<?xml version='1.0' encoding='UTF-8'?><?xml-stylesheet href="http://www.blogger.com/styles/atom.css" type="text/css"?><feed xmlns='http://www.w3.org/2005/Atom' xmlns:openSearch='http://a9.com/-/spec/opensearchrss/1.0/' xmlns:blogger='http://schemas.google.com/blogger/2008' xmlns:georss='http://www.georss.org/georss' xmlns:gd="http://schemas.google.com/g/2005" xmlns:thr='http://purl.org/syndication/thread/1.0'><id>tag:blogger.com,1999:blog-7832676223555801988</id><updated>2026-03-01T17:31:13.827+05:30</updated><category term="Fools Wisdom"/><category term="Special Situations"/><category term="Quick Singles"/><category term="Probablistic thinking"/><title type='text'>Manufactured Luck</title><subtitle type='html'></subtitle><link rel='http://schemas.google.com/g/2005#feed' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/posts/default'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/'/><link rel='hub' href='http://pubsubhubbub.appspot.com/'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><generator version='7.00' uri='http://www.blogger.com'>Blogger</generator><openSearch:totalResults>18</openSearch:totalResults><openSearch:startIndex>1</openSearch:startIndex><openSearch:itemsPerPage>25</openSearch:itemsPerPage><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-501194875244215676</id><published>2016-12-02T17:52:00.004+05:30</published><updated>2016-12-02T17:52:59.388+05:30</updated><title type='text'>FAIR &amp; FINE ???</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Let us say, your friend and you
are partners in a partnership firm. Your friend chances upon a piece of land
which may be of use to your partnership firm. Let us say the fair value of that
land is Rs 125 but he seems to be getting a good deal at Rs 100. What should he
do?&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Ideally he should come to you and
after due consideration your partnership firm should go acquire the land at Rs
100 or for that matter any price upto Rs 125, since the land is needed for your
business. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
What does he do instead? He buys
the land personally at Rs 100. He then promptly offers to sell the land to your
firm at Rs 125 seeking increased stake in the partnership in exchange. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
How would you feel about this
transaction and more importantly your partner? Would you still consider him
your friend?&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Now for a true story on similar
lines.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Listed &lt;/b&gt;Entity X owns a majority
stake &lt;b&gt;and not whole&lt;/b&gt; of listed
Company A.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
X now buys &lt;b&gt;unlisted &lt;/b&gt;Company B for
Rs 100.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
On the &lt;b&gt;very&lt;/b&gt; &lt;b&gt;same day&lt;/b&gt;, in an
apparent act of day trading, X sells B to A. So much for not treating business
as pieces of paper.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Remember that A is only partly
owned by X. X does not seek money for this transaction but additional shares in
A which would result in increased shareholding. Interestingly based on CMP of A
and the swap ratio, the implied value of this transaction works out to Rs 132.
Its of course only a matter of detail that X paid Rs 100 to buy B, that day itself.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
One could correctly argue that
CMP of A may not be the right benchmark to make this calculation given various unknown
influencing factors. Since the net effect of this transaction is increase in
shareholding of X in A, maybe we should look at the SEBI defined pricing for preferential
issue allotments to promoters. On that basis, the implied value would work out
to roughly Rs 122. Again remember that X paid Rs 100 that day itself.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Whether you look at CMP or SEBI
discovered price, it seems that X made itself neat gains of 20-30% in one day.
When somebody gains somebody loses. So who lost in this transaction? Company A lost
the opportunity to buy B at Rs 100 directly and ended up paying a premium of
20-30% through its equity as currency and/or minority shareholders of A ended
up ceding increased control to X. All without X seemingly having brought much
to the table.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Remember that X is also listed,
therefore this favourable transaction should have some bearing on its share
price/NAV.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Further, what if the whole of
Company B was not sold in this transaction? What if X retained some undisclosed
part, probably insignificant but not quantified, and sold the balance to A? How
would you think about this transaction now?&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Company X in the above story is
&lt;b&gt;Fairfax India&lt;/b&gt;. Company A is &lt;b&gt;Adi Finechem&lt;/b&gt; and B is &lt;b&gt;Privi Organics&lt;/b&gt;. However,
nobody seems to be asking any questions even after 5 months of the transaction.
Maybe because Company X is Fairfax?&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;The Dry Details&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Adi is a listed speciality
chemical company controlled by Fairfax. Fairfax India had acquired management
control of Adi in February 2016.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;
On July 12&lt;sup&gt;th&lt;/sup&gt;, Fairfax
acquired a 50.8% stake in an unrelated unlisted speciality chemicals company,
Privi Organics Limited (POL). To acquire this stake, Fairfax paid approximately
Rs 370 cr valuing POL at roughly Rs 725 cr.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The very same day, an
announcement was made to carve out the aroma chemical business of POL and merge
it with the listed Adi Finechem. In lieu of this merger, Adi would issue shares
as well as CCPS as per the exchange ratio recommended by Grant Thorton to the
shareholders of POL, including now Fairfax.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Read the related announcements
&lt;a href=&quot;http://corporates.bseindia.com/xml-data/corpfiling/AttachHis/30F99BA6_18AD_49C5_BA9C_33C6DDAB8DE7_083429.pdf&quot; target=&quot;_blank&quot;&gt;here&lt;/a&gt;&amp;nbsp;and the presentation &lt;a href=&quot;http://corporates.bseindia.com/xml-data/corpfiling/AttachHis/52406C7C_79E4_4370_9510_3F6D774A1EB2_160620.pdf&quot; target=&quot;_blank&quot;&gt;here&lt;/a&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Slide 23 of the presentation
discloses that the implied share price for Adi for the transaction works out to
Rs 287 per share. This is interesting in the backdrop that Adi shares traded on
July 12&lt;sup&gt;th&lt;/sup&gt; in the region of Rs 380 per share (32% premium) while the pricing of Adi as per the SEBI formulae would work
out to roughly Rs 350 per share (22% premium). &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Therefore Fairfax bought POL at a
valuation of 725 cr and sold it to Adi (interestingly retaining some small unquantified part of POL) at an
implied value of roughly 900 cr depending on which price you use to calculate,
&lt;b&gt;on the same day.&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
We reproduce Fairfax statement on
this transaction as part of their &lt;a href=&quot;http://s1.q4cdn.com/293822657/files/doc_financials/quarterly_reports/2016-Q3-Interim-Report-(FIH)-(Final).pdf&quot; target=&quot;_blank&quot;&gt;Q3 Interim Report&lt;/a&gt;&amp;nbsp;and YES they seem to say the same thing !!!&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-size: 9.0pt; line-height: 115%; mso-bidi-font-size: 11.0pt;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-size: 9.0pt; line-height: 115%; mso-bidi-font-size: 11.0pt;&quot;&gt;Investment in Privi Organics
Limited &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-size: 9.0pt; line-height: 115%; mso-bidi-font-size: 11.0pt;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;i&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-size: 9pt;&quot;&gt;On July 12, 2016 the company,
through its wholly-owned subsidiaries, announced it had entered into a share
purchase agreement with existing shareholders of Privi to acquire a 51% equity
interest in Privi. On August 26, 2016 the company closed the acquisition of
Privi for total consideration of approximately 3.7 billion Indian rupees
(approximately $55 million). Additionally, on July 12, 2016 the boards of
directors of Adi Finechem Limited (&quot;Adi&quot;) and Privi approved a merger
arrangement (the &quot;Merger&quot;) involving the two companies, which is
expected to bring significant diversification and synergies to both. The Merger
is expected to occur in the first quarter of 2017 and is subject to regulatory
approvals in India and approvals by Adi and Privi shareholders. Upon completion
of the Merger, Fairfax India will own approximately 49% of the merged entity.
Under the terms of the Merger, the Privi shareholders will receive 27
subordinate voting shares and 27 compulsory convertible preference shares of
the merged entity for every 40 Privi shares exchanged (&quot;swap ratio&quot;).
&lt;/span&gt;&lt;span style=&quot;background: yellow; mso-highlight: yellow;&quot;&gt;&lt;span style=&quot;font-size: 9pt;&quot;&gt;At September 30, 2016 the
company prepared a valuation model to determine the fair value of its holding
of 9,517,042 Privi shares using the quoted bid price of Adi and the swap ratio.
The company&#39;s internal valuation model indicated a fair value of $82,148&lt;/span&gt;&lt;span style=&quot;font-size: xx-small;&quot;&gt;*&lt;/span&gt;&lt;span style=&quot;font-size: 9pt;&quot;&gt; and an
unrealized gain of $26,568&lt;/span&gt;&lt;span style=&quot;font-size: xx-small;&quot;&gt;*&lt;/span&gt;&lt;span style=&quot;font-size: 9pt;&quot;&gt; which was not recorded in the consolidated statement
of earnings as the Merger is still pending regulatory and shareholders
approvals.&lt;/span&gt;&lt;/span&gt;&lt;span style=&quot;font-size: 9pt;&quot;&gt; Transaction price was considered to approximate fair value
due to the proximity of the transaction closing date to September 30, 2016. At
September 30, 2016 the company had appointed two of the eight Privi board
members. Privi is a supplier of aroma chemicals to the fragrance industry.
Privi&#39;s world-class products are the result of its very strong research and
development team that has proven expertise in developing new products,
customizing odor as per customer requirements, scaling up products from basic
research to commercial scale, and designing process improvements to drive
quality and cost optimization. With an installed capacity of 22,000 TPA of
aroma chemicals, Privi enjoys a dominant position and economies of scale in its
product categories.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-size: 9.0pt; line-height: 115%; mso-bidi-font-size: 11.0pt;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;
&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-size: xx-small; line-height: 115%;&quot;&gt;* in &#39;000&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;br /&gt;
&lt;b&gt;&lt;i&gt;&lt;span style=&quot;font-size: 9.0pt; line-height: 115%; mso-bidi-font-size: 11.0pt;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
For listed entities Fairfax uses
market price to disclose its NAV to its investors. It is not tough to conclude
the impact of this transaction on its NAV.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;In Conclusion&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Many a time we are easily swayed
by the opinion of others as well as that of media. In this case it is widely
known that Fairfax is the vehicle for Mr. Prem Watsa who is widely known and
respected by investors and the media as the “Warren Buffett of Canada”. This
episode to us however seems to be in sharp contrast to the perceived ‘fair’ image
of Fairfax.&amp;nbsp;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;To our mind this has reinforced
what we already know but are not always able to practice. It is important not
to fall prey to the Bias of Authority and make our own independent judgements. In
this case by being able to focus on what is being done rather than what is
being said.&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Many of our beloved notorious promoters
may be wondering. “Tum karo to Ram. Hum Karen to Asaram ??” &lt;span style=&quot;font-family: &amp;quot;wingdings&amp;quot;; mso-ascii-font-family: Calibri; mso-ascii-theme-font: minor-latin; mso-char-type: symbol; mso-hansi-font-family: Calibri; mso-hansi-theme-font: minor-latin; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: &amp;quot;wingdings&amp;quot;; mso-ascii-font-family: Calibri; mso-ascii-theme-font: minor-latin; mso-char-type: symbol; mso-hansi-font-family: Calibri; mso-hansi-theme-font: minor-latin; mso-symbol-font-family: Wingdings;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Best of Manufactured Luck!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Disclosure: We have no position either long or short in either Adi
Finechem or any other Fairfax controlled entity in India. This piece does not
offer any view on the suitability or otherwise of Adi Finechem as an investment
but only focuses on the specified transaction structuring. As such it does not
constitute Investment advise and is merely a post towards enhancing learning
and knowledge.&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/501194875244215676/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2016/12/fair-fine_2.html#comment-form' title='12 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/501194875244215676'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/501194875244215676'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2016/12/fair-fine_2.html' title='FAIR &amp; FINE ???'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>12</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-8042032582734339539</id><published>2015-04-24T00:31:00.000+05:30</published><updated>2015-04-24T00:31:59.083+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Fools Wisdom"/><title type='text'>Is there a ‘Bubble’ in Quality?</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The entry of ‘quality’ and ‘moat’
into the lexicon of most investors has resulted in valuations of these
businesses touching stratospheric levels. Consequently, investors of today are faced
with some difficult decisions.&lt;/div&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
There seem to be two
schools of thought&amp;nbsp;emerging.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Camp 1 seems to believe that
valuation has nothing to do with the sell decision. As long as a great ‘moat’
company with great management has a visible growth outlook, the best time to
sell is quite literally, never. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
To us in Camp 2, this seems like
a case of forgotten lessons from the past. Investors who overpaid in Infosys
and Hindustan Lever had to wait for a decade or more for their investments to
start generating some returns in spite of continued growth of the underlying
business. We are confident that for many of today’s darlings, this time is not
going to be any different!! &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Neither does that mean that we
throw the baby out with the bathwater and exit ALL seemingly pricey positions. There
is undoubtedly still great merit in holding on to some winners and one needs to
guard against selling out too early from some huge long term compounders. Since
trees will not grow to the sky, this post is an attempt to pen our thoughts towards
building some framework identifying which trees to climb in the current frothy environment
and which to jump off.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Implied ‘look out’ earnings growth&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
In two recent posts &lt;a href=&quot;https://fundooprofessor.wordpress.com/2015/03/30/buying-vs-holding/&quot; target=&quot;_blank&quot;&gt;here&lt;/a&gt; &amp;amp; &lt;a href=&quot;https://fundooprofessor.wordpress.com/2015/04/11/reply-to-a-mail-from-a-friend-on-valuation/&quot; target=&quot;_blank&quot;&gt;here&lt;/a&gt;,&amp;nbsp;Prof Bakshi has provided us some excellent insights into his thinking on the valuation
debate, while suggesting that valuation indeed has something to do with the
sell decision.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
To Quote:&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;background: #EEEEEE; color: #4a442a; font-family: &amp;quot;Georgia&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 11.5pt; line-height: 115%; mso-themecolor: background2; mso-themeshade: 64;&quot;&gt;I
don’t think in terms of entry multiples. I do think about exit multiples though
and never value a business at more than 20 times owner earnings ten years from
now.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;background: #EEEEEE; color: #4a442a; font-family: &amp;quot;Georgia&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 11.5pt; line-height: 115%; mso-themecolor: background2; mso-themeshade: 64;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
And Elsewhere&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;background: #EEEEEE; color: #4a442a; font-family: &amp;quot;Georgia&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 11.5pt; line-height: 115%; mso-themecolor: background2; mso-themeshade: 64;&quot;&gt;Also
when I said 20x multiple ten years from now as maximum I will value the firm
at, I mean it. Many of them are valued at 15x and some as low as 10x… &lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;background: #EEEEEE; color: #4a442a; font-family: &amp;quot;Georgia&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 11.5pt; line-height: 115%; mso-themecolor: background2; mso-themeshade: 64;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;background: #EEEEEE; color: #4a442a; font-family: &amp;quot;Georgia&amp;quot;,&amp;quot;serif&amp;quot;; font-size: 11.5pt; line-height: 115%; mso-themecolor: background2; mso-themeshade: 64;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
While most would have worked on
‘Implied’ DCF models, let us try to invert what Prof is saying and understand
what this ‘implies’ as per our understanding. Few caveats before we start.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
First, As Prof has mentioned, not
all companies are suitable for this kind of evaluation. Second while he likes
to apply a multiple on &lt;b&gt;owner&lt;/b&gt;
earnings as compared to stated earnings and has also in the past talked about
pre tax earnings multiples, for the sake of simplicity we conduct this exercise
with &lt;b&gt;post tax&lt;/b&gt; &lt;b&gt;stated&lt;/b&gt; earnings.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
To illustrate numerically, let us
say a company has an EPS in year 0 of Re 1. If we are able to visualise a
growth of 20% in earnings, then in 10 years, the EPS should compound to Rs
6.19. Now if we apply an exit multiple of 20x to this earning, we arrive at a
price of Rs 123.8. As a next step we need to discount this with OUR hurdle
rate. Let us say this is 18%. On discounting with this hurdle rate for 10 years
we arrive at a PV of 23.7 which translates essentially to a multiple of 23.7
times on Re 1 of current earnings.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
What the above implies is the
following.&lt;b&gt; If you have a hurdle
(expected) rate of 18% and are not prepared to pay an exit multiple of more
than 20x on 10 years look out earnings, you should buy/hold this company with
an earnings growth outlook of 20% only if it is available at less than 23.7x
current earnings.&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Now armed with clarity in
understanding, let us fool around with some real numbers. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
In today’s day and age, a PE of
23.7 is considered cheap for the kind of companies we are talking about &lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: Calibri; mso-ascii-theme-font: minor-latin; mso-char-type: symbol; mso-hansi-font-family: Calibri; mso-hansi-theme-font: minor-latin; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt; Let us be more
realistic and analyse say Hawkins Cookers trading at 45 PE. What is my asking
rate for growth in profits with an exit multiple of 20 and a hurdle rate of 18%?
