thus, she should sell the company G at least higher than RM7.86 without suffer any loss.&lt;br /&gt;
&lt;br /&gt;
See, as simple as ABC.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgpxTRjZ3VEdFjajX8teCleRlT644Wtvrx85A4p0CYgpDmZRcIuP1fZNXnw-CzkPsTfMloMg3ki2owJOYplKvOMGE2ByOpBIEjpyo5spiD02UQTlCA9oaHf9lFYv26XO6f_XqfW1Toa-M3Y/s1600/Share+G2.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;366&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgpxTRjZ3VEdFjajX8teCleRlT644Wtvrx85A4p0CYgpDmZRcIuP1fZNXnw-CzkPsTfMloMg3ki2owJOYplKvOMGE2ByOpBIEjpyo5spiD02UQTlCA9oaHf9lFYv26XO6f_XqfW1Toa-M3Y/s400/Share+G2.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/6801309561970273489/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/6801309561970273489' title='2 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/6801309561970273489'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/6801309561970273489'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/07/investment-exit-plan-decision-making.html' title='Investment Exit plan - Decision Making Via XIRR and XNPV'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhJBT7mQgaMPGKmuK4MLSjvEbsRqRMXBFR4mAuxSztU4gY0wEqqlLuUITIzVvxjm_db_ovOc3xhKGKtZgXeW4wWRX1PJIVvdegLVKwOKlgVb1oqibNeN4mMIRUFmq5j9Fgw1DZiUBDDXDdM/s72-c/Share+G.jpg" height="72" width="72"/><thr:total>2</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-4233825314039047761</id><published>2010-06-30T08:03:00.000-07:00</published><updated>2010-06-30T09:22:33.149-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="EPF withdrawal"/><category scheme="http://www.blogger.com/atom/ns#" term="XNPV"/><title type='text'>EPF Withdrawal for Unit Trust Investment Study</title><content type='html'>&lt;meta content=&quot;text/html; charset=utf-8&quot; http-equiv=&quot;Content-Type&quot;&gt;&lt;/meta&gt;&lt;meta content=&quot;Word.Document&quot; name=&quot;ProgId&quot;&gt;&lt;/meta&gt;&lt;meta content=&quot;Microsoft Word 12&quot; name=&quot;Generator&quot;&gt;&lt;/meta&gt;&lt;meta content=&quot;Microsoft Word 12&quot; name=&quot;Originator&quot;&gt;&lt;/meta&gt;&lt;link href=&quot;file:///C:%5CUsers%5Cseanchin%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_filelist.xml&quot; rel=&quot;File-List&quot;&gt;&lt;/link&gt;&lt;link href=&quot;file:///C:%5CUsers%5Cseanchin%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_editdata.mso&quot; rel=&quot;Edit-Time-Data&quot;&gt;&lt;/link&gt;&lt;link href=&quot;file:///C:%5CUsers%5Cseanchin%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_themedata.thmx&quot; rel=&quot;themeData&quot;&gt;&lt;/link&gt;&lt;link href=&quot;file:///C:%5CUsers%5Cseanchin%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_colorschememapping.xml&quot; rel=&quot;colorSchemeMapping&quot;&gt;&lt;/link&gt;    &lt;m:smallfrac m:val=&quot;off&quot;&gt;    &lt;m:dispdef&gt;    &lt;m:lmargin m:val=&quot;0&quot;&gt;    &lt;m:rmargin m:val=&quot;0&quot;&gt;    &lt;m:defjc m:val=&quot;centerGroup&quot;&gt;    &lt;m:wrapindent m:val=&quot;1440&quot;&gt;    &lt;m:intlim m:val=&quot;subSup&quot;&gt;    &lt;m:narylim m:val=&quot;undOvr&quot;&gt;   &lt;/m:narylim&gt;&lt;/m:intlim&gt; &lt;/m:wrapindent&gt;&lt;style&gt;
&lt;!--
 /* Font Definitions */
 @font-face
	{font-family:SimSun;
	panose-1:2 1 6 0 3 1 1 1 1 1;
	mso-font-alt:宋体;
	mso-font-charset:134;
	mso-generic-font-family:auto;
	mso-font-pitch:variable;
	mso-font-signature:3 680460288 22 0 262145 0;}
@font-face
	{font-family:&quot;Cambria Math&quot;;
	panose-1:2 4 5 3 5 4 6 3 2 4;
	mso-font-charset:0;
	mso-generic-font-family:roman;
	mso-font-pitch:variable;
	mso-font-signature:-1610611985 1107304683 0 0 415 0;}
@font-face
	{font-family:Calibri;
	panose-1:2 15 5 2 2 2 4 3 2 4;
	mso-font-charset:0;
	mso-generic-font-family:swiss;
	mso-font-pitch:variable;
	mso-font-signature:-520092929 1073786111 9 0 415 0;}
@font-face
	{font-family:&quot;\@SimSun&quot;;
	panose-1:2 1 6 0 3 1 1 1 1 1;
	mso-font-charset:134;
	mso-generic-font-family:auto;
	mso-font-pitch:variable;
	mso-font-signature:3 680460288 22 0 262145 0;}
 /* Style Definitions */
 p.MsoNormal, li.MsoNormal, div.MsoNormal
	{mso-style-unhide:no;
	mso-style-qformat:yes;
	mso-style-parent:&quot;&quot;;
	margin-top:0in;
	margin-right:0in;
	margin-bottom:10.0pt;
	margin-left:0in;
	line-height:115%;
	mso-pagination:widow-orphan;
	font-size:11.0pt;
	font-family:&quot;Calibri&quot;,&quot;sans-serif&quot;;
	mso-ascii-font-family:Calibri;
	mso-ascii-theme-font:minor-latin;
	mso-fareast-font-family:SimSun;
	mso-fareast-theme-font:minor-fareast;
	mso-hansi-font-family:Calibri;
	mso-hansi-theme-font:minor-latin;
	mso-bidi-font-family:&quot;Times New Roman&quot;;