The answer is - I should buy into Hawkins only if I expect profits to compound
at more than 28% over the next 10 years. [You can arrive at this by doing a simple
goal seek function &lt;a href=&quot;https://www.dropbox.com/s/39c9ap7uf3a6rkg/Implied%20Growth.xlsx?dl=0&quot; target=&quot;_blank&quot;&gt;here&lt;/a&gt;] &amp;nbsp;This would
translate into current profits of 35-40 crs growing to more than 400 crs in 10
years. This helps us put in perspective what we probably know i.e. &lt;b&gt;Higher the entry multiple, higher the
growth required to justify the purchase&lt;/b&gt;. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Let us look at some other
examples to buttress this point, all for an exit multiple of 20 and a hurdle
rate of 18%&lt;/div&gt;
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; margin-left: 4.65pt; mso-padding-alt: 0cm 5.4pt 0cm 5.4pt; mso-yfti-tbllook: 1184; width: 606px;&quot;&gt;
 &lt;tbody&gt;
&lt;tr style=&quot;height: 15.75pt; mso-yfti-firstrow: yes; mso-yfti-irow: 0;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 15.75pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; valign=&quot;bottom&quot; width=&quot;147&quot;&gt;&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 15.75pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; valign=&quot;bottom&quot; width=&quot;100&quot;&gt;&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 15.75pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 15.75pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 15.75pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
Rs
  Crores&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 45.0pt; mso-yfti-irow: 1;&quot;&gt;
  &lt;td style=&quot;border: solid windowtext 1.0pt; height: 45.0pt; mso-border-bottom-alt: .5pt; mso-border-color-alt: windowtext; mso-border-left-alt: 1.0pt; mso-border-right-alt: .5pt; mso-border-style-alt: solid; mso-border-top-alt: 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; width=&quot;147&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
Company&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-left: none; border: solid windowtext 1.0pt; height: 45.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; width=&quot;100&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
Current
  PE (TTM)&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-left: none; border: solid windowtext 1.0pt; height: 45.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
Implied
  Asking rate for 10 year PAT growth&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-left: none; border: solid windowtext 1.0pt; height: 45.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
PAT
  (TTM) &lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-left: none; border: solid windowtext 1.0pt; height: 45.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
Implied
  PAT 10 years forward&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 2;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; valign=&quot;bottom&quot; width=&quot;147&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
Jubiliant Food&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; valign=&quot;bottom&quot; width=&quot;100&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
80&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
36%&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
117&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
2444&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 3;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; valign=&quot;bottom&quot; width=&quot;147&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
Symphony&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; valign=&quot;bottom&quot; width=&quot;100&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
77&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
35%&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
127&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
2561&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 4;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; valign=&quot;bottom&quot; width=&quot;147&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
Page Industries&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; valign=&quot;bottom&quot; width=&quot;100&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
78&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
35%&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
185&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
3781&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 5;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; valign=&quot;bottom&quot; width=&quot;147&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
Bosch&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; valign=&quot;bottom&quot; width=&quot;100&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
71&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
34%&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
1050&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
19476&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 6;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; valign=&quot;bottom&quot; width=&quot;147&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
Astral Poly&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; valign=&quot;bottom&quot; width=&quot;100&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
70&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
34%&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
80&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
1456&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 7;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; valign=&quot;bottom&quot; width=&quot;147&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
Relaxo Footware&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; valign=&quot;bottom&quot; width=&quot;100&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
52&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
30%&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
82&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
1112&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 8;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; valign=&quot;bottom&quot; width=&quot;147&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
Motherson Sumi&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; valign=&quot;bottom&quot; width=&quot;100&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
51&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
30%&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
825&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
11067&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 9;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; valign=&quot;bottom&quot; width=&quot;147&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
Cera Sanitaryware&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; valign=&quot;bottom&quot; width=&quot;100&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
44&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
28%&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
65&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
745&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 10; mso-yfti-lastrow: yes;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 110.0pt;&quot; valign=&quot;bottom&quot; width=&quot;147&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
Kitex Garments&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 75.05pt;&quot; valign=&quot;bottom&quot; width=&quot;100&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
36&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 4.0cm;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
25%&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 2.0cm;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
99&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0cm 5.4pt 0cm 5.4pt; width: 99.2pt;&quot; valign=&quot;bottom&quot; width=&quot;132&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
943&lt;o:p&gt;&lt;/o:p&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;Data as of 23&lt;sup&gt;rd&lt;/sup&gt; April 2015, approximate numbers ignoring exceptionals&lt;o:p&gt;&lt;/o:p&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
It is thus quite evident that
under these assumptions of exit multiple and hurdle rate, markets already seem
to be pricing in fairly strong future earnings growth. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;20% + CAGR of profits – is it possible?&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
While high profit growth over 10
years is not unheard of, we did a reality check to see how fast quality
companies have been able to grow in the past. Out of a universe of roughly 5200
companies that we ran a screen on, 203 (3.9%) had ROCE of over 20% in at least
7 out of the past 9 years. There being no formal definition for judging
quality, we used this filter as a proxy for ‘quality’ companies. Next we
checked on the CAGR growth in PAT that these companies demonstrated over the
nine year period. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoTableGrid&quot; style=&quot;border-collapse: collapse; border: none; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-padding-alt: 0cm 5.4pt 0cm 5.4pt; mso-yfti-tbllook: 1184;&quot;&gt;
 &lt;tbody&gt;
&lt;tr&gt;
  &lt;td style=&quot;border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
PAT CAGR&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
No of companies&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
% of Quality&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-left: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-themecolor: text1; mso-border-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
% of all listed stocks&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&amp;lt;10%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
44&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
21.7%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
0.8%&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
10-20%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
59&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
29.1%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
1.1%&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
20-30%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
44&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
21.7%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
0.8%&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
30-40%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
31&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
15.3%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
0.6%&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&amp;gt;40%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
25&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
12.3%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
0.5%&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid black 1.0pt; mso-border-alt: solid black .5pt; mso-border-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
Total&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.5pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
203&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
100%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid black 1.0pt; border-left: none; border-right: solid black 1.0pt; border-top: none; mso-border-alt: solid black .5pt; mso-border-bottom-themecolor: text1; mso-border-left-alt: solid black .5pt; mso-border-left-themecolor: text1; mso-border-right-themecolor: text1; mso-border-themecolor: text1; mso-border-top-alt: solid black .5pt; mso-border-top-themecolor: text1; padding: 0cm 5.4pt 0cm 5.4pt; width: 115.55pt;&quot; valign=&quot;top&quot; width=&quot;154&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
3.9%&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Key observations from the back
testing exercise:&lt;/div&gt;
&lt;ul&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;Mere 2% of all companies were able to
demonstrate both quality and high growth.&lt;/span&gt;&lt;/li&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;Of the quality companies more than 50% grew
profits at less than 20% CAGR, which also implies that the balance grew at more
than 20%. The narrow point being made here is that while markets are today
sanguine that all the companies in the above table (and many others) will be
able to compound profits at high rates for the next 10 years, past data
suggests only an even probability of success.&lt;/span&gt;&lt;/li&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;The hyper growth companies (more than 30% CAGR)
where the big money was made in the past is a mere 1% of the listed universe of
the companies, almost akin to find a needle in a haystack.&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;b style=&quot;text-align: justify;&quot;&gt;But is it fair to use 18% hurdle rate?&lt;/b&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
To complicate matters further, many
investors rightly or wrongly, have a hurdle rate well higher than 18%. &lt;b&gt;Quite obviously&lt;/b&gt; &lt;b&gt;Higher the hurdle rate, even higher the growth required to justify the
purchase&lt;/b&gt;. You can play around with the numbers for yourself by choosing a hurdle
rate to see how the nos change. If you have a hurdle rate of 30% [Seriously, we
have come across investors with hurdle rates even higher] Kitex will deliver
for you only if it is able to grow its profits at greater than 37% compounded for
10 years to nearly 2500 cr. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
So if you think this to be a tall
ask, you have only two choices. The first is to tone down your hurdle rate and
continue to hold Kitex, the second to look for greener pastures.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Without opining on what an appropriate hurdle rate should be, it is
important in our view for serious investors to have a realistic hurdle rate.
Having too high a hurdle rate can force you out of some great businesses
available at sensible valuations in favour of moderate businesses at cheap
valuations, thereby exposing you to higher risk of permanent losses.&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Why an exit multiple of 20x?&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Finally if the required implied
growth looks too daunting, investors always have the option of remaining
invested in the hope that the market will provide an exit multiple higher than
20. To understand if it is a good
idea, let us start with what Prof Bakshi writes on this matter.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;em&gt;&lt;span style=&quot;background: white; font-family: Calibri, sans-serif;&quot;&gt;Finally&lt;/span&gt;&lt;/em&gt;&lt;i&gt;&amp;nbsp;&lt;/i&gt;&lt;em&gt;&lt;span style=&quot;background: white; font-family: Calibri, sans-serif; font-style: normal;&quot;&gt;all&lt;/span&gt;&lt;/em&gt;&lt;span class=&quot;apple-converted-space&quot;&gt;&lt;i&gt;&lt;span style=&quot;background: white;&quot;&gt;&amp;nbsp;&lt;/span&gt;&lt;/i&gt;&lt;/span&gt;&lt;i&gt;&lt;span style=&quot;background: white;&quot;&gt;expected return models as an exercise in
discipline, even though I know that many businesses would be worth a lot more
than 20x earnings a decade from now, &lt;b&gt;given
their profitability and growth potential even beyond 10 years.&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;(Emphasis mine)&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;&lt;br /&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;background: white;&quot;&gt;Conservative principles of valuation
suggest that one could be neutral between a ‘0 growth’ company and a high
quality bond. Therefore seeking earnings yield of 6-7% or roughly 15x PE may
not be irrational. Paying a higher multiple implies a growth expectation.&amp;nbsp;&lt;/span&gt;&lt;span style=&quot;background-color: white;&quot;&gt;Using the same principle, assuming no
significant changes in general level of interest rates 10 years hence, it may
not be unfair to give a 15x multiple to a no growth entity. Therefore, a 20x
multiple already assumes some growth even beyond 10 years.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;background: white;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;background: white;&quot;&gt;Put differently applying a 20x multiple means that in your judgement the
business would be able to demonstrate growth not for 10 but maybe 20 years or
beyond. Most would agree that the risk that we may end up rationalising the
unknown is high. In this light applying 20x in our view is aggressive enough.
Going even further may be nothing short of pure adventurism.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;background: white;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;background: white;&quot;&gt;To summarize, while not all, valuations of some quality
companies seem to have overshot their intrinsic growth potential by a fair
margin. While buying today or holding on to these ideas may not result in
permanent loss of capital given the inherent growth in many companies, those investing
today should be prepared to face sub optimal returns over elongated periods. Investors
would do well to be careful in their stock selection in the current
environment.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;background: white;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;background: white;&quot;&gt;Best of Manufactured Luck!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;background: white;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;Disclosure: Examples used in this post is for educational purpose only
and is not intended as a buy or sell decision on any stock. Neither us nor our
family members have invested in any of the mentioned examples over the past 1
year&lt;o:p&gt;&lt;/o:p&gt;&lt;/i&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/8042032582734339539/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2015/04/is-there-bubble-in-quality.html#comment-form' title='25 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/8042032582734339539'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/8042032582734339539'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2015/04/is-there-bubble-in-quality.html' title='Is there a ‘Bubble’ in Quality?'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>25</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-4967039113148510528</id><published>2014-04-20T18:12:00.000+05:30</published><updated>2014-04-20T18:12:15.140+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Fools Wisdom"/><title type='text'>Fool’s Wisdom #4 : An alternate approach to position sizing</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Howard Marks in his classic, The most important thing, divides the investing community into people who think that the future can be foreseen or the ‘I know’ group as against the ‘I don’t know’ group viz those who believe that it is absolutely impossible to tell what tomorrow will bring.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&amp;nbsp;&amp;nbsp;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;He writes “&lt;i style=&quot;mso-bidi-font-style: normal;&quot;&gt;The question of whether, trying to predict the future, will or will not work isn’t a matter of idle curiosity or academic musing. It has – or should have – significant ramifications for investor behaviour. If you are engaged in an activity that involves decisions with consequences in the future, it seems patently obvious that you’ll act one way if you think the future can be foreseen and a very different way if you think it can’t.&lt;/i&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&amp;nbsp;&amp;nbsp;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;i style=&quot;mso-bidi-font-style: normal;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Investors who feel they know what the future holds, will act assertively: making directional bets, concentrating positions, levering holdings and counting on future growth – in other words, doing things that in the absence of foreknowledge would increase risk.&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&amp;nbsp;&amp;nbsp;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;i style=&quot;mso-bidi-font-style: normal;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Those who feel they don’t know what the future holds will act quite differently: diversifying, hedging, levering less (or not at all), emphasizing value today over growth tomorrow, staying high in the capital structure and generally girding for a variety of possible outcomes”.&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&amp;nbsp;&amp;nbsp;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;In the above few words, Marks summarizes quite effortlessly, what we have been struggling to communicate in the previous posts (&lt;a href=&quot;http://manufacturedluck.blogspot.in/2013/10/fools-wisdom-2-one-few-many-or-all.html&quot; target=&quot;_blank&quot;&gt;Post 2&lt;/a&gt;, &lt;a href=&quot;http://manufacturedluck.blogspot.in/2013/11/fools-wisdom-3-tennis-vs-roulette.html&quot; target=&quot;_blank&quot;&gt;Post 3&lt;/a&gt;) of Fool’s Wisdom ie we fall in the ‘i don’t know’ group which drives our decision making.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Before discussing the position sizing approach, we think it makes sense to first reiterate the context. Recently in an article we came across a photograph of Rakesh Jhunjhunwala in his office standing next to a poster of what he calls his ‘10 commandments of investing’.&amp;nbsp; Inspired, we decided to ape him!!&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&amp;nbsp;&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;i style=&quot;mso-bidi-font-style: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;Our&lt;/span&gt;&lt;/i&gt;&lt;/b&gt;&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt; Ten Commandments&lt;/span&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&amp;nbsp;1. Capital Preservation takes precedence over capital maximisation. However, we need to guard against permanent loss and not focus unduly on risk of temporary losses.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;2. Investing for us is similar to a amateur marathon runners goals. It is more important to finish the race (reach our goals) as compared to winning (beating the index or others to it). Therefore, building wealth over a period of time through controlled risk taking is more important than identifying the next hot thing.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;3. Mr. Market is much more intelligent than he is given credit for and thus deserves respect at most times. It is incredibly difficult to identify truly mispriced opportunities. What appears mispriced is more often than not, cheap for a good reason. A reason which we get to know painfully, mostly in hindsight. &lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;4. There is enough available opportunity within discovered ideas, mispriced or otherwise. While obscure hidden gems and micro caps find favour with many, we are happy to pass up most ideas as we don’t trust our own judgement and fall in the ‘i don’t know’ camp.. While multi baggers happen, we don’t set out to identify them. We believe, multi baggers are known only in hindsight while at the beginning they are at best good investment ideas. &lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;5. You can know only so much, beyond that however intensive the level of research it’s all illusion of control&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;6. Being lucky is the only 100% sure shot strategy. Improve your process since outcomes will always be influenced by the presence of good luck or the absence of bad luck. While making correct decisions obviously helps, it is harder than it seems. A &lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;relatively&lt;/b&gt; easier goal is to reduce errors.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;7. Conviction is for fools. Scepticism followed by constant questioning of your thesis is a good friend to have. There is absolutely nothing wrong with having to change your opinion even if it means that you fall from a pedestal of respect. Also a change of mind need not necessarily be preceded by a change of facts. Improved insight is enough reason.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;8. Diversification is the only insurance against ego as well as misfortune&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;9. Position Sizing is a larger driver of &lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;overall&lt;/b&gt; &lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;portfolio returns&lt;/b&gt; and wealth creation as compared to stock selection. By focusing only on stock selection we tend to ‘miss the woods for the trees’&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;10. We only have 9. There are no fixed rules. Expect the unexpected. Rules of this game are liable to change without notice!! Constantly question your beliefs and learn from your mistakes!!&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;h3 style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;The 4 quadrant approach&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/h3&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;The above commandments define our ability to assume risk in our allocation decisions. Rather than be guided by our convictions, we like to continuously slot our investments, current &amp;amp; potential, on a simple business quality v/s valuation matrix.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;border-image-source: none; font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;mso-fareast-language: EN-IN; mso-no-proof: yes;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;mso-fareast-language: EN-IN; mso-no-proof: yes;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;span style=&quot;mso-fareast-language: EN-IN; mso-no-proof: yes;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;
&lt;/span&gt;&lt;/span&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;a href=&quot;data:image/png;base64,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&quot; imageanchor=&quot;1&quot; style=&quot;height: 254px; margin-left: 1em; margin-right: 1em; width: 410px;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAeQAAAFnCAYAAAB3ijqPAAAAAXNSR0IArs4c6QAAAARnQU1BAACxjwv8YQUAAAAJcEhZcwAADsMAAA7DAcdvqGQAAHCaSURBVHhe7Z0HgCRF1cdrwu4dUQFRUTGCYiaoKPgZMIGIYMIcABFzRDGhmHMGwRzArGAAc84RVDArKopZEYHjbndm+nu/1/1meudm9/LO1uz/d9fb3VXV1dU99d6r1FWNwkhCCCGEGCsyyEIsNSqJ7DXKfbPopF63m2ab0+k3f78k/fIv/0p7XefK6To7TJtfy8Lb1rSADS6sLhJCZAdiLIRYwlBmbjababrZSD//xfnpve/7Qrrgz/9OzYYZYqx33wZ3bVP5WohckUEWYqljBrnX6/lhq91KU9PbpqbtS/ENA8yeMDLIQuSKDLIQS5yG1Y4bzZZXhIte00zudJrtNmxP7di2JntClkZbCJEnMshCLHUaDf471JB7jXaa6TRL84tBplLMlqg1CyFyRQZZiIyYmmq7IZ7t9WzvVrjCLHbRtr1EWohckfQKseSoG1rDP4Qoq8hFr0iFN1NHqCGjLITIFhlkIZYYGNyi0TXzWnj3sNvZyta2zQ97bAFMeBFfmqnNE0e7Zq6BFkLkhAyyEEsQH7DVp5FooIapdttt8+xsx91dhCtjrc+ehMgbGWQhsqC0unyPzGF8BlUUGlktxKQggyxEBkQleG7NWQgxScggC5ERjer7p6LXddMc50KI/JFBFiITMMCtVis1zQj3uj2vNWsqeiEmBxlkITKi1eRb40bqeN9xUX4RJYSYCGSQhVhyUPetPmcqG6bN8Fai2ixSj2bqaiyXu1oQDHPRv0YIkSMyyEIsOTCqlWH1j479wF1oruaYCUKcfh9yXBPnQojckEEWYslTGl/+ttssMtFI3R4Th4SrEGISkEEWYolT7ydm5Scscc8c/RMo2WMhJgYZZCGWOPVPm/pN1WGIa35CiLyRQRZiyTOoBrdb1JAbVkNmVJeMsRCThAyyEEscH0FdtVs3q7msu13mrTbq7dlCiKyRQRZiiYHBjW34qN2wmrEddHutst7c4FOnju3DMMtAC5ErMshCLEFKEwyN1Gg0q8+dTGCLLisvukEu5+qiCXvWjhh1PbhKCJEfMshCLHForo56r4+yNrrVak9qshZicpBBFiIHKsM7PTVVzmXdq/qQ1UQtxMQggyzEEmfOik52jAnudqqJQRoSYSEmBUmzEEscmqzDKLPKE7XiRlP9xUJMGjLIQmTE1FRlmHs9NVYLMWHIIAuxxKk3Wbfbpch2raY8GM+Fv2rMQuSODLIQGdA3ylXzdWEGeWCC68ZYhlmIXJFBFiIzfNYu7K5srxAThQyyEBlB7XiqPZUY29WLhSaEEBOBDLIQGdFsNn1jKmvZYyEmCxlkITKjXOmparFWs7UQE4MMshAZUXYfM791OFR7IUT2yCALkRGtZiNNT7dTZ5b5rCtrXFRiLOMsRNbIIAuREcyU2TTLW3SbPjlICS5g1WYZZSGyRQZZiOzBCssSC5E7MshCCCHEEkAGWYiMaDaaaard9tWefAlGjbIWYmKQQRYiI5gYpNlqlYtLDCazFkJMADLIQgghxBJABlmIjKCFutkoUpHqyy/iWg3sUhO2ENkigyxERvAd8spmL3V6M2lNN6xv0+wwBlpN2ELkjAyyEFnRsBqy1YUL6sh1KmMsmyxEtsggC5EhGtAlxOQhgyxEZjDSGoNcaLknISYKGWQhMqLVaqbpqanU6XRSr+hWrkKISUAGWYiMoKWa9ZBjOJfqyEJMDjLIQmSGr4fcwCjXv3HS905C5I4MshAZYZVjs8VF6nXbtjHOumPVZIZdT9G5LLssRMbIIAuREQzomppiPeRe6haF2d/BEoxCiLyRFAuRHdSEoyqsKrEQk4IMshA5gf31T556qaFvkYWYKGSQhcgI7HGzVX6H3GVwlxBiYpBBFiIjaKluT7VSt9v1WrIQYnKQQRYiI6ghNwq+P/YjdytR87UQuSODLERGtGxrdztp1VQjFQ3OWqkwKWapibp5FkLkhwyyEBmBCV7ZTmlN0U0dH9RVmWFZYyGyRwZZiIzA7jbNKve6ZpBtU1O1EJND3yD7+qq9nu+FEBuHr8JUbVsKVnny2JfYmC7pDiE2jGGZcYOMIQ62tDIRYlJBbhj9HPK0peSI2bqwyOXcIONtq67rDk+XEGK9GZaZhikNkDAJsZnAKCNPsW1uTv7k2emsH/45vfjo26Y9d93BbDP3sHt6+Xpx5RiDfOmll6Z//vOfXgCRHhFi/UBeolX6mte8Ztpqq61Kg/yvf/0rfexjH3OP6enpLVayF2KSmZ2dTbe4xS3S3nvv7YLGMolsm5u3nfWT9Inv/TG94Mj90z7XxiBzj/EYZHjrW9+aLrnkkrTDDpYW6Q4h1hsKsH/729/Sta51rfTgBz+4NMg/+9nP0le/+tV029veNu24444SKiE2EATrD3/4Q/r1r3+djjrqKDfIW6qG/Lazzk4f/94FZpBvl25xbZNXdx2fQX7b296WDj/88HSFK1yhchFCrC9UiD/zmc+khz70oQOD/Jvf/Cbd6U53Stttt10VTAixIfz5z3/2gu1DHvKQymXL8PbPnJ3O+O4f0wmPuEO65XWoIQPfIWOMF98gv+Md70h3v/vd0y677FK5CCHWlz/96U/p61//uteQ++1p9HvR5CaE2DgWS35aLb5GTqnTUUuWEJPE5u/gmlDqzfgcr0+zfoSLsKOuGXYbFUaIOs2Wia1lk25Xc1kvd0K/1PVG/XzYb0PZlGvFhiODvJ5EXyAZlP7B2BaCsPXPYIgjrhvVIoE7bpsqBFwvQZpg+Gm9f1riuxQIWZtPH4Q8zue/oaA7ZmZmfD8q7uGxCxGGbUOp6y+x5ZFErwerV69O//vf/3wjo9NkyH5dGRx/RtmSqb/4xS/6oJ8QFDI5/hjgiy++OP33v//1800Z5X7ZZZf5iD2uj01MHo0mech+36r3WIwf5DlG1H/7299OJ554oo8+P+ecc9x4bk7OPvvs9PznP9/lPfQJ9/7lL3+Z3vOe9/gguy984Qtp1apVcwzzhvC73/0uvfOd7/R7bIkvBcRo9KbXweWXX56e+tSnpoMOOshHkj7xiU90gSOjryuzk5HDIL/85S9PP/nJT+YIULvdTq9+9avTgQcemO5zn/ukRz3qUenjH/+4+28MCOGTn/xkL0BgjDdWGMXSptUu+5C7HY35WCogaxivY489Nr3yla90Q4zhfO1rX5tOP/30zSqLjMr9/ve/74UANuJme9e73pVe//rXpx//+Mfp1FNPTY985CPTP/7xj77/hqSBysd555232QsTYmFkkNfBmjVr0rnnnuvGkszOB9zHH3+8T4QwquRYr5mGAPDB94oVK/qDcXDnWvYY6Tve8Y5emr7rXe+aTjjhBB/xXgeDzhbUjwMEc//9908veMEL0tTU1LzCR9oIO4pRNer689SJeEb5iS3LlIltM7Emcnle/pr2O+inGCsYX1rBkGVGnp9yyinpjW98Y9p3331dTkJfIN8YbL7dhro8/v73v08/+tGP0n/+8x8/r8sXNeDzzz/f5Xvrrbf2+EKPAAUCCvYnnXRSestb3uKG+3vf+5770wLHBC4ht5wTPrjwwgs9TRdddJGf3/jGN07Pec5z/FM2dCAGmmt/9atfeRog4oJ///vf6Yc//KF/aQCRbu7J8+AeYfH7+c9/7ltUHurvYDkjg7webLPNNp5B99hjj/SIRzzChYGMhmH89Kc/nZ773Od6zZQSavQL01xE7ffhD394eve73+3nAQISGRZDvfvuu6frXe966f73v3/addddvdkZPvKRj7gAAPG++c1vdqFECHF/xStekZ73vOd5zRgQcIQK/7///e/pwx/+cPrKV77itXqEi+H1wP0REAoYz3zmMz2dNJuTJvYnn3yyu9NkxXN2Op30+c9/3p/zpS996RyBnM/wiy1Hw5RXo0eNp+3naroeL8gAMsvkSsjjla985con+WQp173udf0YA/jsZz/bC/TIHt+rU4vmemQMOaSGjZzjRzdX+GHsjzzyyHTccce5XI4yYMh9uHPNla50pXTFK17Rz9FBX/7ylz0+wjzrWc9Kn/3sZ93vk5/8pKeJ5u4PfvCDrtcoGPAs6C2MN+misoAOIB0UOLgH9+RTv6c//enpfe97X3rSk57kOpH7YHC5jto6BYS//OUvboBf+MIXpje96U3u9p3vfMf1CHEJGeT1ggz6gx/8IH33u99Nr3nNa3wmJgwnpUYyHROqHHzwwZ4hMVxkRgSOzHaHO9zBS81kcJqoA8KwUWvmO3BKl6973evSVa961f5MTwgQmZgwGGQEhpIsJVaaxfhmnOZu4gEMLs1jYVhpJj/zzDPTrW51KzfAGHD8UAwveclL/JhmeGr7GFpA2Gmquu997+tpIQzPyPPc+c53Tje/+c37zVhxX7G4MMqa30W1iqXDH//4R/9NmHEJMFLIM8aVFjZk5QMf+IBPHEMNFjnbb7/9XA7RLxhHCtbUqGOiFfwwiOiRT3ziE/1aN610YQzrMkjNmQI4xptJJgiDLgEK1iG35Ju//vWv3h1Hmin4I9vI+AMf+ECPkzShQ4iDcyoA2267rafhGc94RjrttNPcn+1Vr3qVFyB4Xgz9i1/8Ynf/3Oc+5zovCv5MOkVhnmdFN73hDW9IN7nJTfxe0Xq43JFBXgeR4b/xjW+4ccMw0y9DbZTSJyXAu9zlLumWt7xluv71r+/+ZHRmXnna056WjjjiCM/Au+2225xSIILARvw0W3/qU59yIabph+YqhI2aeD2jch7N0QgqRhqhRpgIT+YnDAJHmKtf/erpMY95jE9UQQ0eIeE6FAT35LqrXOUqXqCglExzFWnEYFNjZ7KH7bff3u+NQBM3BQ9aCiL9bGJxmWpP+e89Oxv9eyoYjRvkLXQFIBfIKnojxoVwfI973CPttNNOLtf3vOc93UBRu/7Wt77lXVfILL8tBW3kEUNPEzcVgBve8IZ+LV1byDpyXpc/jqmd77nnnukBD3iA+7/3ve91P+5HvEA6uR43jrnvRz/6Ua9FI+OEI67QPcTD/e91r3u5Pthnn336+oz0/eIXv/AKBTVedBjpZrvd7W7nhp+CBbqHuHm+m970pt5SwFicnXfeeU7aljt6C+sBGYY+ZEp+1EAxTpRwMYiUZjHK+GGMCUuzDBk9Zj2jWXrlypVzhCcEmNLhoYce6n2/xH2jG93IMzCZnUwaQhG1a4SD+CiJUnM97LDDvMRJ3CFIhCVuhJcmM6DZnWPCUKDA8COEpJ+aPwKMH89JExtGnNI6xplSLM3ePOOjH/1oH4FJ/PXnEYtHixoy//T+x078Bte4xjVcZmkJA4zc4x//+HS3u92tb2yooYY8AwYbiAOdUffjmOvY0BERR4AewJ1rIw2c3+xmN0sHHHCAy/NjH/vY9Pa3v931Vegb4L7ERxxAEzQFdgoMdMnR8od/PX9FOgB3vgYBngl9Q7cbeoPCAC2FtK5huGnJo4LysIc9zPuz6ZOOVkaarqklE1+kZbkjg7wekGEwaEAJkVIeRomm3fe///1ukOn/uf3tb+9GOgQt+o3JyAjcKMLAAkJIXzWGFuEms8fAD+IgY0fGRfAokWJAn/KUp3gpOwQu9oSN8DwD7pzzDFe72tX80wn6hSgAcIywsNF3xGcb9P3Qj0W6aMKmpE+6aG4irmElIRaHniuwujGWYR4nyBQ64d73vrf3oTLOI0Auo6n42te+tjcph0x+7WtfcyPGlKPsmT6R7iigmZomXmqm+NPlRMsZ11IbRc8gfyHTwD7uhb6ggkArHvJLOEZfA4WG+ASTa+gjpjaLccRo0i3GNeiM2AjHHtijB9ijR9AZpJ+WQlrdqMkD8dLSRkGe5m4MPs+HAaeJ+0EPepC3OpJm0iJkkNcLSpj0szDgAUOFQNDHQymRjPTb3/7Wm5wQKDIXmY+RlWRw3BjAcMEFF1SxlURGR7C+9KUvpQ996ENemqWfmNIkNWr6inCjL5m+I5p9gPRQm0bgKM3STEVaiCtGTiKQHIcQcc51CBZNRlxDIYIRkDSvU8tGyOgDJ80oAGr4CDT9Xtzvpz/9qSsBmpnE+GihiO1fKGIxXvgdkB1akRhjwWeS97vf/XzDsFLIhsc97nGuHyjAM8iSQWAUpjFQtEhh1Kmp0lqGvBMfzbz/93//l25wgxv49RScowk7ZDugoH3GGWd4PzCDSZFXCtx85UGtGR1FNxr92lyPO+mmX5hCOBvN4fjxTMg6hhlC1wH3pRKBTsEgky6aoBmHwuAuKgpcix7hOV/0ohf5c7BWAnqFNL3sZS9zvYYejQqJsMqUvVxfXIJSHc0slMrEAEp0GFT6XYGmKZqYGShFpqWGjGGkTwVDzMjGQw45xEuzDGbAiBKWDIohpPkXIsPTxxOjKWlipomLjIuQUsJkoARx3OY2t/Fr6Ktm4AiDKvjdEBT6dnDHcFLq5vtDRlnTL03TFYaVkjr34bMIBJFSMvemBk689A0jtPQBMUoSbn3rW3vclJgZQU5YDDn94jwngqmS7QDeKUpvSy8u8bmz/5TedMY56ei73zQdepvrJBoSm0XX6slljWmxfxEU+nJeXAL5QRaQZ94/4zPQp8gmMk8tEfBDL6Av0CsYb2QZw4bho0WNflUKztQyMcKhJyh4U8NEx9AsTB8t75t7hBzGamMYfVr09tprr/6SmPjT8oY/rWvEgxtyTL6ltQ/DyHgSrqUwj/Gk5kv66CvGUGNYae1jACnnVByAZyYe9Bbpo3BBGinw07JHEzW6k7QRlripcMSgMyA9y5H64hIyyJuBEJpRLOS3voRADUPpFgGA+cKsCwQEoR5mVHz1+4m1WSyD/KUf/zm99vQfpSMOvGm6737lJzWp6KRuo4VJlkEWIiNGrvYkNp6FDO6mGmPAMGIgA47ZNsU4RnyjjDHUjXGElTFeGpQ/x2KbXSHElkYGeRMJ4xjbMNGcNcpvPobDDx+HseSY+GFjasfD9wlGuY8KJ8YDhTx+755WexJiopBB3kTCELIfZRQ3xlAOxxXGMIxvnY2tgcc9RqVv2H2+cGI8TLfb/tkTg/jEZILM03fLtimFYXTGxlQK1kXEtznjFDLIm4WFjFUYs00xaGF063FsapwiY+x3d2Woz50mFoxoyP2ogviGQF5BV2wJ4ymDvHmRQd6C1DPrpmbcECoZYVEiRTjphKxvisyH3mBA5ubSHXVdtDnGyIgBepsjIMOFAaV0Otw0GH71cFA/DvjUgO8Gybz1OIPhayLO4Q34hIBPkOrMF3b4uL4POOcTC0ZaB/UwcTyc3k0tsYtNo8l6yMWU/Q6hYPmdNo+yFZsO+oJPm5iOlu/7+cQnQH5CruI4ziFki0+FWEiCEbh1o8cXMUxHCfXrmGuaOemH4Vo+gWROBFZ/glH3r2/BKDdAl6GH+I46Ji6KMPXwccwzjToWayODPILIOEwCz+ccfLzOB/tM4AH4DWeyulv0+5BxmZqSqeTiOuBbYT7w53u+uB6YQJ7wYbwjziiJ8t0w01xC/V4Rrr7hNxyOUjLCzDeQuHP/JzzhCXOeizCR/noa6n1ZER/uYvGZnjKl2FtpvxWTNtjvi0EuWqkhHbckYGpaZtBjGUZknyk0mfUuZClAruvyxRbGF6POLFZMcQshe8x7gF6CiAtDzAQcTFBUh2u4B8adGbgofIcb+4gz0oHshxuEOzAz4VlnneXHwLwGLIYRcZJ24Bq2gOvjfuzj+XCv30uUyCDPAxmHTMyH+6xUwgf+zLDDh/V8xI9/fYtMSCaLqeqCyHiEAybXYJYaJpbHDX+EgVm6Yv5r3IknZsqJDB0ZP+7JFvdk4xi/8I9j/LgWA4wQhdsxxxzjk5WE4DHtJ+5xLeAXbmwcx3k8m1hMeOeD2rF+gaUFBV7kI6afZcYulkJlsg3ckSdkHwMa8oRssmcCEGrFuDNL3vCnhkzew+QhTBpEGGBKTK5nIhAMOS1yrBIX/sgxkwHFfZD/KHgTnlpu3J+w1OjRc/EchGEGPwoCpI3w6ENm24pZ+0gnz0dNnbQBuoFnZcIT4qVwQc060hV7MUAGeR7ILBgnZtNhGkzmXmVmmmgyZoUTZtHCWDNVHILENWQ8mqlYZYnZtMiMZGogc5LxmYWH2XuYeQe4DgEgDuaU/eY3v+nzS1MAYLatCBPxA7VspsYDMj7zTCOY+COMTLkZ09khYAgXk7pTEIi1m0kXwoVwBggeTWUsXkE6iI9wFE44pxmOZ6P0znWkSQgxAJnBQGEEgeklMa6403zM1JEsusAqcEyzyUx86Bq6pFgBiqUTWXiBma5C3oNb3OIWHu/3v//9vh/zY7PMKxPTINtMiXv00Uf3a9LIKDqCPbVl5pZGR5BGarpM1UvLGbqJBWVIH2FIB7N/0e1GXOgAChfcj1YApsSkGZx4aWVjuk6m/WRPTT7SR1ykiSk2me+bGQzFaGSQRxAZiT1zUFPixLgyiTrTwtHnimFj+jmmmmMuaAwc4VkDlHWHEUKuZQaWmHwjDCobU2TS5EPpk3MMLMafsGR4lnJktRQyMvcKCAsYc6agw1gSL/en3wp/mrVjwngEjTlqKQwwTR5T37ESC2lHSFmjlWnzuI5jpgllxSmmuUO4YnEJhBFhpxDAsyGMpF8sPu02haAizXbK1hKxtEAe0RF0P2F4kT+WU2RKSgqxyD5zVVNrpikYY0Z4CsLM8kbfLIY35qUH4gR0EBUE5BIw2hhMDDIyTGGZCgJrFNPFhfyHzgBkHiMahWmMMIYcd9yYd5v+Zq6lAoJeoQUN2WdObQr+LCJBLTtq4RT4Kfhj2AlPReDkk0/2AgYFjZgJkndB3CzzODy3vyiRQR4BxgswRBg5mpIxyNQyqfFSsqS0RymUydiZB5pJ5LkOIaPf+fjjj/eMyRzUMWgKwQjBYppSBIOmK4QBg8dqUTQBcS0lUeadxjDTRAVcS5qAeWfD0OPGnLJxzvzT1K6ZE5s0nn322d5fzNJqCBmCT/xxHUKDP6VamrQp4fJ8rNzCghqkj/vRJEZfFek76KCDXNDE4tNiUJfRqQyy2iiWFiHnFHopvO6///5uyDB8zPFMoZ7CLK1N1FhpyqUfmNozq6oxpz3LqtK1FbqoDrIXTcMUpqkxoyeY+5q5qxmLgj7BaFL7Ji2hd9jXm8FJK3qD+xAPOoOWNhaTQT9RgyY8NXx0AIV5wnEdeoONQjpdbaz1TBgKDKxsxSI8wLUs8cjc1fhR0SBtYm1kkBeAEiMGlxIuqz3Rn0xTEpmami/NujTvIABkUEqblGrrqyFRK8V9GDI2/TDUfpm4nQzKIhTcE+NPcxYDvyhlhqHFMIaADgsZ9w9o/o7VW1jZhWvYou8oVo0KuDYGj1znOtfxPSBUKAqu5R5MNB/3xC8mlhfjofopxBIDecGIseoSNV6WKwWMHDVD1inG6NFFhW6gYExLGfuQY+LgGJkfhhorho8CMXOn0xKGkaSljtWjqLki41xPnMhsyHDoEAwpxJ5w6C7SRjwcU0jHHdAbXMt+GCopsTxtQLwRlncRx+zRZ6OeS8ggjySMDpmGUi4ZiBIgGR9BoqTLgAZKkzTrUiMlbAgTpd6AzBrxDUNJl+Zp+m0xzhhpSrbUyBlsRd8LNWxq5lDPxAhV/T7UwkPgaBqiVEpNlhGeCAfhAQWAMA9DUzZCHIYZWJmGJrKAayMNHNdL2mKRafB78luQt9ik4JYKISchcxhempaRpfhKgmUKabFiMR/Co1+4JkZKU0hHFsMg1sH4shIbeoIWPFqygHEd6CiarfkypC737NmQWeIlfqC5O1r9aD6ntoveoP+YGjdpA9KGHqrLPG5s1Hypscf4GuLnmFo71I14vBf2Ym1kkEcQmYVSK829LEnI4CpWtbn//e/vAhH+9J/gT4kS4UEgaIqiuYaac33wRR3uQRM1fTyMxmT0JIQAUDplyUeuj/QgENH8TS2cviZq0IzkRCDiPlEixqDSpx1GlhotG81l9OkQF0ade9HUhZDzqQb3paBASZlBGDwXYcPoA8dRUBCLC79Bs7WmVPwhwg1TeqPLfWKRoQCPTNHvSsGa7p/dd9/djSR7moIZEMoWI6ppSWNZU1rdGINC/zPN3aEPhqHlDvnEkBMnUHincM+ATvpwMbRhAJFhjtFdNBtToWAcCE3pdGMhz+xZsYtKBnHQDRetc9TK0RUMYqVWXq85M/aFygVdYQwKYx1nloNFF0bNPwhdVncTA1onGDRLkklorgxjs5wh0yAkjCSkxIjRo1bMOsg0QWG8KO1ieClp8t4QCvpGWGuUfpdY8B/BwZ/SZh3uQU0VwcVI0m9L6RNDS4kaYaOPiPj22GMP3+hjYnQ2gsM+BoRQG8agsyYzpVX6qWgKJ+1XucpV/P4MPkN4ETiEEEGhT5jfnkFcuCOoxIlQY5TpE6IfG0OPUec+DPog7ZT4iW/4uZYz/F4oWH6zLcm/Ll2dvnzOBelaV9ou7XvjXco6cgPj3LJj/i0u55xzjud/8sNyJ+SaLymQPYwqA674LplmXVrBkCH0LUaOmihyi2zRZRXL37KOOYO/uB6dHAVh4B4hi8goOgOjixzT78yXEwy8Ql+hD2j94vdBb2BgGTC2/fbbe3q4PxUD0kqc++23nxfk0QfoOnQEfdqRbgx33Id0M/gT/YV+QSdSCOCYwkU0TZMGuri4H8/BNZzznurPtVxB32NH0BtaD3kEZCI2MgsZHaJEh3uUOHmRGKsYsYw751xH8y+ZnuOIr15TrscT/mxxH64nA2OkR4UlLkrPCB+CBJFW/Ki9UqLFj/Bem7I9zVgUAiKdwD0ifsCwIEwIcsQJ9WchLAUO4qk/13KGQttirIf887/8Jz3rbd9Od7jhLunJh+9jLpZX02zqpamxGGSthzwAmUA2QrYCZAa/6LMdJlqfRvkjg3UZ4zxkEEK2R8kiYYk3ZJewo8LhTphhdyDdXFtPG+fxjFwbaamDO4TfsL6ox7GcoRCv9ZAXIDIJezLTcGbDncyEIWYLo4VbHFNajHCjwC8yZoTjPMJzffTXDIeFENIwxlyHX8RF6RO/SA/uPAd+lGgxuFyPW92PjeswxghQQNiInw1IXxyLRaT/zskv1aFYEoSuQO5iC7nCL+Rx2B9ZCn/OY882DDJX1xUQ8hnXAcchn+HGOVvETRg2rg/CjY0wpCvSFm71eLkW9zivh4l0shEHbsNxiAEyyPNQz6B1IpPFHuI8hKoO7vWwdXAPIrPW3erU3Ykr7hnEtbEFEY74h68Jt2D4Wp4n7hXgP3wuFhfef6vNrEsouspRLAlChkJu2IbPoX4+X/h6XHXCnQ3qsh17qMcRW13PsBGmfm1cV3evhwu3oO4f5xEm9sPbcBxiwNxfWgix5GmaMmu32t4kKIMsxOQggzwB0PwjlhH83AX9c/VahtU+lA2WLdIBk4EM8piIfpU60UdTh1pQWRMaDMwKOI9rOA7CTUI6mdApMl100oyJb9ckuJHs93ZXGeXlAHJdl3sGcLKPwVfD4BbXDIMbX1wwqCziJJ5RYcWWRwZ5jITwkPn55o/PmqJvJfyifwghQejqfS/1PmDiYKQenywQZpRgismg3Wqmtv3us11ToP4zm8Jd9LHVYtwg+3wvzGRCMd4D2WduA+YRYH58RvCGccXw8jkj8+AzT0IsXsHGPAbMM00Y9e+ODxnkMRIZn/msmZADMKR8XM93iHwjyKxbCBFCw2cHTALC5CR8WsMH/MxzjWFm49tjJiORQE02jSYFsXIpvUI1mWUHOgJ9gOH99Kc/7VP6RgGc2buYiITFJV772tf63PMf+tCHXCcwbSdzZbOSHP5MkxmLxzB3AZUCVrHjXDpkPMggjwkyfAgRpVmEiu84KaEiZHyIzwIQfGjPNHtMzME1TNrBnll/mIiB5dtiXWWm8mSiEOLgXEI1mRRmg/lp/ffVT7xsoQDOZB/oDvLCGWec4TN8MZ81xx/+8Id9gRsm5kDXxCRErLaE4WbSD2rYFOyYf4Lpe9EvYnzIII8JBAQhQhiYHpOZfQKEhpl2WBuVqfSAKTqB74uZCQc/jDGz9LA8JDCDDjO+sIapmFwaDRqoqwJdIYu83IiCNsuvxnzRLBzDQjLoBJZJRE+wMcMf+gIopOPGTIPoGGbeitm0AB3EJFGhm8TiI4M8JsjwbMy0RS04BAthQHCYnJ2pOynpxlRzwDW4M+Ul03MymxdT8HEdgkY8TJlJOA3MmExaLfr9Wqk7zyAeMdkg27SC1adppcCOTmD6W2DFN7qvzjrrLJ8Ol2toimbOfWrI9Be/5jWv8a4x+p+BAj3xMFOfGA8yyGMiFGmsOcp8sXUQJvqPmYA+VpyC6CumD4hFwaPUi8DFMf1AgJuYPIoGBjm6PGSQlyMU4umqivnDY1a9kHlayugTpkn6pJNOcjegRS6WX2WOe1aIYgpgYIwKRp24xXiQQR4zfLJAc1PMExsCxSpL9P/QD4SQnHLKKe6OEma5NVZdwQ9DziANBC0I4RSTSSvRidzlb+p5k3XTm7D1ydPyAl0QrWB0XaE7WAsZGE/COswsWkNtGtARGHCWZH3Sk57k/c2MrmaxGeB69FDUmMXiI4M8ZljJhabmWMoQIUMwGNTFQAsGbNAHxCcMCB/+LNWGH2EOPvhg/9ypXqpFOCGMu5gsmKnLKshmjE0hew1Zv/NyAj2A3mClNT6VBFZrQhdQiKfVjdYyqBtt9AHuYXAx0CxAE/7UnOkao0VOjAcZ5DGCsGA8WRWK5qeA0ZDnnXeeD7DAEJ9++unpwAMPdGHCcNM/hB/fH1LKxY++ZPzoX2Z9UiB+MXk0Wnzm1q4mcNBvvByhC4vR03xPDBhXBnRRUGfVINYkZj1mmqz5pAmiBk0N+WlPe1o68sgjvd+YJVaBzysp7LOwjBgPMshjAmPJhiFFsFj+Eii97r333v75AQKGQLG26FFHHeX+rLmM4CBQfGdI0xTN10DTNgaZtZJljCeYskJDJuJPeSyWDdHyxTrLFM6jiwpj/MEPftB1A8dsGGaap9EHfCJFMzb6gYoAhvstb3lLvx+asSfoF+KX/hgT9uILq40VH/3oR4t///vfnIpFwITINzjzzDMLK60Wq1at8vOeVXusluznVvJ1tzrhNzs7W7mUfOADHyjMiPv1xM1eLB7nn39+ceqpp1ZnW46/XzJTPP5NXyqe8MYvFhddPmMuvcJzCX/G8JNbobGwmld1JrY0yDXbJZdcUhx66KHFD37wA3efmSEvbBx/+MMfigc+8IG+j/jF4nDBBRcUp512mh+rhjwmoj8H9ttvP/8ukM8T7DdxP0ZL008UYeqEH7VpmqqiL+icc85Jhx122Jy4xeTRst+25TN1MaYAF/UhLyfQEWz09R5zzDH+KRPnyLwZ0irUhsEYFCYbohZNXGI8SGuPiWh2AgZ1vehFL/Km67JfcP2FKgw4n0MxQ8+tb31rN9BicmnyHbL93uQTKc/lC7//QQcdlG5/+9v3dUZdr2wITApCYZ54NkT/iM2LDPKYQaGy0d/D4C5qvRtSu42wfK7AqOv69RsrnGKJY/nFf+Eei0qUsC/03dOyIFrAQnfAps4/TTwYYuLVXNbjQwZ5TJDh61uwoYKAALHFdaPiFJME02ba71wellt/J4O8HAjZHjacdT2woXDdsC4Ri48MshCZ4d8hm+R2rUYTNSQhRP7IIAuRGQ2T2larkTqdrhlk9fcJMSnIIAuRG3NqxWpeFGJSkEEWIivMANt/ps30vj7ZYyEmBhlkITKjZVLb9ibrTir0iYoQE4MMshBZUfjCEhjlTreT+OJ80ICt6rIQOSODLERueB9ykQqzv+VRaYr1GbIQeSODLER2RE1YNWIhJgkZZCEyhEkhGNjV7apaLMSkIIMsRGbQh1wuMt9Ina7qyUJMCjLIQmQIRpgZuzTLoRCTgwyyELlhRriXitTTLF1CTBR9g1xfOUTz4wqxcdRlaMvIUbm4xMqpKRZ7Sqtne2Vt2Y5Z7Yl/40C6Q4iNgwl+YkEPN8gsu8UgkbJfqgwghNgwVqxY0ZedLbqmrN1iqtG2WnIjransX6Ob/Jtkt85jQLpDiI1jenq6OjL5sRJtce6556bPf/7zae+990477bSTSrlCbCAYoj/96U/pH//4RzriiCNSt9vdQkvZ9dKs/T35jJ+lr5/z63T8Y+6abr7Ldil17H/LCtZ2P/4tJieeeGLafffd0y677CLdIcR6QqGdguwFF1yQ/va3v6WjjjqqNMgXXXRR+sIXvuBT8VFTRqhU0hViw8AI77nnnmmPPfZwGVoOBhml8uMf/zj94he/cOUi3SHE+oGssM3MzKS99tor3exmNysNcuUvhNgMhFGK/ealh+1Nb/3UL9OXvv/z9KxHHZBuseuOYzPIW+YZhVieaJS1EJuZMFBb0lBR+4Yt2le9HsgYC7H5kEEWIkPUrCXE5CGDLERWlE3SU41e6pn49npVDdV2qqsKkTcyyEJkRSO1bNt6qpc6jXZaM8vnRkXqNctlGWWUhcgXGWQhMqThk4AMzO/4pgQRQmwuZJCFEEKIJYAMshCZQU2YhSWAJRiFEJOBDLIQmYEJLqfbK9LsLNOECCEmARlkITIDoaXHuNcrZ/oRQkwGMshCZIabYPvDpByDYV0aXy1E7sggC5EZmN5my/4WjdTt0mQdxpi9DLMQuSKDLESGsJBDt1f4gjAlaroWIndkkIXIEjPAvrBDdSqEyB4ZZCEyg7pwo9molkot3YQQ+SODLERmUCluNsp1y7u9bukohMgeGWQhMqTdbvnSi4M+ZCFE7sggC5EhaqoWYvKQQRYiQ5qpSEWzmXq1UV0NH+hVnQghskMGWYgMmZoq+5BnZ8smaw22FiJ/ZJCFyImqBtxsWe24V6ReV33IQkwKMshCZIrXiusfIqu5WoiskUEWIlOYy1qN1UJMDjLIQuREZX9bLCxhW7cb1WJVj4XIHRlkITLEV3pqNlOnmhdE5liI/JFBFiIjWAcZWia57dRLvaIU4a6JclFQfZZpFiJXZJCFyBBWX2w1zDy7EQ5kjIXIGRlkITKiUXUiNxvNsg+5arMuB3gJIXJGBlmIHDED3MQg93qVg2rHQuSODLIQGRF9yFFT7teMzdnnt1ZFWYhskUEWIkOYqYtR1kVvqGasirIQ2SKDLERG9PuQmw3bmr78ottgc8ZNCJEvMshCZAXmt/D+YzPJPjHIoFJsR7LJGUH//6iN37QY6cOGT5E69nfuhlsqLMTwBbF5RhnlwWaeZdZaeKuC1i9jWCEzqs+/kbK1t55HwNVrb/ydnWfjKrt89FY7HL3x7rprbaPSsGFbvJC1t/Kea29zqNZTlUEWIjv43ImdGeXqO2Qs8VpCLjJgrrkot4V/x8J/a0pec7eB+2jKmBsjN/wWBqNj5rVRmVn21XGj6KbmfFvPCo9dKzr2bIt9ddywLfUs/8bWHeybVrBoWtyjtsZaxnCwhYHtjdzKIsCo52eL9zhqGxWerXzflmbfb+hWpzwnJiFEpkT9eN0KVSxNhpV0ufGXNa9HblYQaxatkRuj77Frozazg30jElucu4HBf+RmRb2GGTQzwMNbYe5Ny3xlmipjG3s/Js1mXDHOsXdja3dsWE3Rru9vzcG+YWFaZj1HbQ1Ko3btyK16Invcaovjam8F2FGbF2zZKBCMOMbfnqYfa1kQDv/yHcbej6tztsY8mwV02PGegViFEJnRardSq9VKs7OziXFdlTyLrKiU+sgNNT3PZgZyLvVzDM/8W2uBc8yyG8pq3z/2W07bttKOV5b7XrmlYkXqNC0fNpu+dWrbbMv2viU7bti+UblxnNJMs5FmrAAx22j6fqa2n222LY7RW1G0rYQxNXJr+Na2rVVtcWx7M7Bl0cMM/lpbaczX3sp3HqZ28K4Ge8LF9WX8w3FQe68f1zYroJT3L39DfnkhRFY0UsuUYMMUWq9ntQzbMMgyynlRVP2G7OM48FPb2ONXrn3d863oWc20WGMFMbYZC1b2rrJvFB0zPMObuftmx/hjBPr7aqvCJty7Fp/tMRgYC9+Tx/jmvWvHlgbvq7aNmmw9HvO0a8zNaqtu0P0BqFtSK8Sbcwx8I7WtWjhlNcy2HU+ZsfRz9ladp6m7Zde3qCnX98SZSJul0e41aD7n3rZvWrq8BFHt52zm5uGGN9yJI65lq8UTm927v8W5+9kh9AXQrisfstrMIwTUChuDjRYN2+ypeI9g72soJwghljCluP76b6vT89/5nXTTXbdOz3jwvqY8zEh7/xoC3tcMYgmD5vVfasTPxa/sX7SZQjdTVoWlg4IzlLcd23Wu4/3vYL8w84fx2/lfGA5nhssZ5R9+QB2PLcJBHLNnw5/rF0rvQv70CBMPbwLDz5OXYUszWZ4zdCre2IDBcfjjVlCwwEgOQdmjY7a6s4CZnJmZ9Ql6iNlD1YKW5rVIayxMeY/a/b3Z2iTW3K+243Zpm5VWi5dBFiInSnH9zd/XpBPe+b20xy7t9KyH7ZeKyiA3ZZAnjnUp6LJuRTirRVvg6I90qotR87NYl3myBtetnikNkJ9jYGrGgxpdz2rHMzMzVkmmVlm52wH1Vq8FGp3ZjocZMIijNI4YsBkzUBbG4izq96jAuK1aXZghXNtAQs+uuXymk1avXm3pNoPstc3Sj4pmQbw8z+Wr06xZ08EtBvfiqNPtpMstjD+PuXTdQLq3JY0QVhe3Gv3MTNf8/HQkl682fy89ldSDlg0CPQtj9+l0q3grGlOp11mTtm2sSccec49082tsXxpkN8lVuIg29l6WiV98FDQDBHERcVXWf16iql+7t+Pn8183KNWsTVnumu9a3OePd54oS0ir+a+dNDtZqzwTbpX7fLf0QQGjPdf16obvuBae0PJwLvUr64HKvqS51Px7KPl58CDD1wJu/FoWxMKQyebOtzz8/PU4uGDgN4ijOg8vO48o8SJGP6jCzYFwNEvNywLPCPU4a/cfyhDmZo7uNOS+wcSDjIqnkf7435n04lO+lK555VY67si7pClz29Q7LiVGqRyeD7032yvrR4Bb/S317P0XpgV7VZi6P4qcePmJLr/calkWWVzXsYNZU5b9c1PkKGtAOlIx7ccB+RnDsnqNGQWaNkfAfVZdPmNKvaxBlrFHWGpllp5uI112WWnA3Mf+kKV6GMAqNRiW0sjFtQwqKv2Ik2e+/PLLTeHPls9XPUQZX5GarVaaWTObLrMwgzjmwpuwy804mcwSQVUz9/+mq4retL1TDK4ZZA7692ikGfp1Kwfe24yFoaWWB+km3lsV2CMjjo4ZSkurve964YH7eS2y2UxtO6ePdlRq20XX8nvXx1Bwj4iCsNHizAnjLPhWvx+JN0vbb+oBcLZftjKQ6KYyz1Wx8eMZU1NTaeXKleU3/pVbCeHKd7TN1itTu0WKSwjVTxM/pv3feputy/T247ArsSud1WmbqSLd8y57pevttLUljZxlmTcoSKxtg1uTkOpwLexhueEoiKafrLXxO8zvbaztiYuXHua8mBq81AXjHH0dl1S/0VrgXC/Feaapjp1RJ7bjEu/fK138B8exjMlc3aM857C+Z5RiGW4E9iMWbHZI32GzSaYsvYCZmwaGz96y3wc8ZnMqHbhDhKMERyGzjr9nTy9hajdYgOqSARRXSelw5M76xbl5iZcR9x4+3xwgS6gS+/2rbRT8Tt0Ov0+ZBv9bJQfD4R94mCIvS+8DPF5L7p8v7qa3vvu76co7tdJD7r13MpVhAo/fQHZ5KtaeuHy15Re7CD0bfn7gj91Ia9as8RpLKNVher2mGYWZNGuK1C+Ma23f9QE8pnittuEK355nTsErrIOxek3PDEvP5cKv9/6zEt4D11122WV+H2o5fTzRpT81nkuqmhEgt3ELdr2ildasNqOwhhqYOVi8/eRaWkM/dGYH7x4wOshdP7Axa+/EZ0MzP+Lte1TwHB0zYN0qrX4PPyrhzh0zHtQsOSvfSxWquhe1u6lpK07h10+PhW3Sj2s1KnNvmbJvm3EpMYnkXXGxY/sqTMvSWvbbDvIMBslrkZbEaYsDgzcKnmCrlVNpxXRpQOeILGlFr1gkW5lxmjYj1b+7/QCYXf8NzJHrV6xYWZ4YrEgWpg5wXbHC7rOiSms/JuA3sWvsPluvmPb7+BUEqeIH9FXb7J8bSsv0nncqb0Z1t+yA7/RXWBwY1PJiIN8NCuXNViNtvRKjXZ7XKyVxxDO3LJ+2LY8TrO9e7WHKwnA/x3ZxCP6T2jbV5nnL68O7/oqD0iAXa6rTiuoKHpzLaKUfDQHn84NayoYoX+FoiHE+XwoVrvPqRGC/cNgzWChWe01ukUf5h9t8/nXWJ8zShdQDTxAiVD4RZ+FSp2ml5aYpUErVpeKL3MDxrF1J9qe20qEjpsLjtFzbzwPmMGtGoYyh9PeMHNhxYXHMmKJmcEsZjGvtCosHYUDPrDbl+L9O+a1hEL8GSrXTmTLjM2t7BsGQhuG8awp/draqGQ0SgBIfFPSoGVkYMwrltJWmwFxZl8QzrTaj0OlSq2GQSwmh/dj+dMxSrjYD5sbJHBDiuGPhKx1Pm5GkWY5aDZSxoGxbVspf1dwmXXTpVe344rSyd2Ga7qy0a2bTjCmZufJq51Xiw96U2IlbM36fcu9pJyiByktK7ELeb/n7cFwWCAlC1HxSA/zO/sP1NRKhBr8GCrY9VdUkQlMF1e9IGGoSDPTpJ8EOPI3GlGniKVPm5SNaikmbK32i5D02TAm3XAF6eqt8iX+MKIZtrcbiytzPLG2WPadrqgNFjvHxC32wUKUj7QKUNHiYFSssziqtnojBntew1TZWo6tqYf5q3KtMb8PSjVHwOIiz/96Iz4ycvXSeZ9re2bSF6eNxc6MyTizKSjPq7TbtJDgO3rmHMsepqWYyO+gGaxRu+C2eMgllfqxOHPIdtURcMC3VE1eU9+O5zLy5L5RhN4RIG1dyPHiOuQzkbe41wDlb/TzYsNRsCHHH4btDuA9TDxNUfcjkxPpD5gc/HQ846iGBF+INASPfQuWPovHMPDcQrwiZMj1sSpI+i8rD9iikeNmEW2Ml8w7GxzKzZ1o8CV8F4h40P3W8yZotAgz4X3c2raJJx+Jzn9r1uNBbeLnVNmapBFRC4972p1RKKPzCm7p6VWm5jImmrio60moRrFm9xtJipXyKnO4DPC+1nl5aRRyz5r6W8Srp9Dr+zKVhGcQA1BxQgTRP0WTmCQxqAUnL5asuN9+Bvysc/hPOlDG1RWpyXdP+fHbRf7eerDIynpFmx4gFV78ezJFDv6489fcUTX98/4iDP7fdLy4joJU5+qrBr/GjUlkW3pxfyo49Rulnf1ZuRTMWhxRLSvye1R7lt3LlCjc+XOeuRG40i06aKla5Il5piph8EJHwDWe7uSpd1tg6nf+XlWZ4Lkk3uWbLjLIpY7uOPmTyB/FxWdt+160sLbSkeEtIFU95y/KNU9PYymo1lY5fi0aza89jRq6qPVVXOy373dv2vtoW/zbbts138Ct6yKq7h+O2GTAMKoko82G8VYN3ab/FSqvVtO2drJ3b7AL732phWOw+FoD7eDaxyP1exGkHZpfsPuUljnuWWaVRGXbyAfOBu5/hBYt6egzeJKEJG/kGKI6EG2964LMliYeB+nGAG5s/JQ4V9WdaKKVxPbCPsHHMC7d9KNG+EoS5720Qj4VxPVeGRc79N0JGucSco2DRv6TCxTJuwT6SYXgvqYe3+JBVfvTI2HhEeHD3/kk/DofEQN8twoEd909r14/CatDoOb+Ty1RcazmEW/LqOLc/3odcRVc6Vek32LtBnrHSujdHVW+BzLl6TeFuKKNOXRnbRURCLWO1KdmCAPMkdMbDzFiYsj+nX613KLmb0bCaBnF5oiwQSWACF8ITumuJWbXaDIYZOWo0XQtHE5lTPdisGZZVptC7za1NqFDWBnH4W+DQ4lh1adm3UfrOSTLlulnLZ/TD8FlB3c9xqed9mBGsNTMSrB60fC8dr2WBN3L4u6sSai40X82aZe/Ye8MfH+KIPcxYGJoAyWx+Lw9gf+y/1c8sSpqyTPXy6QvvrbqQTO5JMzeawrzfo//OubjaKrzES5O3CVTPmx4GDAZKkEqafUqjMxd7c+2OKfwpi8uexzY3HgaXtixfte102puxVrh/+KGo+01r5oBRaFvNJmiY1EXth4cimVuvtHt4msp34vHYIffkWbaemk47tmm8LSElHtyh2c7SutIUvhmFUqUSdxWRWwj6lNpp660tD1Xvzb0qb+C6aUvnVlvZXey+pZErw5IWP7I/NEO2eYc4jgADSQ2rrKVHmDKeUsF1vA/Mm9zMO342dk17d3/+Xze97h1fSdtt20nPPObAtJ09NW+vXqxa3vBOF3oTw78L56PcgN+xFlc448RxX8aGcD/7088YhruVh/2858fVHtwNh7pjHeKbz69KK3EQxPcRtrpZ372+50/l4Omtwrqbxel6fgOxKMpJRap4jTLq8pyCTfgM7yF0dd0PaD3xbvtwiAuCODd/v7Y692PfI8UlA7fqoDyaSzjFRUOUzvUY52HOewVsKU4DNzfIH/7h79Lpn/iBKU5TmmmFvf+2GR5GllUzjrpiqS7gxvafUzrn6ZviJpxHHon80LPaE01z5Wsv3QI/NueOGbCuGWw3Xu5U9GeV4QyFNb1iyhJuDtQO6OupSrnAESVqOtXLGV9QZhaW6/Gs9mUfC4alwuM3zI/mzEajbE7zd9PPwBbMa06rzannNRpqPh4vfsRrW0QFW221laWXmgQR2666P4YVw4ExIJ72FAUMCkFcZVThYHtTxNu1KwHwtEQgA0NlaSKOUqHX715hTtRYVlhaqFGUj2N/as35pJ0az/SUpcXCrzTjWI+Ja3j3K7dq233IwHWDXSXWfpOC/hV7/2U6LHdEJgB7ZwgONRHSEb9xnzJhHp2HiUcud3EXB69RRYK8mVsIGmBP7vm9Oh3GXsY/Lumll5/4lbTttjPpuMfeNW3jBSvDLlsgVtvqkeLCbXCLbRSEG+1XxlCPp465hzLAq7YvdXIVvu7HzvISOXVufIOLyUmcbSi8l/neDQXHtZR8ebuSKLCu5W+pHCrMBuWl8/8a1Koi1Fzs+bxmuTD+ai0N7KF/HOmOPdhxHK7lX+3ZOeFWw+W//NFsiz1wPBS4zgL5mML22nmmhF84Wq/Wwt43M4fNR1nYjuN6SmnzoDA+N/UcRypGp2ZueIhr2FOtmitX81G/U8QY+xI3yJ849w/pM188N01b7YKZV1CyW21jinraMr8Zy6lSOvxaFC/2kKanrbaeNts98Iyo/Zb2h5rE1hiwtRJRPgQKmZrG9FQZp8M9PDz+Fs6M09Yrt/IaEPrbO+zLkFW0hRsmBhJMp1nzt9optzG/0lZxXWEGbDpNrTClFUagBi5T1FimMSw0SduzlBeX8XiEdl83Gnb3yo+/nkcrOCSdXjEtndwN4hzmE8OJJF6A72svy19cpax4GZz2X8rQ22FQDO/c37u9PZTVnHgNvGzrmFat3WWIQbzkiXpW8Ojdv7x+rYJOP6wdmF+ZR9nzDAsp3aF45jDaz0eKzhelQbPXhVZDfuXJX7Ma8mx6xmPulLZr0FxMixZTJ4wGBTdfakrd13/IIYhxtAJccACi+8wXJ/esrixf5Zygpc/8MY/2m/9eTlxSv1/fzQ5qFY+6fzk/shWeK2cYBOMfeoXrzWGtOG1XvlwcbItje6suAxHTXMp4RzOfOxAbv9aoMOidfhKG9uxiG4ZgUUQqLyFtZcjq8v51HA+wUAt9oWEXzQ1fJ+4wAowxg95GYjH23/cQPohw/vSE5ohngjj2X2O+BNV+xwjCNeW15dXl8SC+oH4MbpA7zPhiv6IPb68GqDRaFpWFHtZLEDelvAERpJ6YfCE7e9bdCHgD9VcehZUA9ypMj8bFee5DybGKwo2GHZen9pdzK71gMCqv8KyoBtzgxkEd1/JzHUvDRCGC9JSEoSIOF77heALugae3pJSJqOcXPny3+ryntR9pUA9ocBYhykw8wPvSa+E58jNuzb7C3YduM4B3WjUv88zuNAjs9/R7eMxz4ZLq0I/ixML7dQPPuSzgVfrwe6wNPrENw/2Quwsv7aSXvPWraXrlTDr+UXdNO/iAHrpkyFP1fEUsVUIWqnXx4uZ7efUC0DAW9einMMxvIeI6glWpdNh7bXU+1hHv/BDpAg8yT8RrS80ATysHBOIg9nHBnHfKcXkPjkojPypmfmUiIezgmjhewFQ54Tv3qnUzX6yex+fkqSHmv9CeEFkbnUOwNPPFSntd6JRhvK1toVewQHrKfRWAHW6xry4sT+t/cbSUlt5rsZB4zEc/KdU+qAZ19W87Rupp2NDHC8b9DMMs9BzjSOt86dnUtGypeDc368pX60ov12/OZ1pXekbB/Yv0r8tn0wlv/WZaY4WhVz32jumKzSmfH7j8zKSexo1J8+Z+TlEy/F7X9fuXv/Xgmjhe13Wbm03LC1Xxdy0WjnVQ7Bh+4k1LzfoS73pxqQooi3/jtamngeON2ZYao9IY2zgYlQ62TWVUnGxLjVFprG/rYn3CbAjD91+frWTUUcm6zteHjblGrJtRv81CG8Qe6m6LuW0aFBBH/Vv7PvWtfjTssxgs3p3qLNAOIYQQQojFQgZZiAzhG+eWbXwO6L1OQojskUEWIjsaPpqfAWoxIcuYWtiEEJsRGWQhhBBiCSCDLESW8KlaOX61Nk+OECJjZJCFyAg3wLbxLeaK9qyd99IM09o1WVJCllmInJFBFiIz4vMPJo3rz19uxljdyELkjQyyEJkRhjdmL1O9WIjJQAZZiMzAAJe15HJ6wS7LowkhskcGWYjM8Bqx1Y5jwZV51/kWQmSFDLIQmVHWjstlR33qfoZZz7fCjRAiG2SQhcgSJgZhrHUw3xT+QohckEEWIiPK2nHP/pj5NYNcxNpv5iGDLETeyCALkSEM6KLJmubqTnf0erNCiLyQQRYiN6gKF0Vq+ofIqhkLMSnIIAuRKd5S3WhKiIWYECTLQuRGo5EaVjtu2p6pMzvdTuUhhMgZGWQhMqXVbqdut2eb15X9vxAiX2SQhcgKOo3LXuMWfcjUkf28nCRECJEvMshCZAVWl8+e7KjBxJlTZogZZa3qsRC5I4MsRG5UrdPeh9y1rVd+9iSTLETeyCALkSEI7tRUK3WLrtWQ1VYtxCQggyxEblT2l0+eoEcNWTZZiOyRQRYiQ7C/VIyZHKTsQxZC5I4MshC5UfUht9pmjLtF2WStDmQhskcGWYjcMAPsBrlV9iF3WX7RUbu1EDkjgyxEdrC0REpTPTPGrZRmKoNcCrOMshC5IoMsRFYwXWZpkKcbRerZQfXVk1HWnIUQeSKDLERuNEqz22q1U2G14/jsSV8/CZE3MshC5EZleJutptWOu6lXjbKWPRYib2SQhcgUKsoY4aghM3OXECJfZJCFyIyoCWOAG75VDkKIrJFBFiI3+k3WjdTr9lKnE6O61GgtRM7IIAuRHaXhbZn00lzd7Xb9XPZYiLyRQRYiMwZN1IU3WTfjXE3XQmSNDLIQmUKFmK2n752EmAhkkIXIFKbObFr1uNOpDLLsshBZI4MsRG5UbdatZim+/Zm6NNxaiKyRQRYiK6waXDVRxydParEWYjKQQRYiU0qDzGxd0WTNXtZZiFyRQRYiM8qlJUx4W43UKhqp0y2NcNEoZI6FyBgZZCGyApEtxZa5rKfcIPupG2QhRL7IIAshhBBLABlkIYQQYgkggyxEdpRN0+12OzX8O+SOO0XfshAiT2SQhcgUH2Vt/2L5RSFE3sggC5EpYYZVLxZiMpBBFiIzwhC3Gya+jSJ1rIZcTtYl0yxEzsggC5ERGOOe290irWy1UqPZTau63dQ1t2ZBA7ZEWohckfQKIYQQSwAZZCGEEGIJIIMsRJYUqdVs+UhrPnvygdbqQhYia2SQhciUVrs0yD2+Q3ZkkYXIGRlkIXIF++sjrWWIhZgEGoXR6/XS7373u7R69Wp31EQDQmw4zWYzXeta10rbbbdd5bL58VHWJp+tRpF+8beZdMLbvphuuceV0xPve6s07YtLLL5x/u9//5v+9Kc/+bF0hxAbDnrjCle4QmmQf/vb36bTTjst7brrrmnbbbeVUAmxgdB0/M9//jNd6UpXSg94wAMShVwM9OamNMg9N8i//mc3Pe8tn097Xe9K6UmH75tWtsZTU37729/u/dg77rijP7cQYv1Ab/ztb39zvfHgBz+4NMg/+clP0u9///t017veNW299dZVUCHEhoBgfe5zn0sPf/jDt7BB7rpB/t1/inT8KV9IN73WFdJTHrDf2Azy2972tnSf+9zHDbIQYsOgIP/5z3/eDbJrjFar5SXcyy67zGvHqiELseFcfvnlLkuwJYzxWpiYIqndXrUg8pjgmdEdFEKkO4RYP7rdUm7XrFnjNWXoaw0cQomEpyj7xOpbuNX38xEKanjDPba6G3uI/cYQ8W1KHCIHitSwrSh6HJbbmCCvYZTRG8tddwzLX+yR783FcPxsoT+GdcrGEnHEJjY/ISthmMEtcHhIoEZDxmbjxW1o5oxrua4eR5zHBuG+Kb9BPW4xoVTZoz1tAmzHXTPK9ovbj1+6jwPpjpKQu5BrZDEULsebg9ARtGpyD/bcgy3uGfuNpR7HpsQj5icqwOzjHS9Cu1rekPEp/bP5+rOV4iGzrosIy8u+5JJL0uzsbL8mAcQRcfOjsIXfxhJxxH3F5NKsfudQ+GL8hHzXZXpzyHWd6F4E4iV+QD+xcR56ZWOJODZnusW6kUFeBxjRM888M73iFa9IL3/5y9M3vvENF4gQgjphAOt7NhTm8ccfn7797W97BmcLY/z1r389vfKVr0wve9nL0llnnZVWrVrl18IogzrKLfjBD36QXve61/X7JNjmC7++7huaBrHlsV/W//bsZ/DfomdKWYpzbPAb1GXis5/9bHr+85+fXvziF7t8x+ekw2ysHP3whz9Mz3rWs+bEiy5B/l/72teml7zkJemjH/2of44GC91nPr9f/OIXrpf+85//9HXd8HMOs7F+YoAM8jpgoA7G+Lvf/W76xz/+kV7/+tf3hWE4k2EA681GUcqk1Pqzn/0s/e9//+uHC7+3vOUt6VOf+pRn/A9+8IPpiCOOSBdffLHHQTjgmC2gkDBcK6KQQFq5lnvHtXVwJx6uHU4755H2OsTLVncn7uE0icWjUZjY9qwm1OI3tN+gmLa/luf8O2SxmITcsP/3v/+dHv3oR6eTTz7Z5fCiiy5K73jHO9IZZ5xRhZ4LchSyPEqWwm9YVjG06BP8AF3C9r73vc8/X8WfSsRDHvKQ9Oc//3nO9cP3wm84fs5nZma8VW84XXW9Qlz1+MKP68MvwI9znmn4/pwP32e5IoO8DsgofAr2nOc8p1/6/NGPfuQZHSFA8L75zW+mz3zmM+mvf/1rv5mHje+7Gc5+wQUXeBz4BVwLhDvyyCPTq171Kv+e8y9/+Us699xz3Z/JFhAu0oBRPP/8811IuAY3SsRf/vKX04UXXujn++yzT3rMYx7j96GmzWc4NG197WtfS2efffacTE/8CDW18l/96lceJ3At9/niF7/o7ggMbhQmiIeCCXHjziYWH2rG0DKD3Gqi6ErFJsYDssSGDCOfGEUK7q95zWvSm9/85vR///d/LnvIGLLzrW99yz+PQ26npqb8t+N6jNX3v/991yVM1BR+XEerF7VtascYtph8Br+QXXTE4Ycf7ul497vf7fERnrjRBRT6CUta0C1xzvbzn/88felLX3J37nnDG94wPfGJT/TJKogHvUSB/zvf+Y7rnWFdQnp5pp/+9KceH3GgN7jvF77wBdc1pI+wxIPOpMUQ/QnKvyUyyOsBGSz6bDCQ17jGNdL222/vbggeNVxKpBhDMiaZjqbtxz/+8S6QNP1gnOsGmQzIRthoevr73/+ernrVq6add97Zzylpk5GpYSMUT3rSk9KPf/xjjweBe+c73+kGGeM5PT3thvx5z3uepxfBevrTn+7NZm9961vTsccemz7wgQ+4H9efeuqpXsD43ve+59cgNLgj9BQ6SP8nPvEJf8Z//etfHgZF8fGPfzz98pe/9LDEJcZH03RYo9F0RWc5qnQUiwoygAxTQKfw/dznPnfOTG3bbLONT7hEGAwgckir2Cc/+UnXDxgl5BsjhYwhk5/+9KfTU57yFA+DH/qB7jLifuMb39g3tty7LoN1XcK3rTvttJPrE0DeKVATBr3DvdAbXP+hD33ICw/IPjJPfqIw/uxnP9sL4ui8Zz7zmd4MT9pxJx1hdEnnCSec4AWNF77whenDH/6wp/ucc87x++BOGOKhYEGYj33sY/6c6DPiwcCzX+7IIK8DMjAlUjIimfJxj3tcuvnNb56ufOUrewbiY26atE866aR09atf3TMa4XG7973v7edHH320l3aHQRhwRwjIuMzwxIwtN7jBDTyDIqSRSTknQ3MNQkcGf+ADH+gG9773va+H4b6XXnpp31hSCLjFLW7hAnzMMce4MaUpikIDxplaP8KBH6Vq4qVwcc1rXjO94AUv8AIABQ8MMMYeQ41iuP71r98vIUuIFh9GVof9tWJd+RvoZxgLkf//+Mc/uvxd7WpX83OMDTKEfFLrRR6pOVMjpJCOvjj00EN97AjGFXmmdon7m970pvSoRz0qvfrVr/YaN7VJCt7vfe97XQ/ttddefi+oyx+FcgoF3PdBD3qQy+iee+7pfsh2XAM0p5cFueT65y53uYtfx6Q2GFNAl5BuoDa/++67+yQw6A0qIBhr4iG9T37yk12X8LzoEgofX/3qV12/YazRnUwc84c//CF95Stf6YdFP0HcZ7kjg7wOyNQY5X333TcdcsghXuukNknzDtOMYkAxbm94wxu8VIkARalyv/32c+N4s5vdzOcqrQtEgEDRPHTQQQd5RqeJBwNKBuW+AecICuFXrlzps6pRSqWPCkEE4q/XXBGgO9/5zi4UZHxKy4T59a9/7caawgJx0NSEwNKchpKg1vyiF73IS9nEt8cee6TrXe96XqKntMtzA2mRII0PXj1vX7/B+EHG4ndAZ1zxildM17nOddJvfvMbb1kCurqQ85AfZJOaNTKP3x3ucAev1cLtbnc71yX40+WF/rj2ta+dttpqq7T//vv3jWYdZHu33XZLd7/73d0Aco7xB8Ijy4Dcch7pJXzoMK5B77ChVyIMrYJ3u9vd/DlvfOMb+30oSJA+ZnlEHzKg9CMf+YgbegoeBxxwgDd1U6PGEHMtrQW3utWt0mMf+1jXO3Tl8b64j/KxDPJ6QUa5zW1u44JALZYMRbMMzcKPeMQj3HBhtBCmyOj1DMa+XpINcEMAyODEf/DBB6eHPexhbpAxkJFRIQQ+mqqe8IQnpKc97WleeiYNUTOuQ/w0EQH3CcNNvNR8b33rW6db3vKWXpN/z3ve401tt73tbb2UTnjipdROEzpu+FGTpxBAGohHjIEqK/EbeCGtVzC0S4yBkE8MJvJ33nnnuTGjMI4sY3TDeNI6VZeZkG/Cc1z3i3iJc1jOQpewj3CAzFIIR6bvdKc7eQsXtXIMO8R16AHuGecM/qIWS0H9oQ99qFcm8K9T1yUcky72GN8VK1Z4hQV9wn0Z4U1rIS2Jp5xyivdDH3XUUd5kjo458cQT02GHHeaVAVoSxQAZ5HVAhscIUuJjT4mPub8xwJRcyewYR0qPgNBRAqaETG0S6CdhoFRdeMjMnJOhiYO4EQSaphDuMJ70MUEMJEO4EQz6mzHi9Osw0IqmI4QIoQTi55g9INTcg3NKqZS0qd0TB8JEeoHSOiV7BJS00VxN+jimeZ6Se/Q9hVCKMUBWso3foGs/QfWzq+V6kSH/I1tXucpVvAuJFjQGPVGgZkPuw5DRFUVtma4oYEAlLU90f2FIkf0Y5ETTM+4YNmqnNIlTAUC/0NfLvm5UgXQw5iN0CnJKE3roEgZkAYUGau7ANcg8zeA0nzNmhXPiJp6If1iXcH/OSR9GllY7dAkFESom6Ae+SuEZjjvuONcvDCwlfaSNuc/paqP5mviGCwDLlZYp3hOo4TFwB0WMohYDyJT0vdInRP8qmfxGN7qRD+Ci5kgmx40BDDTLIGC3v/3t3dhROsQY800fQkGzMU09ZEAgEyKExM+3iwgr75/mJq4nozMgC4OL8cePDM99aYqiH4fmc4wkTWEUFhAoatr04WDEKbEysIRPMihIMOKTPmKei5oubjRXISj0N9Gf9K53vcvTQ8mWWjIFAfqzqI0jyPQz8ZwIpARpAAUqlCZdFFsKvmwqzBD3mkUqOkX62vf+mDpTzXSHfa6ZtjbjXC/0LRbkfQxKfTDTcoH3jRywR34wZtRKGShFKxpySJMwxphCfHyRgXyhF/iEEqPGuAzOafLF4BKOgV1ct8suu3jBmM+a0Cd0LfGuqX1jCEOf0NVENxQ6gT5pCuA0FxM/svz+97/f46VrDZ1ADTb6hdFBpAs3Wswo4NP3TdcYxpjaLS1kGFsMKjoJXUTaMLYMQEWXnH766V54oBWRZmx0IEaXtBxxxBFeOGGQK/3LPMv97ne/dNOb3tT1yDjy7lKALk7eGXrDV3tCifOD3/GOd9SKLUOQ2TG0FFo4JkMiPAEZl4yIAaU0SobDYFKTxXjxKRSCGE3ONBVDGDOMKAMmyLD4ETdNQFFqpBmJMDe5yU38OuIlHNcQP8eUbqkp8cNSwkZIMLgUskgLhQGEmLRSYo208JuTPu5HPzZCy/V8AsH1KBjcMNb0OaNcKLTRlxU1ce4rSuhLo1WEJsAthhlk1G/XLPPsmk567onfSKtWNtOLjto/7byijYUowy0iFOwwOuS75UrIK1ArpmAGGNQYu4GsIEsYIuQLmUMeOUau0QEUbpBVCu7UjPEjXmrV+NHnSoUAOY3+ZnQJcVMjpfBM7ZXCO/FjsKPAQJoY0EkXGToAaM2jsI6eQU8g8/jV9QXX0yJHKwC6gvij9st9STv6AaPCfdFhGGniQMew557oIp6RAgHx8Xy8n3jGeH/LDX4XCmH95RdlkOcnMvMwuCOEowwSwkfmGr6Oa8h8cQ3nw9fjxhaMyqR14QfCxz3Z6hk8DCdp4ZxrI9319EUcuNXThBt+CF0QaSTs8DMuZxbLINsvYrXkRpqd6aTnnfytdHGjl1549G3TVVfyG9nvscg/yXI3yMhC7JGxYZC38BuWl5A5/Id1QfiFvA/HjTsGDtkk3Kh7A3EvlLZhd+6LG3HW5Z+wAf744Ua6h+PAaEdTeRDPUw8bcY56/uVC3SCP/gXFHMgsZJzIgJGJQljCD0MYmS6uGd7IdPhFxgx33GLDL4h71uOr35cNiIswhAfcIy34xTWEiYyPfz3+uG+cR9xQD8cGsReLj/0KbneZMpNfwVd9WmxLLJyQk7qMxVb3i/P6PmQO6tdyHH6jrg3ZjtYuCHkmTOgijvFnG46/Hl99CyJs6JZwI664f+iW8Od6/EK3cUxa4jrcOKcgwTFuEPvljgzyOiCjsJHBoiQYmTCOw49SZD3M8BZ+7OvxstXP6+5xzXDYOK6fE5aNdNTTgn89TJxH+Iinfl4PPxxXhGcTi4/9em6Qsb++RxkysqtyE4sLshEyFTJSPx/e6uHCrS5fw9fhNyx/cc9R4XAPmeUYIiz7+nURb32L69iIB7e4JvziunpYCLe4Lo7jeo7ZKEhwHu5sQgZZiOzACJsKLBVjs5V6LL+IUa6UohAiT2SQhcgNKsPO4Dtk+pWFEHkjg1wRfS6joK+DLfpJNoaIo95/AsNxxn0ifBDu9Y24Ykq8uGYhCFMnziO+un/cf/iaUQxfK7YkvGd7315HNpPcon+unbodzsi/+h0WE/J9yMrmpC5PIV/RHxv3qoeJNLDNp8cirfjzNQgDrzivx7M+RBwR3/rGsaH3WY7IIBuRqejvYDg/3xCyaATf9DE8H8hMkQHjeDiD1d2H/YBraWZkAnkmBQgQDr5H5t5cV8/sLPLA5wfRRxP355zR8UwKP58AjiLSRjxsQFyRNiY1OPXUU13wwz3uySbGjGUDutsQXLJEr0CpMugGF35P/UaLTfSBMuEGc00ztzPf3vKJU52QoVGytC4/4Dt3pq/lU8WAzx/53hd5hZBjwjCpUMh4PU7Sio7ju2OOR91zmAhTD8t9AnQQy8fyfXKd4Wvq1P1G+S9HZJANMhZD9Jnkg4/XmRwDY8dsOccff7xneow1kIEJH1uduvuwH9fRvEg8fIfIt80Q4RBkBKR+H74HZhJ2MnvEiX9cg4AShsyMG9csRMTBxjXExQf6PGfclwIIn8AFEW9cN4qF/MSWhd8mlK5YfCLfY4Sf8YxnuEFiulk+BWNqyDohJ6NkZdivHibkD6OLoWeaXMCNwjrzzvPpDOGQY/YYXCbp4DjC1uPmEz2+WYaIfyHi+tjQH0zxi26Me/Atc72wAPVrhlnIb7kig2yQIZh8g1lz7nWve/mMNsxeg5FkKjw+xicDkvGYfIMp4PgQPojSHTVdPt6vG7SA2W24DgFilhyMM6BM+dieWXeYYYfzMLrUopnFhklHyOisbcqMXZGBSQ8f/rOn+YmJO0I5x3mkjXNK8BQGSCf3YHKB9773vb4xYQCTD7DqC3NkRxqIm3sy6xcTCAQoB56J+HleBFwsDvyibKbKvCDJb97tyiiPC2bXYlYuWquY5Q7dwQx7LNRSLyxhNGmBoiUM2QrZBArC+GHgQr4D5I8KAnGhO6LwDEw6xMQjzKQFXMtEHJwzyxZgKJFf5D2MJ3ojJgdBjvEL0HG4BegRdFdMt0kcTO5BKyKFedKHG3NnxxTCQHpJNzoH/RPPhZ5BB5FO9CX3Hn7m5YqmzqxAiMiELDFYh9lwwiBTg2YqOjIRU99hiJhQHQFh2jtWa2JqOmqdTGO3zz77+PvEWNHURBM4s3qRQZkAHn8gMzIhC4aRaTC5JxmWEvaRRx7pmZ+p6TCoLAKBEmbmG2bGQdCYF5YCAuGZzg4DT0maZdAOPPBALwTE1Jc0b5F2psGjOZwpOKmts7zi3nvv7cKFG4JFzZzjWJeZSeOZso/p9lAcLDTB/SnAsCHgTP/Gu2JbbkK2GFNnQo8ujabVhOz1fvPcC9O/LplNd9jzGmmnbVHUKNzFfe/Iw3KdOpMxHLSiMcXsAQccULmWi8EwMxVygGFCv1CLpvaMHDFDFjNaISPUZlnWFPnGD+Pl0yiaH611T33qU11W0THIOUsr7rDDDn4fDCF6C3+mz6Wgzz2Q9SOOOMIrFUz7iz6i0MBMXOgXJqLAKDOdL/fE4MZSiC996Uu95Y25qWn2ZhUn7s0Uu9gJ9Ba6himDSQ86g0ml0BMULJhVkAoE6zeja5gsh7BULkg3FQ90E/dEnzElMX7M/LUcqU+dqRpyBcaV6eqATEdGQYAQFl4YzUQs5HCPe9wjvf3tb/elyshozBmL0GHIKa1SQsaIYbAwsECGZrpJarzMgR21z4Dr8WeOaQwmIJwIMnPLMhcta4ciBBh9Mj79U/WSMsaTEmeAP0LBADLuxUTuPA/z4eLH3LUIMBPi44c76ae0SomYayhY0OzFpPOU+FE6CBLz9SL4GHEEjKYr1kPleTFKXBslcbFlIPdYtvER1rzven4SiwetRtR4KZAAxpDVjJBV5Ac5wPhRi8bovvOd70yPfOQjvTaNHKF3MJrHHnus6xXkGx1CoZ24MY5UAuifpcCMPA9D4Zrm5+gGozBOgZ3pK1nSEX1E3OgXCs7DUPinYBFgVKNZHPkmTYx7QfaRcdJFejHg6AbcqSQg+6GDuCdQEOF5iAc9CNyLgjy6FD3ElJw8n1CT9RwwjLFHwZFxMEQYV0owlFxZNgxDyDSB1HKpNWP4EEomZadkjCBQ06WJmeYZBIXSMzUISqgY2RiEEXA/4kaYuD8lXkqaXMPctcRBxsZgY1BDMEMRs68baI6jSYqSOitIYVzp2yKtGF78qU0jTNEUhgKJ62hCYyUo5pvFnVIw7yCap2lRuec979lfyvG6171uX7DjXYotQO03b7dbVmPupW6taVSMF2SFVi2MEYVqFmnAeIUcoQsoQDPnNYVa5sCnZQs/FmVAXqmRYrCRo9AdLBpDzXpYtpA7FnuhVky8GDuMNK1zGGZqyBQEuB9GcxjuG11oEGNdgPmw0TcYYioU6A1knFZDwrDnPhzHhs6jQoE+I73UxGmpo9bNtYShoMAzo3eYdjX02HJHBrmCDI0QAALBWqY0FWHIyOSRkTBeARkZgaOEiZCEIQP8MLq4E4bzINyDOGYlJroPyMwIKhkVKIGyHjEZG2NPXLEFpBFII5AWMjl7mpUoldO0REmVeCLccIk74iRNlHaHn7cuOJxH2rk/gsw5W6RHbAnKmbr4KdpTzDHMlIkYZH5TKbbFhOZfZDLGjdDsyOL7rCuMnCEv6I66wQvZxQ/jFbIaRFhkCPfwq4cJkLUwcDQvo8NwY+12jCfN1nSTUWim8B3yXY8L/VSnnlZq1LQM4ka3Wvihw0hf/dp4JtzQK/V44hi/0BlxLc9f153LGRnkCgwwtWCakqKWR02SEiWZiyZlmnIp7QJNOhhNapDUlsmcsXYxtUhKqTQxhRFFKIDaNAOoQjACMid9KNSgaQYiYyPcGHtKvvQb0byMG/ETni0EA2Grj3KMgRQIK/dGCGhWphZPqTZq6KSDEnAQ8eFOHxfPFM1X9BVyn1i+MeIA0hIKBLg+BE9sXhqNqtAUf+2VN1iXcQz9x8sd5JvlSNEbNE1Hnkd3UKBFHmhJQo6idkrLE3KJTsGPmiO1V6BmTZcZNVMMIPIfxp4+V2SxbkyBe2KQkX26pahlU/MkrhisSrcU8YXMIq+RVmSapnbcGG9CesKAMmiLgZ7oH2rdXMNG+omLAgUg+5wTB/qFAgCtfQHvhi4x/EJXxP25jnOhQV0OGSMGK9GXQdMuG000GNNDDjnERzIShiZfRhvS54obg7V4Z/SD0KyDENBfRKZjtDJNNpSiaW6m5otgYuBpjqbpGhAw0oARo6SIQb7//e/vNWZAuOmrpumcJnIEG+OMO8aWpiyWSSR+Bm5QSsaPdNFUhBAgWLhToED4uDeCy/3oJyfdu+66a18BUDunKYw4afJCGdDfw0pGNDUhuDSrowioddPPTtykmfcUDCuPSYbfZTEGdaHGCnutVh9J3/nZX9Jf/r0q3WHPXdPO268oAywyy3lQF3JLwRXji4wjI+gOPn+iSwsjhl5F9hi8hOydccYZfTmiNY58g95BBhk4xRcXdAXxPiks09yMkaTAzf0YcFlflQ9jhgGkEsD9GWSGPkL+Kcyjc6g80IVGix/x44ZuYoAW+gG9gW6hsIDuosWQ9KMP8KP5nDEzVFowznz5QV4PvURFguvRdRxT2OA9UDHgc04qIfQ787zoFwoPjAJHP3COvkKXLEfqg7q0/KJBBmSjVIhwMCKR2jA1Vvp+yOxhMDGANAFjABE2SsiU8LgWgcGAkcEZoUgY4uU63jFCyWhCMi3XIDTES6aMcAggxo8SMpkef2q6ZHb8WPuYUZUIOaVlMjLKkBIrSoGBJAga4ShoseYoJWD6fVGcCArxkl4KFNwTQUa4eB4MNIM6MMaEobUAoSbTIKQYctJKyZhMRHwIPucIJkaddxLPs5zgHW/x5RfNHLOOBPWJKcs3rz/9nPTt8/6anv+I/dNNrnmFMsgis5yXX0Q+QzegFzBAgEwiw8glGzKMHKFfMOAUyDGk+LHHgCN3tD6hc4gTGWLjOmSbcRo0QyO36BiIcOgQuqSQ4yhokybiJE+ia5DNaO0jHN1R/GZcG/qBtDGIlPvhRxwYb+LB0KIPuB4Z55haMAUH0kacpAujy3OhD9AtHEffOOklLnQZz8q90bWco9OWI7y3WH5RBrmCjAJkkGEW8gP85/NbXzY1jo25fnOkGzZXPLmzWAa5h0G2902v2xs/8dP0tbP/6Ab5ZtcZj+wu9/WQ18WWlg/ih/o9Frrn+qZnc8SxEKPSvRypG2T1IVeQKebLGAv5webIUJsax8ZcvznSDZsrHrExMMALyr9i6bGl5YP4h++x0D3XNz2bI46FII7NEc8kIYMsRMZUlQwhxAQggzxmaLZhox8ojqMpJ/bD1MPFFtfX92ICIUvY5oOqDQbDdopGmvtVu5h06rJfPx8+DsJtOAzbKN3BXiw+MshjgkwfQ/+j6YaBXmFI8eM4zuuEewhPhGFPPBKmCcab+IrUrH7jKTPIs3bYqfKAmHyQb/RDHIf8A+ch/3X3ADf0TFwXYdiH7ojrxeIjgzxGGMGIECAMjGIOw8wWozOHRyoTtu4XxyFMjMDGnXASLCEmD2QbGccoI+/IPoTuCL1S1x2hH3Dj6wn2dd0BfLWBu/TG+JBBHiNkfISBlVlOO+00P+ZzAyZf53tCpsnkM4k6CAxCiB+z6DBpO59CcC0CynyxfM9YFzQhxOSAXKMHGN3OqH7OQ9b5FJFFbPiumc+YoiYNXMN3xegb5lFg4Qfmn+BadBFzavOtsnTH+JBBHhNhjPkukBVd+DYYQeA75qOOOiqdeuqpvjH1Hd8gB0wQwAIVLDDBR/lMRsJMPHzzx/fGfIOMQEqgJhf/bauflxkHfS7rjnqRlwv8/hhSJuyJRS2AQv0Tn/hEn+gHncIKb0y5S40aMNZMZMTCF0xSwiQkLC/LpB3UmpngR7pjvMggjwlKq2R8Vmlh2jwm5QCajfjwHmPMKkpMDk9pFqgJM/sXk4uwGhWlYCawx2jHXLBMc8dEAjGlnZhAavqyaXmIwl2vUB/ycgG9QSGdiYeYwAcwzqeccoobWAwyxpb1ipkNDIOMXsGPyTmYUQzdQQ07ZhokDzFTFjVk9IwYDzLIY4bZdZh3lpl0gFoypVVmwgFm2opZeZiSE/fjjjvOrwFqxUxxx6xiCB6z7LCPuXGFEJMHLWXMqoW+YJYrVqVj7XQK9lHDxfgy6xf6hG4wxqmwUAQzDwLuTJ3JalPoDCZ2QZ8wSZQYDzLIY4ISKTBLGvPLIhyAgDFvLGuqsg4pTdKHH364+zGlJku4AaVY+pnxP/PMM/uDuSg1Y5wRWDH5RGW5qFebxURDvzDLsbIsKzCvPDqD6TiBKTxpvmZj6kpAz8SUl4xTYZ5+WtmYb5rr0R0U/JnOEj0jxoMM8phhukWMcB2Eg1Lsbrvt5k3WGF1KwQgifsDgDOaERfhe+cpXejxAXDRX08ckJpOi+gfTVpBr2L9ORwZ5ucBnS8g7tVmgdlvv941FThj4SX8x1HUH82ozBz59yvQzY6zjesa0oFfEeJBBHhMhAMPGGOGihvuIRzzC+4ZZ1o1SLpPPY6AZgAE0Rx1zzDHpec97nk/KjpAB11PbHo5XTCb8zs0Gn8DoU5XlAq1ryHi0sjEYi9otBhZopmag59FHH93XM9R88UdPsIIdugXdQYE/dAeQn6K1Tiw+MshjAsMJCARNRiFcuLPF5wqxMgqCwpKMfNLEQK4IT4mWJqgA4UKgMN5i8qmygRqslxHUjOm6Yq1jYLUllmOlpYzaboBeQD+gK1j8g24uPoukhh0w2CsI3RNN4WLxkUEeE1FyRbBodqYPGBA2zhmg8ahHPSo997nPTfe5z33S/vvv76Xcl7zkJT7qmhWFHvnIR3oY4opVuhi4wUCx+ucQYnJp0HiNVZZFXjYg77SKxVKPgD5gneMnPOEJXvtFNzDKmiVTyR8MGn3FK17h8xawqhD+tMJhkFnOETimwB990WLxkUEeE2GQMZw0OcXIRkqnb3rTm9Ltbnc7/2Thmc98pi84Tq2XWvPBBx/so63ZIzj3uMc9vJ+IARvAd8wYbr5rjlq4mFz43I28RE1ILB9Yb50aMq1nwGCtl73sZd7Fte+++/q65U996lP9iwxAF1Co5zvje9/73q47+ESSwaN77LGHh0EH0V3GaGvpjvEggzwmKLWyYYz59IDvCDG4jJK+173u5ZODUILda6+9PFw0YSMo9B9Tyn3yk5/szdiUcAmDUj7jjDP8+vhsSkw2jWb5PTu/v1geoAOYiwAZZ9YtiN8fffHoRz/aa8oHHHBA//NI/LmOwaLoDHQHOoQvPHBHvzCZyIEHHuhN4GI8yCCPCZRolELp/0GQ4jwEhH1shGeUJHv6gDC+hIkNGHnNd4gIFdfEqEoxadC6UrawoIeZFETmeHkxPT2djj322P4cBWFw2dAHnIcOCWON7sAN3RHh2HBn7Mnee++dDjvsMPfDTSw+0thjggwfI6F33XXXdOihh3rzI0Z0eCMcG9ew0XxN2HCPjWkzH/CAB7iQcp2YROaa3jJfmII1xSqWByHbjKZmdi0Y1hehX0a5hZ7hODZm62Ksyk477dTXM2LxkdZeomyqQEiglgcUzpqtRprtyCCL0WyoLpDuGB8yyEJkTKPRTEwMUvTUaC1E7sggC5Ez3nfIxJkyyELkjgyyEBnTapfjELq9rkyyEJkjgyxExrRabR+gw2hZIUTeyCALkRkMuSmH3VAnLuvFqh0LkT8yyEJkBL3FvaKRmtW3pa1ekdq2rWk0ktaXECJvZJCFyAy3u9WfVqvpxrmLgdbXKkJkjQyyEBnDd8h8N8rsbbLHQuSNDLIQGROTOPhUiGqyFiJrZJCFyJiqK9lHWmtklxB5I4MsRMa02uWCI12arNVmLUTWyCALkTHtNn8LzWUtxATQN8ijlusSQmwYiyE7TasJF/wx8Z0uOnbcS7ONFdy8DCCEyJI5NWSavmITQmwYiyE33IGtqO7VTKyFzICudjXKWkZZiFxxg8wnEzH1noyxEBtHLPq+mPAdMjLb63Yql/GwcuXK6kgIsSHUZadRGBdccEF6z3vek3bYYQdf5F7z4gqxYWAUL7744rTbbrulQw45xJuut1ThljowG6Xp3//zsvT0N38u7XWjXdMz7rNPmvKm7MUtVJ900knpGte4Rtp5550rFyHE+oCOuPDCC113HHXUUaVBxgOHNWvWeKDKSQixAfDp0Y477mi11nIFpi3FHIP8r0vTsSd+Nu19k2ul4+69T2ovskFGV5x33nnpd7/7nU9SIoRYPzDGyA8t1De+8Y3T7rvvPjDIQog8qBvk8/95aXr6SRjka5tB3nvRDTLN9P4NtBBik5EkCZExrXbDDWKnM771kOniopTPFl9paNOmbf02ZIYNZJCFyIqyfhzGd8okeMpOemaQS5Fe3P5jCgOx0VTPnqY4bdq0rf+G3Lg8+V8hREYMDLIfmDFuYYgbpbFebEKhsBdCbBh1uZFBFiJjkOVms+FmePFNsRBicyKDLETGNM0it9tTPnVmt0dJW7VUIXJFBlmIzPEWrwairHqyEDkjgyxE9phFLoqqbqwashC5IoMsRO5YFbnX4xMKGWMhckYGWYicwOjaFqa30Wym9lQrdXrJNyFEvsggC5EZjZpBZmIuPjnqFin1VEMWImtkkIXInL4ZLjSgS4ickUEWInewyGaLa9OFCCEyRAZZiIxpNpr+HTLzSRc9GWQhckYGWYicaZRz4TJJvRAib2SQhcgcmWIhJgMZZCEyAwNcGuGej7JuN5v+HXJPtWQhskYGWYjc8GHVpVluNRppqt1Ks50idfj2SQiRLTLIQkwAgy+ThRC5IoMshBBCLAFkkIXIlsKqxs3UbLX8s6deT3NnCpEzMshCZEyz2UgtM8gYYxlkIfJGBlmIjKHnWP3HQkwGMshCZEhpgu0vrdbJaseYZdllIbJGBlmIjGBBp4ZZ4WbRMSPcciO8opXSjHl0u2qyFiJnZJCFyJJyKQmmzWRiEL5BZnIQIUS+yCALkTk+QVfRc+MshMgXGWQhssU7kL3ZulxgQk3WQuSMDLIQmVI2WafUajdT1z97UpO1EDkjgyxExvjiEi0zyJ1ZLcEoRObIIAuRGaXZHYguFeNGs+0jsIUQ+SKDLESWtF14rW5steRW6nRX+rfIQoh8kUEWIkeoFduflm1TLb5BLnw+ayFEvsggC5E7jSL1tLiEENkjgyxExvSshsxYLu8/1nfIQmSNDLIQGcPCEq0m81ibKGuQtRBZI4MsRMZgkNtTU1SVU6dTOQohskQGWYjMmFsRNpNMDblZ+OdPQoh8kUEWIjN63l/cNVOM+DZTo1hjuzWpYJYQIUS2yCALkSWD6nDTasdFo8P6EkKIjJFBFiJzpuhDtvryzIzarIXIGRlkITKn2TQxNlusqayFyBsZZCFyp4E9xhrLIguRMzLIQmQOc1nz+VOhmbqEyBoZZCEyp9Vu2d8idbr6EFmInJFBFiIzWvQXW4046sPTdtDuFaohC5E5MshCZIR/glwdhfltFohxMxWay1qIrJFBFiJLymFcfjQ1lbqNdprR6otCZI0MshBZMhhV3Wq1rbbcSLM9WWQhckYGWYjcaJghZqtoNrqplWbNSYO6hMgZGWQhMqKsF5d9xc2qhlzMrEqdyy5KTdsLIfJFBlmIzIjBXD6sqzeTdr/mDunwe+xl+53NdVBzFkLkRaMwqmMhhBBCjIWU/h9ARjKau5qLiwAAAABJRU5ErkJggg==&quot; /&gt;&lt;/span&gt;&lt;/a&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;It is said, beauty lies in the eyes of the beholder. Likewise assessment of both business quality and valuation are also subjective and differ from one beholder to another. Also, experience and time generally tends to improve the quality of this judgment.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;So which are the businesses which look ugly or ‘bad’ to us?? While there are no fixed measures, some obvious ones are low ROCE, poor pricing power, commodity stocks, manufacturing cyclicals, highly regulated entities, any businesses lacking moats, poor balance sheet plays etc. Sometimes inherent business characteristics might be good but unscrupulous and/or incompetent managers (example some PSU stocks) make us qualify a good business as bad.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;While the above is mostly obvious, in line with Commandment 6 (try and reduce errors over trying to hit home runs) we also have a habit of slotting ideas outside our circle of competence as well as complex business, as bad business by default. &lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;We think businesses with these characteristics represent a dominant part of the market. A good 80-90% of the ideas that we look at tend to get slotted into the bad business quadrant. Always better to be safe than sorry!!