	mso-bidi-theme-font:minor-bidi;}
a:link, span.MsoHyperlink
	{mso-style-priority:99;
	color:blue;
	mso-themecolor:hyperlink;
	text-decoration:underline;
	text-underline:single;}
a:visited, span.MsoHyperlinkFollowed
	{mso-style-noshow:yes;
	mso-style-priority:99;
	color:purple;
	mso-themecolor:followedhyperlink;
	text-decoration:underline;
	text-underline:single;}
.MsoChpDefault
	{mso-style-type:export-only;
	mso-default-props:yes;
	mso-ascii-font-family:Calibri;
	mso-ascii-theme-font:minor-latin;
	mso-fareast-font-family:SimSun;
	mso-fareast-theme-font:minor-fareast;
	mso-hansi-font-family:Calibri;
	mso-hansi-theme-font:minor-latin;
	mso-bidi-font-family:&quot;Times New Roman&quot;;
	mso-bidi-theme-font:minor-bidi;}
.MsoPapDefault
	{mso-style-type:export-only;
	margin-bottom:10.0pt;
	line-height:115%;}
@page Section1
	{size:8.5in 11.0in;
	margin:1.0in 1.0in 1.0in 1.0in;
	mso-header-margin:.5in;
	mso-footer-margin:.5in;
	mso-paper-source:0;}
div.Section1
	{page:Section1;}
--&gt;
&lt;/style&gt;  &lt;/m:defjc&gt;&lt;/m:rmargin&gt;&lt;/m:lmargin&gt;&lt;/m:dispdef&gt;&lt;/m:smallfrac&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;Calculate Investment Withdrawal&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEigkvfStCn6_XCV5i532x6gOmq-r-JOhAcdEMl-5TbSZGHCxXUdTIgnNCbcVimTVh4OWMrc3_BFiyc2gAXeCVIP1CSLTm5sHPiInFyJzopgg6_h36mI-dV9-O6JGIkPVEOFpesBx81trPn-/s1600/Basic+Saving+Table.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEigkvfStCn6_XCV5i532x6gOmq-r-JOhAcdEMl-5TbSZGHCxXUdTIgnNCbcVimTVh4OWMrc3_BFiyc2gAXeCVIP1CSLTm5sHPiInFyJzopgg6_h36mI-dV9-O6JGIkPVEOFpesBx81trPn-/s320/Basic+Saving+Table.jpg&quot; /&gt;&lt;/a&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhfnPXDYhVOq2J1ZipqLM1MmLr6HjTghkBO9ItKLFIdvRq7DN1Ej0z4cNuXf4BzvSgq9WoDs-LGmuMslVWiv4tnzothkgOL3VnPP7Vlewe_cbeJJSM0LNhA9QsKr23WfCw_0R8Y3bgt1tA1/s1600/Calculation+for+EPF+Eligible+Amount+for+Investment.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhfnPXDYhVOq2J1ZipqLM1MmLr6HjTghkBO9ItKLFIdvRq7DN1Ej0z4cNuXf4BzvSgq9WoDs-LGmuMslVWiv4tnzothkgOL3VnPP7Vlewe_cbeJJSM0LNhA9QsKr23WfCw_0R8Y3bgt1tA1/s320/Calculation+for+EPF+Eligible+Amount+for+Investment.jpg&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;&lt;/span&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;You must have more than the required Basic Savings in your Account 1 to become eligible to apply for the EPF&#39;s investment withdrawal.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;In addition, the amount to be withdrawn must not be less than RM1,000 and not more that 20 per cent of the amount exceeding the required Basic Savings in Account 1.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;You can make further withdrawals, for investment purposes, at three-month intervals as long as you meet the eligibility criteria each time you wish to make a new investment.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;Investment withdrawals can be made every 3 months after the date of the last application is approved, subject to the availability of the required balance in Account 1.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;Reference: &lt;a href=&quot;http://www.kwsp.gov.my/&quot;&gt;www.kwsp.gov.my&lt;/a&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;You might be approached by UT agent about the EPF scheme for the EPF approved fund investment. So, is it a right decision to withdraw it for the investment? Can it really make money?&lt;/span&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhVuvqfeKLJzBe3DTHZ3C58qlzyqBEDwFeKIGFwfKOK6_W9jcEZmOUCjDGgLfiQBQcCeS3zRREqdHL8OnKDA8S5G_1aNQCNsY8c00Yv7ncmDI10m_VQ9r4z0p3ZpvLoeuoB6OpesXhIo7kZ/s1600/a1.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;116&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhVuvqfeKLJzBe3DTHZ3C58qlzyqBEDwFeKIGFwfKOK6_W9jcEZmOUCjDGgLfiQBQcCeS3zRREqdHL8OnKDA8S5G_1aNQCNsY8c00Yv7ncmDI10m_VQ9r4z0p3ZpvLoeuoB6OpesXhIo7kZ/s400/a1.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;span style=&quot;font-family: &amp;quot;Times New Roman&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 12pt;&quot;&gt;&lt;/span&gt;&lt;/div&gt;&lt;br /&gt;
Case Study#1: Without Withdrawal&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEisQ3maYT0-puH2GzlEgoC2PoBEGvCfVhMue9O3Ars-RvdiLNU4asu2XA9ykj-rGCVXdQ4a3uyg5a2l9oQMHTQaldNrBBNeauMyk3c5a6Dy-aMjaUMvY8TlDW3jOWL0xzZyMWR6Y_ttXTQV/s1600/C1.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;186&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEisQ3maYT0-puH2GzlEgoC2PoBEGvCfVhMue9O3Ars-RvdiLNU4asu2XA9ykj-rGCVXdQ4a3uyg5a2l9oQMHTQaldNrBBNeauMyk3c5a6Dy-aMjaUMvY8TlDW3jOWL0xzZyMWR6Y_ttXTQV/s400/C1.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj4KFzJIm_iaeLHBx89OgJmwNVrUNeGOwsjCWbMzpyc_KI_APKWG99oNhgGgJmGXCQr697y-p_UHj-k36BNpKHihyXn2jxW3WrmRvN41alPyab-07TEnwlTWhxQAs2Lc_4-joprJWbmmgky/s1600/12.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;155&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEj4KFzJIm_iaeLHBx89OgJmwNVrUNeGOwsjCWbMzpyc_KI_APKWG99oNhgGgJmGXCQr697y-p_UHj-k36BNpKHihyXn2jxW3WrmRvN41alPyab-07TEnwlTWhxQAs2Lc_4-joprJWbmmgky/s400/12.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;Total: $133,576.24&lt;br /&gt;