&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Conversely what are ‘good’ businesses?? Companies having characteristics which are the opposite of the above qualify as good businesses. Healthy long term ROCE, unregulated mostly consumer facing businesses having pricing power in relatively low cyclical industries, industries with low rate of change, clean balance sheets. Businesses with moats also run by managements with a trustworthy track record.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;So what are we trying to achieve through this demarcation? In line with our 1&lt;sup&gt;st&lt;/sup&gt; commandment, we need to guard against permanent losses of capital. And in our experience, it is our investments in bad businesses which, have been and are most likely to be in the future, the source of losses which are permanent in nature. While we are yet not wired to fully eliminate our investments in bad businesses (we will explain why in a short while), we surely want to KNOWINGLY monitor our exposure so as to closely guard against the risk of permanent losses. Demarcating the bad businesses from the good ones is the first step in this regard.&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Conversely, we believe that for genuinely great businesses risk of permanent losses are quite low (while not nil) for the very long term investor, even if he were to have overpaid to some extent to start with. For eg. if you bought Infosys at a PE of 200 at the height of the dotcom boom in 2000, you would still have broken even after 10 odd years, without getting into a debate on time value of money. However we are not sanguine if long term buyers of Suzlon or Kingfisher will EVER break even.&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;The judge of valuation can be equally subjective and has been the subject matter for many an author. Investors would however recognize that it is at best a probabilistic exercise and concepts like intrinsic value and margin of safety take many expensive lessons from Mr Market to understand in the real world. &lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;This judge of quality and valuation cannot be a one time but needs to be a continuous process. Not only does valuation change with the price, businesses can also lose their mojo due to industry upheavels, management decisions and black swans. Good businesses can slide to the Bad business quadrant or vice versa, thereby calling for an allocation review. &lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;While on the face of it, this slotting looks easy, it can get complex even for highly experienced investors largely due to their personal biases. When we have already jumped to a conclusion based on let us say valuation, our mind will figure out a way of convincing us that the business quality is also good by only selectively paying attention to the positive arguments. Quite often we tend to wrongly confuse ‘growth’ for ‘moat’ and most of the times we simply lie to ourselves because a ‘screaming buy’ is nothing but another word for ‘instant gratification’. &lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Therefore, when analysing a prospective idea, we have learnt to first conclude on the business quality judgement and then move to the valuation, in that order. The reverse somehow just doesn’t seem to work!!&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;h3 style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Business, Good Valuation (GG) quadrant – Quality at a discount&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/h3&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;This one is easy. There is no logic, not to invest confidently into ideas that fall into this quadrant. We therefore wish to have the highest possible overall exposure as well as concentration into individual ideas that fall in this quadrant.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;However, given that we are wary of very high concentration, we tend to limit most individual bets to between 5-7% of the portfolio, but this is strictly a matter of personal choice. &lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;That said, it is ONLY an idea in the GG quadrant which can potentially be worthy of an initial 10% allocation, our maximum comfort level. So what will make us go there? First, the business will need to be great. Simply good will not suffice!! Second, the valuations will need to be doubly attractive. Borderline cheap is not good enough!! &lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;But most importantly, the steward of the ship ie the management will need to be of impeccable quality both on competence and ethics.&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;So for example, VIP Industries, which we have written about in a previous post, fell in the GG quadrant, in our view, at the time of writing. We allocated roughly 5-6% weight. Why did we not go to 10%? Because, we classified the business good not great (&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;discretionary&lt;/b&gt; spend based industry prone to &lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;some cyclicality&lt;/b&gt;) and had no issues with the management (quite different from being in love). Should we have changed our mind and gone to 10% if hypothetically the price fell further by say 30-40%? We don’t think so. We bet big (defined as 10% &lt;span style=&quot;mso-char-type: symbol; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt; for us) only if superb management is an insurance against our possible mistakes of omission and commission and the curved ball that the future is certain to often throw at us.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;GG ideas once found need to be exploited to their potential. We try to guard against the mistake of underweighting. A 2-3% weight simply does not do them justice!!&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;So why not simply put all your eggs in the GG quadrant? Wish we could!! However, truly good businesses don’t always come cheap. Even if you are able to identify a few such ideas, it might be difficult for diversified investors to build an entire portfolio of such names. Though it might be possible if you are willing to concentrate heavily, which brings its own set of risks.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Assuming that you have allocated the maximum possible into GG ideas, while at the same time successfully able to sidestep all BB ideas, the challenge now is to choose between quadrant BG and quadrant GB, for the residual capital. This is where one has to contend with a divide of opinions even amongst the investing greats. While Graham/Schloss/Seth Klarman feel that valuation provides the margin of safety and tend to favour the BG quadrant over GB, Buffet/Munger/Fischer advise the reverse and seek margin of safety in quality and not in price.&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;h3 style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Bad Business, Good Valuation (BG) quadrant – Smokers corner&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/h3&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Why invest in a bad business &lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;knowingly&lt;/b&gt; in the first place? First, because it is cheap and appears to come with a large margin of safety. And second, because it is better than &lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;Unknowingly&lt;/b&gt; investing in a bad business, which in any case is incredibly tough to avoid.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;We think that if slotted without bias, this quadrant is where the bulk of ‘value investors’ portfolios rest. Value investors find it tough to avoid a bargain when they see one since they have are constantly on the lookout for ‘mispriced’ securities. Also since we tend to overestimate ourselves and underestimate Mr Market, we think that there are a large number of dollars available for 50 cents out there.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Reality however could be a bit different. While mispricing is most easily found in businesses without moats, history teaches us that value traps are real and what is cheap is quite likely, because it deserves to be!! What’s more, poor quality businesses are most likely to result in a permanent loss of capital, something we wish to avoid in line with Commandment 1. &lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;So why not avoid the quadrant altogether and put all residual capital after investing in the GG quadrant into the GB quadrant?? This is difficult since we are not wired to pay what is a seemingly high price. Like a smoker who is unable to quit despite prior knowledge of the ill effects of his actions, we are also yet unable to resist the temptation of a mispriced bad businesses altogether, especially when the alternative is to ‘pay up’.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;There are two reasons for the same. One practical and the other emotional. The emotional reason is that like most ‘value’ investors we still feel that we are smarter than Mr. Market and while others might get hurt investing here, we wouldn’t due to our superior skills :). Maybe we will learn in time, but it is not yet time!!&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;The practical reason is that it helps us turn more stones. And as we keep turning more and more stones, we keep learning. If we close our mind and restrict ourselves to delving into only high quality businesses, then the risk is that we stop turning stones and therefore stop learning.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Since we are going to smoke anyways the trick then lies in controlling our extent of smoking!!&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;In this case, since we are assuming higher risk knowingly, we need to monitor and control our overall exposure as well as reduce risk by practising wide diversification. &lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;For &lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;investible ideas with a high margin of safety&lt;/b&gt; that we categorize to be in the BG quadrant, our rule is to have &lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;no more&lt;/b&gt; than 2-3% of the portfolio weight. Why? Because when we fall, as we frequently will, it should hurt but not kill us. And when we sometimes get it right, it moves the needle, otherwise what’s the point?&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;So when we spoke about Triveni Engineering in an earlier post on sugar, we harboured no illusions. This idea fell squarely in the BG quadrant. Allocations thus capped at 2-3% to protect against risk of permanent loss. Likewise with Polaris.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Over and above a stock level weight, we think it is extremely important to closely monitor the overall BG quadrant level weight. We like to be slightly tactical here.&lt;span style=&quot;mso-spacerun: yes;&quot;&gt;&amp;nbsp; &lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;In greedy times like today, we wish to be careful by reducing our weight to a minimum in the BG quadrant. When players start compromising on quality in search for ideas that haven’t ‘run up’ and look ‘relatively’ cheap, we prefer reducing risk in favour of quality, moving to investible ideas in the GB quadrant or cash in their absence. As we speak we have less than 15% in BG names with no single name above 3%.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Conversely, when fear grips the street and markets seek refuge in high quality, we hope to draw courage to get out of our holes. At these times GB ideas need to give way first to newly opened opportunities in the GG quadrant and then to increased opportunities in the BG space, now available on even more favourable terms. The underlying principle of high diversification remains at all times, to ensure a basket approach to assuming higher risk. In the worst of times for the market and the best of times for this quadrant, we would not prefer keeping more than say 40% in the BG quadrant, always capped at 3% and floored at 2% for an individual position.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;New ideas in the BG quadrant therefore need to make space for themselves within these dynamic quadrant limits.&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;h3 style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Bad Business, Bad Valuation (BB) quadrant – Deceptively Easy&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/h3&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;If i ask you to pay up for a Bad business, what should you do? Obviously walk away.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;While this does not require a lengthy discussion, we think investors are quite commonly guilty of remaining &lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;unknowingly&lt;/b&gt; invested in this quadrant.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;The first reason could be an error of judgement. So for example if you are buying PSU banks thinking that they make good BG investments, it is quite likely that you find out in time that they were infact BB investments, because their book value on which your valuation is premised, simply vanishes. Judgement errors are ofcourse impossible to avoid and can at best be reduced over time.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;A more critical error is made when investors fail to sell after a price gain, an originally BG idea but now a BB idea. Sometimes paralyzed with indecision and at other times smug with a feeling of success, investors fail to spot this situation in the absence of a framework for the selling decision. &lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;h3 style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Business, Bad Valuation (GB) quadrant – Pay up for quality, but don’t forget growth&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/h3&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;This quadrant is the most difficult to buy into for the price conscious investor. Since you will find enough thoughts on this quadrant including Prof Bakshi’s &lt;a href=&quot;http://fundooprofessor.wordpress.com/2013/10/11/october_quest_2013/&quot; target=&quot;_blank&quot;&gt;post&lt;/a&gt; and this great &lt;a href=&quot;https://www.youtube.com/watch?v=EyRlrjl4eKE&amp;amp;list=PLLtUqNwAJJfPDrwXpCcKOp5N4nlmR5zr0&quot; target=&quot;_blank&quot;&gt;talk&lt;/a&gt;, we do not wish to add a whole lot of our two bits here.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;The market is full of examples of high quality businesses with strong durable moats turning out to be multi year compounders. This has happened even though prima facie they have been far from cheap, in some cases quite expensive at first glance.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;So what do we look for before investing in this quadrant?? Quite simply, we look for sufficient headroom for multi year growth and management ability to capture it. Stock prices can move in only two basic ways. First, earnings growth keeps rolling in without compromising the balance sheet and second market rerates a great business from what was earlier average to now premium valuations. Since expensive is the assumption to start with for the GG quadrant, it is unfair to bet on further rerating, and its growth that counts. Should you invest in Cera or Relaxo without counting on future growth? Probably not.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;We like to cap ideas in the GG segment at 5% with a floor of 2%. We tend not to go higher because 1) psychologically it is difficult for us to pay up and 2) being in the ‘i don’t know’ camp, we remain wary of looking far out for future growth. We however don’t feel the need to apply a lower cap since we judge low risk of permanent losses.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;h3 style=&quot;text-align: justify;&quot;&gt;