&lt;br /&gt;
Case Study#2: With the Withdrawal - Investors&lt;br /&gt;
How about the EPF withdrawal for investors (5.5% commission applied)?&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal;&quot;&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgNwyslwPHe-oQwW36p-GxHj3WlUin27q2R1NYgV1e0u5bykC9XbKcum1W_f6I-Y5UVTsVh-qUs8XpqyaJcB7m6AnSUS0l64cXLcPg5rltvWZThkXVtyH-7tlrJb0LJy5XoKmCFU_u2su8Y/s1600/13.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;193&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgNwyslwPHe-oQwW36p-GxHj3WlUin27q2R1NYgV1e0u5bykC9XbKcum1W_f6I-Y5UVTsVh-qUs8XpqyaJcB7m6AnSUS0l64cXLcPg5rltvWZThkXVtyH-7tlrJb0LJy5XoKmCFU_u2su8Y/s400/13.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiQ9xnHDUky4xeZSVGRGd1h7xzTCCKATlMsOkx95hezSGw8-K3K94C8nZgjuuIaMsbjGBsf5IaynOtSAtLo5slho2wo3O5Le8nmBcoYf8DW56NcG653m3tOxyc8zX13ooS5Kt2pVOg0lntN/s1600/14.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;68&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiQ9xnHDUky4xeZSVGRGd1h7xzTCCKATlMsOkx95hezSGw8-K3K94C8nZgjuuIaMsbjGBsf5IaynOtSAtLo5slho2wo3O5Le8nmBcoYf8DW56NcG653m3tOxyc8zX13ooS5Kt2pVOg0lntN/s320/14.jpg&quot; width=&quot;320&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&amp;nbsp; &lt;br /&gt;
&lt;br /&gt;
Total: $134,435.39&lt;br /&gt;
&lt;br /&gt;
Case Study#3: With the Withdrawal - Agent&lt;br /&gt;
How about the EPF withdrawal for Agent (assume reinvestment for the 2.75% obtained commission with 8%p.a. fund return)?&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiykvwxdS58wZ2kxbpAN1sLS8jHi8eqYzSRdio-bh5GZQgiZBd81YUQ5AFQDfCqsvMszYwDOWJ_iU1hJ6NRgHmBo3Sij4_dlW_Vmj1Sei8BE_mg_HKD_Q_uzOxZ826BqW4IcudJgJ8UdwLW/s1600/C5.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;86&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiykvwxdS58wZ2kxbpAN1sLS8jHi8eqYzSRdio-bh5GZQgiZBd81YUQ5AFQDfCqsvMszYwDOWJ_iU1hJ6NRgHmBo3Sij4_dlW_Vmj1Sei8BE_mg_HKD_Q_uzOxZ826BqW4IcudJgJ8UdwLW/s400/C5.jpg&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;Total: $134,435.39+$946.84 =$135,382.23&lt;br /&gt;
&lt;br /&gt;
Conclusion:&lt;br /&gt;
By assuming unit trust fund return is 8% p.a.&lt;br /&gt;
Case Study#1&#39;s return: 12*RATE(12,-2300,-100000,133576.24)=5.19%&lt;br /&gt;
Case Study#2&#39;s Return: 12*RATE(12,-2300,-100000,134435.39)=5.91%&lt;br /&gt;
Case Study#3&#39;s Return: 12*RATE(12,-2300,-100000,135382.23)=6.71% &lt;br /&gt;
&lt;br /&gt;
Emm... Case study#2 and 3&#39;s return is not much different from Case study#1 for first year, but the effort of implementing the withdrawal is (6.71-5.19)/5.19 = 29.29% increment.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; style=&quot;border-collapse: collapse; width: 94px;&quot;&gt;&lt;col style=&quot;width: 71pt;&quot; width=&quot;94&quot;&gt;&lt;/col&gt;&lt;tbody&gt;
&lt;tr height=&quot;20&quot; style=&quot;height: 15pt;&quot;&gt;   &lt;td align=&quot;right&quot; class=&quot;xl65&quot; height=&quot;20&quot; style=&quot;height: 15pt; width: 71pt;&quot; width=&quot;94&quot;&gt;&lt;br /&gt;
&lt;/td&gt; &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; style=&quot;border-collapse: collapse; width: 94px;&quot;&gt;&lt;tbody&gt;
&lt;tr height=&quot;20&quot; style=&quot;height: 15pt;&quot;&gt;&lt;td align=&quot;right&quot; class=&quot;xl65&quot; height=&quot;20&quot; style=&quot;height: 15pt; width: 71pt;&quot; width=&quot;94&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;xl65&quot; height=&quot;20&quot; style=&quot;height: 15pt; width: 71pt;&quot; width=&quot;94&quot;&gt;&lt;br /&gt;
&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;xl65&quot; height=&quot;20&quot; style=&quot;height: 15pt; width: 71pt;&quot; width=&quot;94&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;xl65&quot; height=&quot;20&quot; style=&quot;height: 15pt; width: 71pt;&quot; width=&quot;94&quot;&gt;&lt;/td&gt;&lt;td align=&quot;right&quot; class=&quot;xl65&quot; height=&quot;20&quot; style=&quot;height: 15pt; width: 71pt;&quot; width=&quot;94&quot;&gt;&lt;br /&gt;
&lt;/td&gt; &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/4233825314039047761/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/4233825314039047761' title='1 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/4233825314039047761'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/4233825314039047761'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/06/calculate-investment-withdrawal-you.html' title='EPF Withdrawal for Unit Trust Investment Study'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEigkvfStCn6_XCV5i532x6gOmq-r-JOhAcdEMl-5TbSZGHCxXUdTIgnNCbcVimTVh4OWMrc3_BFiyc2gAXeCVIP1CSLTm5sHPiInFyJzopgg6_h36mI-dV9-O6JGIkPVEOFpesBx81trPn-/s72-c/Basic+Saving+Table.jpg" height="72" width="72"/><thr:total>1</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-4126331542052006604</id><published>2010-06-14T08:20:00.000-07:00</published><updated>2010-06-30T06:12:26.859-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Casio Calculator"/><category scheme="http://www.blogger.com/atom/ns#" term="Time Value of Money"/><title type='text'>Time Value of Money in Excel (Basic)</title><content type='html'>E1: What would the interest amount and principal plus interest be for a&lt;br /&gt;
loan of $1,500 borrowed for 90 days at an annual rate of 7.25%?&lt;br /&gt;
Use the 360-day mode and two decimal places.&lt;br /&gt;
&lt;br /&gt;
Simple Interest: (7.25%*(90/360))*1500 = 27.19&lt;br /&gt;
Simple interest + Principal: (1+7.25%*(90/360))*1500 = 1527.19.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
E2: Calculate the interest rate required to increase a principal of $10,000&lt;br /&gt;
to $12,000 in three years, when compounding is performed semiannually.&lt;br /&gt;
&lt;br /&gt;
Compound Interest: (period of compounding per year)*RATE(Total compounding time,PMT,PV,FV,TYPE)&lt;br /&gt;
&lt;br /&gt;
Annual Rate: 2*RATE(2*3,0,-10000,12000,0) = 6.17% p.a.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
E3: Calculate the interest rate required to have a $2,500 balance in an&lt;br /&gt;
installment savings account in two years when $100 is deposited each&lt;br /&gt;
month and interest is compounded semiannually.&lt;br /&gt;
&lt;br /&gt;
Compound Interest: EFFECT((period of compounding per year)*RATE(Total compounding time,PMT,PV,FV,TYPE),compounding per year)&lt;br /&gt;
&lt;br /&gt;
Annual Rate: EFFECT(12*RATE(2*12,-100,0,2500,0),2) = 4.28% p.a.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
E4: Calculate the interest rate required to repay a $2,300 balance on a loan&lt;br /&gt;
in two years paying back $100 per month, when interest is compounded&lt;br /&gt;
monthly.&lt;br /&gt;
&lt;br /&gt;
Annual Rate: 12*RATE(2*12,-100,2300,0,0) = 4.11% p.a.&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
E5: Calculate the interest rate required to repay a $2,500 balance on a loan&lt;br /&gt;
in two years (24 installments) paying back $100 per month and a final&lt;br /&gt;
$200 installment, when interest is compounded monthly.&lt;br /&gt;
&lt;br /&gt;
Annual Rate: 12*RATE(2*12,-100,2500,-200,0) = 3.54% p.a.&lt;br /&gt;
&lt;br /&gt;
E6: Calculate the future value after 7.6 years for a principal of $500 and an&lt;br /&gt;
interest rate of 6%, compounded annually.&lt;br /&gt;
&lt;br /&gt;
Future Value: FV(6%,7.6,0,-500,0) = $778.56.&lt;br /&gt;
&lt;br /&gt;
E7: Calculate the principal required at 5.5%, compounded monthly, to&lt;br /&gt;
produce a total of $20,000 in a year.&lt;br /&gt;
&lt;br /&gt;
Present Value: PV(5.5%/12,12,0,20000,0) = -$18,932.08&lt;br /&gt;
&lt;br /&gt;
E8: Calculate the interest required, compounded monthly, to produce a&lt;br /&gt;
total of $10,000 in 10 years on an initial investment of $6,000.&lt;br /&gt;
&lt;br /&gt;
Annual Rate: 12*RATE(10*12,0,-6000,10000,0) = 5.12% p.a.&lt;br /&gt;
&lt;br /&gt;
E9: Calculate the amount of time required to increase an initial investment&lt;br /&gt;
of $5,000 to a total of $10,000 at an annual rate of 4%, compounded&lt;br /&gt;
monthly.&lt;br /&gt;
&lt;br /&gt;
NPER: NPER(4%/12,0,-5000,10000,0)/12 = 17.35 years&lt;br /&gt;
&lt;br /&gt;
E10: Calculate (to two decimal places) the principal plus interest for $250&lt;br /&gt;
monthly installments for five years at 6% annual interest, compounded&lt;br /&gt;
monthly.&lt;br /&gt;
Calculate amounts for when installments are made at the beginning of&lt;br /&gt;
each month and at the end of each month.&lt;br /&gt;
&lt;br /&gt;
Future Value (End Mode): FV(6%/12,5*12,-250,0,0) = $17,442.51&lt;br /&gt;
Future Value (Begin Mode): FV(6%/12,5*12,-250,0,1) = $17,529.72&lt;br /&gt;
&lt;br /&gt;
E11: Calculate the amount required for each installment to accumulate a&lt;br /&gt;
total of $10,000 in 5 years at an annual interest rate of 6%,&lt;br /&gt;
compounded semiannually.&lt;br /&gt;
&lt;br /&gt;
PMT: PMT(EFFECT(6%,2)/12,5*12,0,10000,0) = -$143&lt;br /&gt;
&lt;br /&gt;