&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Applying the framework to the selling/averaging decision&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/h3&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;The 4 quadrant approach also guides us when weight changes occur due to price movement. While we have spoken on the initial allocation based on quadrants, an equally important decision investors need to make is whether to keep adjusting the portfolio weight by selling (profit booking) or buying (averaging) when prices rise or fall.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;font-style: normal; font-weight: normal; margin-bottom: 0pt; margin-top: 0cm; text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;We present our thinking about the scenarios in a tabular format.&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; style=&quot;border-collapse: collapse; border: currentcolor; margin: auto auto auto 36pt; text-align: justify;&quot;&gt;&lt;tbody&gt;
&lt;tr&gt;&lt;td style=&quot;border: 1pt solid black; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Existing Quad&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: black black black rgb(0, 0, 0); border-image-source: none; border-style: solid solid solid none; border-width: 1pt 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Price&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: black black black rgb(0, 0, 0); border-image-source: none; border-style: solid solid solid none; border-width: 1pt 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;New Quad&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: black black black rgb(0, 0, 0); border-image-source: none; border-style: solid solid solid none; border-width: 1pt 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Comment&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: black black black rgb(0, 0, 0); border-image-source: none; border-style: solid solid solid none; border-width: 1pt 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Action&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black; border-image-source: none; border-style: none solid solid; border-width: 0px 1pt 1pt; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Up&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Price higher, valuations still attractive&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Let it run. Why cut flowers?&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black; border-image-source: none; border-style: none solid solid; border-width: 0px 1pt 1pt; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Up&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Bus, Bad Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Price higher valuations expensive&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Let it run. Why cut flowers?&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black; border-image-source: none; border-style: none solid solid; border-width: 0px 1pt 1pt; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Down&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Price lower, valuations even more attractive&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Buy and average. Quality gets cheaper.&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black; border-image-source: none; border-style: none solid solid; border-width: 0px 1pt 1pt; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black; border-image-source: none; border-style: none solid solid; border-width: 0px 1pt 1pt; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Bus, Bad Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Up&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Bus, Bad Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Expensive gets more expensive&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Let it run. Why cut flowers unless its gets extraordinarily expensive.&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black; border-image-source: none; border-style: none solid solid; border-width: 0px 1pt 1pt; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Bus, Bad Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Down&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Good Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Quality get cheap&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Buy and average. Possible increase in allocation&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black; border-image-source: none; border-style: none solid solid; border-width: 0px 1pt 1pt; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black; border-image-source: none; border-style: none solid solid; border-width: 0px 1pt 1pt; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Bad Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Up&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Bad Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Price Higher, valuations still attractive&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Restore initial weight. Control Risk&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black; border-image-source: none; border-style: none solid solid; border-width: 0px 1pt 1pt; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Bad Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Up&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Bad Bus, Bad Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Price higher valuations expensive&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Sell entirely. Book Profits&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;/tr&gt;
&lt;tr&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black; border-image-source: none; border-style: none solid solid; border-width: 0px 1pt 1pt; padding: 0cm 5.4pt; width: 61.55pt;&quot; valign=&quot;top&quot; width=&quot;82&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Bad Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 37.05pt;&quot; valign=&quot;top&quot; width=&quot;49&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Down&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 62.2pt;&quot; valign=&quot;top&quot; width=&quot;83&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Bad Bus, Good Val&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 120.45pt;&quot; valign=&quot;top&quot; width=&quot;161&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Price lower, valuations even more attractive&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td style=&quot;border-color: rgb(0, 0, 0) black black rgb(0, 0, 0); border-style: none solid solid none; border-width: 0px 1pt 1pt 0px; padding: 0cm 5.4pt; width: 144.85pt;&quot; valign=&quot;top&quot; width=&quot;193&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div style=&quot;margin: 0cm 0cm 0pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;Recheck for value traps. Average only selectively.&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;br /&gt;&lt;/span&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;span style=&quot;color: #666666; font-family: inherit;&quot;&gt;
&lt;/span&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;We sincerely hope we have set you thinking about your portfolio!!&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666;&quot;&gt;&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;font-family: inherit; line-height: 115%;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #666666;&quot;&gt;&lt;b style=&quot;mso-bidi-font-weight: normal;&quot;&gt;&lt;span style=&quot;font-family: inherit; line-height: 115%;&quot;&gt;Best of Manufactured Luck!!&lt;/span&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: Arial, Helvetica, sans-serif;&quot;&gt;&lt;br /&gt;&lt;/span&gt;
&lt;/div&gt;
&lt;/div&gt;
&lt;/div&gt;
&lt;/div&gt;
&lt;/div&gt;
&lt;/div&gt;
&lt;/div&gt;
&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/4967039113148510528/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2014/04/fools-wisdom-4-alternate-approach-to.html#comment-form' title='20 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/4967039113148510528'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/4967039113148510528'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2014/04/fools-wisdom-4-alternate-approach-to.html' title='Fool’s Wisdom #4 : An alternate approach to position sizing'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>20</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-5369821661412926910</id><published>2014-02-04T16:56:00.000+05:30</published><updated>2014-02-04T16:56:27.962+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Special Situations"/><title type='text'>Wheels India Rights Issue – A Free Lunch for minority investors??</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Wheels India has announced a
rights issue only for minority investors, which seems to present an interesting
opportunity.&lt;/div&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
However, before we get into the
discussion, let us quickly talk about the opportunity in rights issues in
general. Those who know about rights issues can jump forward to the next
section on the specific opportunity in Wheels India. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;How rights issues work&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Let us say Company X has 1 cr
shares outstanding with a CMP of Rs. 200. Since the company wants to raise
additional funds from the market it announces a rights issue whereby the
shareholders have the right to subscribe to, say 2 additional shares for each
share held at a price of Rs 100 per share.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
How can you participate in this
opportunity? While many others have also explained this in the past, the
following is the way in which we evaluate this.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Step 1: Buy 1 share before the
record date at a cum rights price of Rs 200&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Step 2: On the day the stock goes
ex rights, you have the choice of selling this share in the open market. You
should do this only on the ex date or thereafter and thus retain the right to
participate in the rights issue. At what price will you be able to sell this 1
share?? The theoretical price on ex date will be determined as per the formulae
by the exchange&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;
&lt;u&gt;[(Pre dilution no
of shares x cum rights price)+(New shares issued x Price at which issued)]&lt;o:p&gt;&lt;/o:p&gt;&lt;/u&gt;&lt;/div&gt;
&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;
Fully diluted no of
shares&lt;/div&gt;
&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;text-align: center;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
In the above example this should
be [(1 x 200) + (2 x 100)]/3 = 400/3 = Rs 133.33. While this is the theoretical
ex rights price, the price at which you will actually be able to sell your
share will of course be decided by the market. &lt;b&gt;In cases that we have followed in the past, the market has generally allowed
an exit at or about this theoretical ex rights price&lt;/b&gt;. Let us assume that we
are able to sell at this price ie Rs 133.33. Therefore, we have booked a loss
upfront on this 1 share of Rs 66.67 (Rs 200-Rs 133.33). What have we got in
exchange?? We have bought the right to buy 2 shares at Rs 100 each. You can
also think about this as similar to having bought a call option with a right to
buy 2 shares at an exercise price of Rs 100 and a premium paid upfront of Rs
66.67.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Step 3: The company will announce
a period during which you can make your application. Let us assume that there
is no change in the market price which if you now remember is at Rs 133.33. You
go ahead and make your application to buy 2 shares. You can also bid for
additional shares which you should at this stage. Some investors may not choose
to bid for their entitled shares. These shares get allotted to those who bid
additionally on a pro rata basis.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Step 4: Receive your 2 entitled
shares and let us say 1 additional share (assumed). Sell these shares at CMP
which if there is no price movement in this case is Rs 133.33. So how does the
final math work? On your original entitlement of 2 shares you make [(133.33 –
100)*2] = Rs 66.67. However, if you remember you had already booked a loss
originally in Step 2 of the same amount. &lt;b&gt;Thus
on the original entitlement there is no arbitrage returns on a theoretical
basis&lt;/b&gt;. The returns on this trade would come entirely from the profit
generated on the sale of the additional 1 share on which you make [(133.33 –
100)*1] = Rs 33.33.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Thus if all goes as per above
assumptions you make a return of 16.67% on your original investment
(33.33/200). What can go wrong?? Firstly, there is no science to confirm what
will be the additional shares allotted and thus there is no way to compute the
expected return outcome. If too few people let go of their rights or too many
people think like you and bid additionally, overallotment might be quite low. Secondly,
the outcome would also depend on the prices at which you are able to exit your
various positions at multiple stages. In the above example, the ex price has
been assumed to remain constant. However, as we all know markets are anything
but stationary.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;The Wheels India Opportunity and why it is different..&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
First a quick background. In the
various alternatives that SEBI had provided promoters to bring their
shareholding within the regulatory limit of 75%, one was allotting rights &lt;b&gt;only &lt;/b&gt;to minority shareholders. Thus, in
these issues, the promoters forego their rights entitlement and only the
residual shareholders participate in such a way that post issue promoter
shareholding is brought down to less than 75%. In the case of Wheels India,
promoter (TVS group + Titan International) is at 91.44%. The promoters have
thus chosen to use the rights to minority holders as the route to bring down
their shareholding also presumably raising much needed funds for the company (to
pay down existing debt) in the bargain. They have now spelled out the terms of
this issue in this &lt;a href=&quot;http://www.bseindia.com/corporates/anndet_new.aspx?newsid=76161e98-fbeb-44fd-8ed0-cf50df40aaaa&quot; target=&quot;_blank&quot;&gt;announcement&lt;/a&gt;.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
So what are the facts?&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
CMP 825 (A)&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Current o/s Equity : 9869444
shares (B)&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Fresh Issue : 2162835 shares (C)&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Diluted Equity = B+C = 12032279
shares (D)&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Issue Price 400 (E)&lt;br /&gt;
Record Date for entitlement : February 14th 2014&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
If you were to work the above
explained math for Wheels, how will it look? So let us say you buy 20 shares at
CMP which will give you a right to subscribe to 51 shares subsequently at issue
price. Total cost of purchase will be (825 x 20) = Rs 16500/- Since we will
look to sell these 20 shares on the ex date, what should be the theoretical ex
price. As per the formulae it should be [(B x A) + (C x E)]/D = 749. While all
other things are constant, the CMP would of course keep changing going into the
last cum day and thus this ex price would change accordingly.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: red;&quot;&gt;Now if
you are able to sell your 20 shares at this ex price viz 749, you would book an
upfront loss of Rs 1528 [(825-749)*20] on your investment of Rs 16500/-. This
as discussed is akin to paying a premium for buying a call option for the right
to buy 51 shares subsequently at an exercise price of Rs 400 per share. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: red;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Subsequent to the issue, if you are able to sell these 51 shares at the
same ex right price viz 749, you would make a profit of Rs 17799/- explained as
[(749-400)*51]. Net of your loss of Rs 1528 booked earlier, you would still be left
with a profit of Rs 16271/- leading to a theoretical return of roughly 98% on
your investment of Rs 16500/-!!!&lt;/b&gt; &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
WTF...Had we not mentioned
earlier that there is no theoretical arbitrage on the original entitlement??