E12: Calculate the number of monthly $84 installments required to&lt;br /&gt;
accumulate a total of $6,000 at an annual interest rate of 6%,&lt;br /&gt;
compounded annually.&lt;br /&gt;
&lt;br /&gt;
NPER: NPER(6%/12,-84,0,6000,0) = 62 monthly installment&lt;br /&gt;
&lt;br /&gt;
E13: Calculate the principal plus interest after one year for an installment&lt;br /&gt;
savings account with an interest rate of 4.5%, compounded monthly,&lt;br /&gt;
opened with an initial deposit of $1,000, with $500 installments added&lt;br /&gt;
each month.&lt;br /&gt;
&lt;br /&gt;
Future Value: FV(4.5%/12,12,-500,-1000,0) = $7,171.25&lt;br /&gt;
&lt;br /&gt;
E14: Calculate how much can be borrowed on a 15-year loan at a 7.5%&lt;br /&gt;
annual interest rate, compounded monthly, if a payment of $450 per&lt;br /&gt;
month can be made.&lt;br /&gt;
&lt;br /&gt;
Present Value: PV(7.5%/12,15*12,-450,0,0) = $48,543.04&lt;br /&gt;
&lt;br /&gt;
E15: Calculate the size of the monthly installment for a 25-year $300,000&lt;br /&gt;
home loan made at 6.2%, compounded semiannually.&lt;br /&gt;
&lt;br /&gt;
PMT: PMT(EFFECT(6.2%,2)/12,25*12,300000,0,0)  = -$1,987.57&lt;br /&gt;
&lt;br /&gt;
E16: Calculate the number of installments it will take to repay a $60,000&lt;br /&gt;
loan borrowed at 5.5%, compounded monthly, with monthly&lt;br /&gt;
installments of $840.&lt;br /&gt;
&lt;br /&gt;
Period: NPER(EFFECT(5.5%,12)/12,-840,60000,0,0) = 87 months&lt;br /&gt;
&lt;br /&gt;
E17: Calculate (to two decimal places) the effective interest rate&lt;br /&gt;
compounded monthly, on a 25-year $65,000 loan repaid with $460&lt;br /&gt;
monthly installments.&lt;br /&gt;
&lt;br /&gt;
Effective Interest: 12*RATE(25*12,-460,65000,0,0) = 7.01%&lt;br /&gt;
&lt;br /&gt;
E18: An investment of $86,000 in machinery projects the annual revenues&lt;br /&gt;
shown in the table below (all revenues realized at the end of the fiscal&lt;br /&gt;
year). What is the net present value of this investment if the useful&lt;br /&gt;
service life of the machine is six years, the resale value after six years&lt;br /&gt;
is $14,000, and the capital cost is 11%?&lt;br /&gt;
&lt;br /&gt;
Year Revenues&lt;br /&gt;
1 –5,000&lt;br /&gt;
2 42,000&lt;br /&gt;
3 31,000&lt;br /&gt;
4 24,000&lt;br /&gt;
5 23,000&lt;br /&gt;
6 12,000 + 14,000&lt;br /&gt;
&lt;br /&gt;
Method 1:&lt;br /&gt;
-86000&lt;br /&gt;
-5000&lt;br /&gt;
42000&lt;br /&gt;
31000&lt;br /&gt;
24000&lt;br /&gt;
23000&lt;br /&gt;
26000&lt;br /&gt;
$9,610.16 =NPV(11%,-5000,42000,31000,24000,23000,26000)+(-86000)&lt;br /&gt;
&lt;br /&gt;
Due to Excel’s NPV doesn’t really calculate NPV, so Method 2: XNPV is always to be used. &lt;br /&gt;
&lt;br /&gt;
1-Jan-10 -86000&lt;br /&gt;
1-Jan-11 -5000&lt;br /&gt;
1-Jan-12 42000&lt;br /&gt;
1-Jan-13 31000&lt;br /&gt;
1-Jan-14 24000&lt;br /&gt;
1-Jan-15 23000&lt;br /&gt;
1-Jan-16 26000&lt;br /&gt;
  $9,591.28 =XNPV(11%,C11:C17,B11:B17)&lt;br /&gt;
&lt;br /&gt;
E19: Calculate the monthly installment due on a $140,000 15-year home&lt;br /&gt;
mortgage at an annual rate of 6.5%, compounded semiannually.&lt;br /&gt;
Also calculate PRN and INT for the second year (24th installment),&lt;br /&gt;
BAL for installment 49, and ΣINT, ΣPRN for installments 24 through 49.&lt;br /&gt;
&lt;br /&gt;
PMT: PMT(EFFECT(6.5%,2)/12,15*12,-140000,0) = $1,227.69&lt;br /&gt;
INT,24: ISPMT(EFFECT(6.5%,2)/12,24,12*15,-140000)= $667.90&lt;br /&gt;
PRN,24: 1227.69-667.90 = $559.79&lt;br /&gt;
BAL,49: FV(EFFECT(6.5%,2)/12,49,1227.69,-140000) = $114,374.60&lt;br /&gt;
ΣINT,24-49: CUMIPMT(EFFECT(6.5%,2)/12,15*12,140000,24,49,0) = -$17468.01&lt;br /&gt;
ΣPRN,24-49: CUMPRINC(EFFECT(6.5%,2)/12,15*12,140000,24,49,0) = -$14452.04&lt;br /&gt;
&lt;br /&gt;
E20: Calculate (to two decimal places) the effective interest rate for an&lt;br /&gt;
account paying an interest rate of 12%, compounded quarterly.&lt;br /&gt;
Effective Rate: EFFECT(12%,4) = 12.55%&lt;br /&gt;
&lt;br /&gt;
E21: Calculate the annual percentage rate for an account paying an&lt;br /&gt;
effective interest rate of 12.55%, compounded quarterly.&lt;br /&gt;
Annual Percentage Rate: NOMINAL(12.55%,4) = 11.99%</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/4126331542052006604/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/4126331542052006604' title='3 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/4126331542052006604'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/4126331542052006604'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/06/time-value-of-money-in-excel-basic.html' title='Time Value of Money in Excel (Basic)'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>3</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-6077587470416134874</id><published>2010-06-10T07:17:00.000-07:00</published><updated>2010-06-13T03:45:36.975-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Amortization"/><category scheme="http://www.blogger.com/atom/ns#" term="Hong Leong Bank"/><category scheme="http://www.blogger.com/atom/ns#" term="Loan Comparison"/><category scheme="http://www.blogger.com/atom/ns#" term="Smartloan.my"/><category scheme="http://www.blogger.com/atom/ns#" term="Standard Chartered Bank"/><category scheme="http://www.blogger.com/atom/ns#" term="XIRR"/><title type='text'>Amortization in Excel 2: Smart Loan Malaysia Comparison</title><content type='html'>&lt;a onblur=&quot;try {parent.deselectBloggerImageGracefully();} catch(e) {}&quot; href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEih0Ehb-3YrBncRmXXZ45fnHWTptz0tLLXIKi7P8dFlTsjy1cpO3-xqu5y-xjhFpf8PAc_3kkW_xWYIqdZJg_6RNzG81WN2THsZAscwGytcIPsddYnI0JSvWd6QjtPfYMo89QSx0NEvI1Fy/s1600/loan.jpg&quot;&gt;&lt;img style=&quot;display: block; margin: 0px auto 10px; text-align: center; cursor: pointer; width: 400px; height: 277px;&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEih0Ehb-3YrBncRmXXZ45fnHWTptz0tLLXIKi7P8dFlTsjy1cpO3-xqu5y-xjhFpf8PAc_3kkW_xWYIqdZJg_6RNzG81WN2THsZAscwGytcIPsddYnI0JSvWd6QjtPfYMo89QSx0NEvI1Fy/s400/loan.jpg&quot; alt=&quot;&quot; id=&quot;BLOGGER_PHOTO_ID_5482173976620376258&quot; border=&quot;0&quot; /&gt;&lt;/a&gt;&lt;br /&gt;&lt;a onblur=&quot;try {parent.deselectBloggerImageGracefully();} catch(e) {}&quot; href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjoujJWzr7q1A07u2_UGLfytxxFYy3WJJNwOJ1HyTBD1vroQnVcx5xDzV3UxLceG-mOI-mnb0S-hGqLAzWp9tpoIB2HYF46XI7kyB8x-uQ_paO31VFU6Zp6GpRYpU3_qkR_lnttWVAX7g2O/s1600/downloadfile.jpeg&quot;&gt;&lt;br /&gt;&lt;/a&gt;Recap: please read&lt;a href=&quot;http://seannchine.blogspot.com/2010/05/amortization-in-excel-do-you-know-your.html&quot;&gt; Amortization  in Excel: Do You Know Your Loan Well?&lt;/a&gt;&lt;a href=&quot;http://seannchine.blogspot.com/2010/05/amortization-in-excel-do-you-know-your.html&quot;&gt;&lt;br /&gt;&lt;/a&gt;&lt;br /&gt;Mortgage Refinancing Parameter: completed, Selangor, RM100,000 loan, conventional and Islamic loan, floating interest, 10-year-tenure, no flexi loan. BLR=6.05%p.a.&lt;br /&gt;&lt;br /&gt;Loan Comparison Platform: http://www.smartloans.my&lt;br /&gt;&lt;br /&gt;Let&#39;s compare the cheapest and most expansive package.&lt;br /&gt;&lt;br /&gt;Example 1: Hong Leong Flexi Package (BLR-1.9%) - Cheapest&lt;br /&gt;&lt;span&gt;1) Interest Rate = RATE(nper,pmt,pv,fv,type)&lt;/span&gt;&lt;div&gt;&lt;wbr&gt;&lt;span class=&quot;word_break&quot;&gt;&lt;/span&gt;&lt;span style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot;&gt;= 12*Rate(12*10,-1020,100000,0&lt;/span&gt;&lt;wbr style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot;&gt;&lt;span style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot; class=&quot;word_break&quot;&gt;&lt;/span&gt;&lt;span style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot;&gt;,0)  = 4.16% p.a.&lt;/span&gt;&lt;br /&gt;&lt;br /&gt;&lt;span&gt;  2) Total Interest Paid for 10 years loan = CUMIPMT(rate,nper,pv,star&lt;/span&gt;&lt;wbr&gt;&lt;span class=&quot;word_break&quot;&gt;&lt;/span&gt;&lt;span&gt;t_period,end_period,type)&lt;br /&gt;&lt;span style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot;&gt;=  CUMIPMT(0.0416/12,12*10,1000&lt;/span&gt;&lt;/span&gt;&lt;wbr style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot;&gt;&lt;span style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot; class=&quot;word_break&quot;&gt;&lt;/span&gt;&lt;span style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot;&gt;00,1,12*10,0)  = -22,408.80&lt;/span&gt;&lt;br /&gt;&lt;br /&gt;3)  Ratio = (interest paid + principle)/principle&lt;br /&gt;&lt;span style=&quot;color: rgb(255, 0, 0); font-style: italic;&quot;&gt;=  (22408.80+100000)/100000 =  1.22.&lt;/span&gt;&lt;br /&gt;&lt;span&gt;&lt;/span&gt;&lt;br /&gt;&lt;/div&gt;Example 2: Standard Chartered - Standard Term Loan - Most Expansive&lt;br /&gt;How to calculate the Standard Chartered - Standard Term Loan?&lt;br /&gt;Uneven cashflow is determined in the study via XIRR.&lt;br /&gt;First 1 year: RM1,022, Next 4 years: RM1,025, thereafter RM1,205. Bank always confuses his customer, and it leads to difficult way to compare with others.&lt;br /&gt;&lt;br /&gt;&lt;a onblur=&quot;try {parent.deselectBloggerImageGracefully();} catch(e) {}&quot; href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgJEm_-GSEp50wntQg5wSiH2QIJuoKXZpU5OohqAQrB_PLWTBsIXiHbw3zueK8uXV9-scurSch9NWRQDV4Rq4rZ1Is4jJt6zT7tjN_DkPchMLB3NoPgK1QiteOkxAEIEoyMszMR9ZvF857q/s1600/Loan+XIrr.jpg&quot;&gt;&lt;img style=&quot;display: block; margin: 0px auto 10px; text-align: center; cursor: pointer; width: 400px; height: 232px;&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgJEm_-GSEp50wntQg5wSiH2QIJuoKXZpU5OohqAQrB_PLWTBsIXiHbw3zueK8uXV9-scurSch9NWRQDV4Rq4rZ1Is4jJt6zT7tjN_DkPchMLB3NoPgK1QiteOkxAEIEoyMszMR9ZvF857q/s400/Loan+XIrr.jpg&quot; alt=&quot;&quot; id=&quot;BLOGGER_PHOTO_ID_5482203428318511682&quot; border=&quot;0&quot; /&gt;&lt;/a&gt;&lt;br /&gt;&lt;br /&gt;&lt;br /&gt;&lt;a onblur=&quot;try {parent.deselectBloggerImageGracefully();} catch(e) {}&quot; href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiQNHV5orYTse4m2nIGH4UWzV84WdroQw_idV1uM4U4-M_eRzcqxST1InEtNqqACVAQjz-dr7sXp0uapXhaAASFoEKCHsyUad7CO1dP5lA8v0Um4u_65ZJcdLhXDcfMvrIkzOyxqBDSvZRe/s1600/Loan+XIrr.jpg&quot;&gt;&lt;br /&gt;&lt;/a&gt;1) IRR = 5.99%p.a.&lt;br /&gt;&lt;span&gt;&lt;br /&gt;2) Total Interest Paid for 10 years loan =  CUMIPMT(rate,nper,pv,star&lt;/span&gt;&lt;div&gt;&lt;wbr&gt;&lt;span&gt;t_period,end_period,type)&lt;br /&gt;&lt;span style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot;&gt;=   CUMIPMT(0.0599/12,12*10,1000&lt;/span&gt;&lt;/span&gt;&lt;wbr style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot;&gt;&lt;span style=&quot;font-style: italic; color: rgb(255, 0, 0);&quot;&gt;00,1,12*10,0)  = -33164.43.&lt;br /&gt;&lt;br /&gt;&lt;/span&gt;3)  Ratio = (interest paid + principle)/principle&lt;br /&gt;&lt;span style=&quot;color: rgb(255, 0, 0); font-style: italic;&quot;&gt;=  (33164.43+100000)/100000 =   1.33.&lt;/span&gt;&lt;br /&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/6077587470416134874/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/6077587470416134874' title='3 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/6077587470416134874'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/6077587470416134874'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/06/amortization-in-excel-2-smart-loan.html' title='Amortization in Excel 2: Smart Loan Malaysia Comparison'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEih0Ehb-3YrBncRmXXZ45fnHWTptz0tLLXIKi7P8dFlTsjy1cpO3-xqu5y-xjhFpf8PAc_3kkW_xWYIqdZJg_6RNzG81WN2THsZAscwGytcIPsddYnI0JSvWd6QjtPfYMo89QSx0NEvI1Fy/s72-c/loan.jpg" height="72" width="72"/><thr:total>3</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5077606140691008871.post-5458226452833389767</id><published>2010-06-07T08:16:00.000-07:00</published><updated>2010-06-07T09:10:52.346-07:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="CAGR"/><category scheme="http://www.blogger.com/atom/ns#" term="Dollar Cost Averaging"/><category scheme="http://www.blogger.com/atom/ns#" term="FundSuperMart"/><title type='text'>Dollar Cost Averaging and Single Lump Sum Comparison</title><content type='html'>&lt;a onblur=&quot;try {parent.deselectBloggerImageGracefully();} catch(e) {}&quot; href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhtcS6Kyo71R73mshUQ-UnIdvk_jwezcDQu0tisDcQhreVeAhhk6seGeb8pg8aJ4Nl2K06gmEoW7ubmgbvkqjzTdFJXU-0HOB3eGiI6S_q1mjL3A-bw_pI-ZLhUu9ueQtOsSRdlF-5M5zvr/s1600/I.jpg&quot;&gt;&lt;img style=&quot;display: block; margin: 0px auto 10px; text-align: center; cursor: pointer; width: 400px; height: 248px;&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhtcS6Kyo71R73mshUQ-UnIdvk_jwezcDQu0tisDcQhreVeAhhk6seGeb8pg8aJ4Nl2K06gmEoW7ubmgbvkqjzTdFJXU-0HOB3eGiI6S_q1mjL3A-bw_pI-ZLhUu9ueQtOsSRdlF-5M5zvr/s400/I.jpg&quot; alt=&quot;&quot; id=&quot;BLOGGER_PHOTO_ID_5480051745387905026&quot; border=&quot;0&quot; /&gt;&lt;/a&gt;&lt;br /&gt;Scenario 1: Mr. J did invest single lump sum RM31,000 into an UT  on 13-Dec-07. Today&#39;s value of this UT suffers loss of 9.81% for holding period (13-Dec-07 till 4-Jun-10), which its value is RM26,421.16, CAGR = -6.27% p.a.&lt;br /&gt;&lt;br /&gt;&lt;a onblur=&quot;try {parent.deselectBloggerImageGracefully();} catch(e) {}&quot; href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjGAfEaWFFwtBURKO1rWiOKHYWNNSOPMknkvbUPJPA0hKF2O-5jvRXsNjwT6nKWFXLO05paNVvBw6JeZSAC8NN7-zjzTku0zeEuH7TG6HzalEZjUPtBDunHtEF6jkc7t9FKX7aVzXMw6FOn/s1600/Single+Lump+Sum.jpg&quot;&gt;&lt;img style=&quot;display: block; margin: 0px auto 10px; text-align: center; cursor: pointer; width: 270px; height: 400px;&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEjGAfEaWFFwtBURKO1rWiOKHYWNNSOPMknkvbUPJPA0hKF2O-5jvRXsNjwT6nKWFXLO05paNVvBw6JeZSAC8NN7-zjzTku0zeEuH7TG6HzalEZjUPtBDunHtEF6jkc7t9FKX7aVzXMw6FOn/s400/Single+Lump+Sum.jpg&quot; alt=&quot;&quot; id=&quot;BLOGGER_PHOTO_ID_5480051753221690738&quot; border=&quot;0&quot; /&gt;&lt;/a&gt;&lt;br /&gt;Scenario 2: Mr. K started his first investment for the same UT for RM1,000 on 13-Dec-07. And, he practiced his monthly investment amounted RM1,000 into the UT on the 1st day of the month till 1-Jun-10. Today&#39;s value of this UT generates gain of 3.82% for holding period  (13-Dec-07 till 4-Jun-10), which its value is RM32,183.39, CAGR = 3.03%  p.a.&lt;br /&gt;&lt;br /&gt;&lt;br /&gt;&lt;a onblur=&quot;try {parent.deselectBloggerImageGracefully();} catch(e) {}&quot; href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiBIMFcNHKdfnMwtIlfXbpFhVrOfGTQJuM8Cgox4PJQp4FhWvMdJQQRf75VByVBRSb7E_hvyJmLRDLyqIjD_HjP8SnQiLUgoURwiaMgEgJr6Z-GWW44uixAZ2ueF9cr9gkrwRFOKFua9xNW/s1600/DCA.jpg&quot;&gt;&lt;img style=&quot;display: block; margin: 0px auto 10px; text-align: center; cursor: pointer; width: 271px; height: 400px;&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEiBIMFcNHKdfnMwtIlfXbpFhVrOfGTQJuM8Cgox4PJQp4FhWvMdJQQRf75VByVBRSb7E_hvyJmLRDLyqIjD_HjP8SnQiLUgoURwiaMgEgJr6Z-GWW44uixAZ2ueF9cr9gkrwRFOKFua9xNW/s400/DCA.jpg&quot; alt=&quot;&quot; id=&quot;BLOGGER_PHOTO_ID_5480051743189147922&quot; border=&quot;0&quot; /&gt;&lt;/a&gt;Rule: practicing in dollar cost averaging only be effective on the best  quality share/UT.&lt;br /&gt;&lt;br /&gt;Discussion:&lt;br /&gt;No body can time the market. So, dollar cost average works perfectly during the price going down because it buys more during downtime. Thus, cultivate the discipline of averaging the share/unit that u bought. It is proven a power statistical way to average the risk of buying high or selling low. The best example, I will quote EPF. Discipline, force saving, only invest no withdraw and well-managed fund are the characteristic of an effective saving. Doubtful? Then you many compare your saving by your own effort with saving by EPF. The EPF&#39;s results tell you the result.&lt;br /&gt;&lt;br /&gt;In reality, people are hard to be educated to have the awareness of the dollar cost averaging.  They only buy it during price is on the way up and sell it during price in on the way down. It is mainly because of the lack of education in investment.&lt;br /&gt;&lt;br /&gt;To make it effective, cutting cost for the transaction is very important for the investment. You may buy share (due to very minimal cost to have the transaction done), UT (with agent&#39;s price or staff price) or buy it directly from FundSuperMart (cheaper service charge). Most importantly, Malaysia doesnt impose capital gain tax on the share capital appreciation, but income tax on dividend and distribution from share/UT. Let us study scenario 3.&lt;br /&gt;&lt;br /&gt;Scenario 3: Miss L is an agent who attaches to one of the UTC. She pays (1-5.5%+2.75%=97.25% simplified) for each buying transaction.  Today&#39;s value of this UT generates gain of 6.84% for holding period  (13-Dec-07 till 4-Jun-10), which its value is RM32,183.39, CAGR = 5.38%  p.a.&lt;br /&gt;&lt;a onblur=&quot;try {parent.deselectBloggerImageGracefully();} catch(e) {}&quot; href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgRA8WQKiuksNVFrDo1JDRcJiGkJ8u6f4XqNMNbZo5kgkzLz0s49bmmCUPCGZsXG-Jy_a5wICsiYP_FAis4mOhPhQ7yVNunL76GeG6hQH5IYuy82qUOZsVRTg3jrNwte7FK5X88HWJx9knn/s1600/DCA+Agent.jpg&quot;&gt;&lt;img style=&quot;display: block; margin: 0px auto 10px; text-align: center; cursor: pointer; width: 269px; height: 400px;&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgRA8WQKiuksNVFrDo1JDRcJiGkJ8u6f4XqNMNbZo5kgkzLz0s49bmmCUPCGZsXG-Jy_a5wICsiYP_FAis4mOhPhQ7yVNunL76GeG6hQH5IYuy82qUOZsVRTg3jrNwte7FK5X88HWJx9knn/s400/DCA+Agent.jpg&quot; alt=&quot;&quot; id=&quot;BLOGGER_PHOTO_ID_5480051739999955218&quot; border=&quot;0&quot; /&gt;&lt;/a&gt;&lt;br /&gt;If I got time, next day we discuss VCA - value cost averaging.</content><link rel='replies' type='application/atom+xml' href='http://seannchine.blogspot.com/feeds/5458226452833389767/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://www.blogger.com/comment/fullpage/post/5077606140691008871/5458226452833389767' title='1 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/5458226452833389767'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5077606140691008871/posts/default/5458226452833389767'/><link rel='alternate' type='text/html' href='http://seannchine.blogspot.com/2010/06/dollar-cost-averaging-and-single-lump.html' title='Dollar Cost Averaging and Single Lump Sum Comparison'/><author><name>Dr Chin</name><uri>http://www.blogger.com/profile/06996293037122273472</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhtcS6Kyo71R73mshUQ-UnIdvk_jwezcDQu0tisDcQhreVeAhhk6seGeb8pg8aJ4Nl2K06gmEoW7ubmgbvkqjzTdFJXU-0HOB3eGiI6S_q1mjL3A-bw_pI-ZLhUu9ueQtOsSRdlF-5M5zvr/s72-c/I.jpg" height="72" width="72"/><thr:total>1</thr:total></entry></feed>