The reason why this is there in this case is because this issue is only for
minority investors and the promoters are foregoing their entitlement, which is
what is different in the Wheels India rights issue. Of course the returns will
look even more ballistic if we were to start using some estimates of
overallotment and further profit on those shares!!&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The basic point is as under. If
you were to divide potential profits from rights issues into entitlement shares
and additional shares, in normal issues almost no returns can be made on your
entitlement. The only returns are on additional shares if you get allotted any.
Here, the entitlement shares itself seem to be suggesting supernormal returns. Any
additional shares will only add to the math.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
So what are the risks and where can
things go wrong?? The key to these returns would of course be the price at
which you are able to exit the trade at various stages. While the current math
looks like as we have explained, what do the fundamentals say?? Can we get some
sense as to what could be a fundamental fair value??&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
While we would urge you to read
more about the company from public sources, Wheels India is an auto ancillary
in the production of steel and aluminium wheel rims. It derives its revenues
primarily from selling to OEMs in the various vehicle segments of CV, Buses,
cars, 2 wheelers and tractors. Exports form roughly 20% of sales. Given the
recent weakness in the auto sector, near term nos are nothing to write home
about. However, the company is still trending towards making some 140 – 150 cr
of EBIDTA on nearly 2000 cr of sales at some 70% capacity utilisations. Being
largely a fixed cost business change in utilisation can obviously lead to both
positive or negative operating leverage. While it is obvious that it is no generic me-too business neither is it a great business. Historical ROCE/ROEs are in the early
teens suggesting high capital intensity. Debt is at roughly 475 cr on a market
cap of roughly 800 cr providing an EV of ~ 1275 cr translating to an EBIDTA
multiple of ~ 8.5x.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The way we would like to look at
this is question what happens in a worst case scenario. The worst case would be
if we subscribe to our rights shares and subsequently the price falls leaving
insufficient profits or for that matter losses, leaving us holding those shares.
Would the loss in that situation likely be ‘permanent’ or temporary?&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
We have earlier written that when
you sell your original 20 shares at 749 (assumed ex price) you book a loss of
Rs. 1528/- (para marked in red). Since this translates to a right to buy 51
shares, the per share cost is [1528/51] ~ Rs 30/-. The total cost per right share
for you is Rs 430/- (explained as Rs 400+ Rs 30). You will start making a loss
in this trade only if the price falls below Rs 430/- under the above
assumptions. This translates to a fall of more than 40% from the theoretical ex
rights price of Rs 749/- within a span of 1 month (rights allotment after issue
generally takes 15 days while new shares might take 1-2 more weeks to get
listed) for you to start making losses. Can it happen?? Of course it
can..However, we are comforted by the fact that at a price of Rs 430/- Wheels India
would be available at roughly 6 times
EV/EBIDTA which may start interesting value investors.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Opinions from the investor
community would as always help us analyse this situation better!!&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Best of Manufactured Luck!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Disclosure: Long&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/5369821661412926910/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2014/02/wheels-india-rights-issue-free-lunch.html#comment-form' title='16 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/5369821661412926910'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/5369821661412926910'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2014/02/wheels-india-rights-issue-free-lunch.html' title='Wheels India Rights Issue – A Free Lunch for minority investors??'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>16</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-2883240402130927384</id><published>2013-11-21T12:24:00.001+05:30</published><updated>2013-11-21T19:25:40.428+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Fools Wisdom"/><title type='text'>Fool’s Wisdom # 3: Tennis v/s Roulette</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #181818; line-height: 15.05pt;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: #181818; line-height: 15.05pt;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #181818; line-height: 15.05pt;&quot;&gt;Students of behavioral finance and game theory would have
probably read about the group mind exercise which involves choosing a number between 0 and 100 such that the winning number is 2/3&lt;sup&gt;rd&lt;/sup&gt; the average
of the guesses of the group.&amp;nbsp;&lt;/span&gt;&lt;/span&gt;&lt;br /&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;color: #181818; line-height: 15.05pt;&quot;&gt;(Spend some time &lt;a href=&quot;http://theincidentaleconomist.com/wordpress/analysis-of-whats-23-of-the-average/&quot; target=&quot;_blank&quot;&gt;here &lt;/a&gt;&lt;/span&gt;&lt;span style=&quot;background-color: white; line-height: 15.05pt;&quot;&gt;before reading ahead if you are not familiar with the game).&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;We find the interpretation of
this game truly fascinating and instructive when applied to markets. But, before
we explain the reasoning behind our fascination, we need to first critically
examine whether this game can be used as a proxy for market behavior.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;To start with, just as
beautifully explained by &lt;a href=&quot;http://en.wikipedia.org/wiki/Keynesian_beauty_contest&quot; target=&quot;_blank&quot;&gt;&lt;span style=&quot;color: #548dd4; mso-themecolor: text2; mso-themetint: 153;&quot;&gt;Keynes&lt;/span&gt;, &lt;/a&gt;this game mimics the need for participants in
markets to attempt to always stay that one step ahead, in the process
demonstrating how difficult the attempt is!!&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Another similarity with markets that
we see is that the same information is available to all. However, each
participant in the game, just like in markets, interprets and processes the
information as per his own understanding. While some think that they understand
the problem particularly well, others play along without having the slightest
clue of what is going on. Quite similar to markets we feel :-)&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The most interesting takeaway
however for us is the outcome for the insider. Insiders here are defined as
those who have already played this game before and thus know that the correct
answer is 0. Think for a minute that you are an insider. If you &lt;b&gt;were playing to win&lt;/b&gt;, should you guess
0??&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;background: white; line-height: 16.05pt; margin-bottom: 6.0pt; margin-left: 0in; margin-right: 0in; margin-top: 4.8pt; text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;As
beautifully put in the Wikipedia write up on this topic &lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;background: white; line-height: 16.05pt; margin-bottom: 6.0pt; margin-left: 0in; margin-right: 0in; margin-top: 4.8pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;i&gt;&lt;span lang=&quot;EN-IN&quot;&gt;“This game illustrates the
difference between&amp;nbsp;&lt;/span&gt;&lt;/i&gt;&lt;span lang=&quot;EN-IN&quot;&gt;&lt;a href=&quot;http://en.wikipedia.org/wiki/Perfect_rationality&quot; title=&quot;Perfect rationality&quot;&gt;&lt;i&gt;&lt;span style=&quot;color: windowtext; text-decoration: none; text-underline: none;&quot;&gt;perfect
rationality&lt;/span&gt;&lt;/i&gt;&lt;/a&gt;&lt;i&gt;&amp;nbsp;of an
actor and the&amp;nbsp;&lt;/i&gt;&lt;a href=&quot;http://en.wikipedia.org/wiki/Common_knowledge_(logic)&quot; title=&quot;Common knowledge (logic)&quot;&gt;&lt;i&gt;&lt;span style=&quot;color: windowtext; text-decoration: none; text-underline: none;&quot;&gt;common
knowledge&lt;/span&gt;&lt;/i&gt;&lt;/a&gt;&lt;i&gt;&amp;nbsp;of
rationality of all players. Even perfectly rational players playing in such a
game should not guess 0 unless they know that the other players are rational as
well and that all players&#39; rationality is common knowledge. If a rational
player reasonably believes that other players will not follow the chain of
elimination described above, it would be rational for him/her to guess a number
above 0.&lt;o:p&gt;&lt;/o:p&gt;&lt;/i&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div style=&quot;background: white; line-height: 16.05pt; margin-bottom: 6.0pt; margin-left: 0in; margin-right: 0in; margin-top: 4.8pt; text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-IN&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Interestingly, we can
suppose that all the players are rational, but they do not have common
knowledge of each other&#39;s rationality. Even in this case, it is not required
that every player guess 0, since they may expect each other to behave
irrationally.”&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div style=&quot;background: white; line-height: 16.05pt; margin-bottom: 6.0pt; margin-left: 0in; margin-right: 0in; margin-top: 4.8pt; text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-IN&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Thus if you were playing to win, &lt;b&gt;you should not guess 0&lt;/b&gt; and your guess should be a number depending
on your judgement of how rational the other players are!! How insanely complex
can that be?? When this game was conducted in real life instances, the winning
number was found to be somewhere in between 13 and 21. However, think about it
for a moment. Is there any argument, which can help somebody reach a logical conclusion
for the winning number?? Obviously not. Thus even if you had been right in deducing 0 as the correct answer, you would be a winner only if you &lt;b&gt;luckily &lt;/b&gt;stumbled on to the average answer.&amp;nbsp;&lt;b&gt;It
thus follows that it would be ‘luck’ and not ‘skill’ that would determine the
winner.&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Let us take an example of Jubiliant Foodworks Ltd, a company
we have tracked for a while and are fascinated with. To apply the game in here
we would classify the market participants in the following categories:&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;ul&gt;
&lt;li&gt;&lt;span style=&quot;color: #181818; line-height: 15.05pt; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Fan
followers: People who have seen/ tracked the stock since its IPO and seen the
phenomenal wealth it has created for the shareholders. They are truly sold on
the concept of “Buy and Hold” despite the fact that they may not be holding the
stock. They have no regard for short term over-valuations but the 10 years
story for Pizzas look great in India.&lt;/span&gt;&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;color: #181818; line-height: 15.05pt; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Technical
Analysts: Looking at the past trends and using weird sounding terms like
morning stars, doji, candle, resistance, supports, RSI, MACD etc come up with
forward looking price trends / targets. Price is up for a few day in a row they
have a Buy and vice versa.&lt;/span&gt;&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;color: #181818; line-height: 15.05pt; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Lay
people: Have no clue of the valuations / business model but have seen/ eaten a Dominos pizza and hence think they know of the company. These people typically
act on the basis of some tips or are shooting in the dark with logic of their
own.&lt;/span&gt;&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;color: #181818; line-height: 15.05pt; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Fundamental
Analysts: Valuations for the business are too high, the incremental ROCEs are
likely to fall as expansion in Tier 2/3 cities increases, same stores sales
growth is coming off, margins are under pressure but the size of the opportunity
is huge, management is competent and demonstrated the scalability of the
business etc. They are readjusting their numbers every quarter based on the
results declared and commentary of the management.&lt;/span&gt;&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;color: #181818; line-height: 15.05pt; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Insiders/Management:
We know the business the best, recently the going has been a bit tough with
consumer spending slowing down, our commentaries have been cautious, we have
withdrawn the guidance for FY 2013-14 but still price is at life time highs –
Lets SELL a bit!! (They have sold 0.5m shares recently in the market).&lt;/span&gt;&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;color: #181818; line-height: 15.05pt; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Operators/
HNIs: 90% of the shares are either with management OR FIIs (largely long only)
with hardly 10% in the markets, given that F&amp;amp;O open interest is equal to total
shares in the market (non institution) we are in control of the game. We can
drive the price when we want to. If you want to increase the price spread rumours
of Burger King franchise agreement and Voila!! stock is up 15% in a couple of
days despite bad quarterly numbers.&lt;/span&gt;&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Given the various sets of thinkers for Jubiliant present in
the markets, let us assume the winner is the one who guesses the return for
next one month / 6 months / one year / 5 years. Who do think would be the
winner? Our answer – NO IDEA!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;So this is why we are fascinated with this game. Let us say,
that we have a fair value assessment for a certain stock idea and for a minute
assume that we are perfectly right in our judgement. Just like the insider in
the above 2/3&lt;sup&gt;rd&lt;/sup&gt; game, we would still be completely exposed to the
consolidated irrationality of the various market players as a whole during the price discovery
process. Even if our assessment of a stock&#39;s fair value is correct, we would win only in case we luckily stumbled on to the average right answer. Making money would thus almost always involve a huge slice of luck and
we would be foolish if we were to mistakenly attribute our success only to our
skills.&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;h3 style=&quot;text-align: left;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit; font-size: large;&quot;&gt;Luck or Skill?&lt;/span&gt;&lt;/b&gt;&lt;/h3&gt;
&lt;div&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Some critics of our &lt;a href=&quot;http://manufacturedluck.blogspot.in/2013/10/fools-wisdom-2-one-few-many-or-all.html&quot; target=&quot;_blank&quot;&gt;previous post &lt;/a&gt;on diversification pointed
out that concentration is not for everyone. So if you reread Buffett’s quote in
the earlier post, he recommends betting heavily ONLY if &lt;b&gt;‘you know what you are doing’&lt;/b&gt;. Michael Mauboussin brings in a fresh
perspective to this debate. He says that for probabilistic activities like
investing, luck plays an extremely large role, much larger than we would like
to believe. Thus even the ‘expert’ is not really in control of the outcome.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Taking examples from various fields, Mauboussin in his book
‘The Success Equation’ talks about the ‘Skill – Luck continuum’. Thus games
like tennis, chess or running a marathon fall on one end of the continuum. Here
your skill is the primary determinant and thus the ‘expert’ is largely in
control of the final outcome. On the other end of the continuum lie games like
playing roulette, tossing a coin or snakes and ladders. Here there is no skill
involved and thus the outcome is entirely random and uncontrollable. According
to him a large number of games like poker, bridge, cricket etc. fall somewhere
in the middle. While degrees vary, the outcome here is dependent on a mix of
luck and skill. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;So where does INVESTING rest on this continuum?? Without doubt
it is a mix of skill &amp;amp; luck!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;b&gt;But isn’t it more skill and less luck than the other way
round?? &lt;/b&gt;In a fascinating thought experiment, Mauboussin takes a leaf out of
Munger’s book and suggests that we ‘invert’ the problem to get a better judgment.
He argues that if we were truly in control of outcomes, we should be able to
influence both ‘positive’ and ‘negative’ outcomes. It can thus safely be said
that a tennis game and a game of chess can be ‘thrown away’ if the player so
wished. Likewise, a marathon runner can lose a race on purpose quite easily. It
can therefore be said that these games are about skill and very little luck. Be
it winning or losing, a skillful player is largely in control. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Now, try going to the other end of the continuum and attempt
losing a game of roulette, snakes and ladders or a coin toss competition!! You
are neither in control of winning nor losing and thus it is entirely about
luck.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;We tried to apply the same inversion principle to investing and therefore
started identifying future losers. Immediately, the obvious names sprang to our
mind. Kingfisher Airlines, Alok Industries, Financial Technologies, PSU Banks,
Suzlon, HCC, Anil Ambani group of companies etc..etc... The names kept popping
up. But hang on…Were we really sure?? After some introspection we came to the
conclusion. NOT REALLY..&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Were we certain that Vijay Mallya, Jignesh Shah and Tulsi
Tanti would not be able to do a ‘Houdini’ and get out of their current mess??
Low probability in our judgment, but what the Heck!! Who knows for sure!! Similarly
for the other names while we felt negatively about their future outlook, we
were unwilling to put money where our mouths were. Kal kya hoga kisko pata!! We
realized that in effect we were trying to identify candidates for shorting and were
reminded of the wise man who once said that it is much more difficult to go
short than long!! &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;We already knew that our attempts at seeking positive
outcomes (making money on our portfolios) had been largely futile :-)&lt;/span&gt;&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&amp;nbsp;We now knew that we were neither in control of
losing money on purpose. So were we in charge of our destiny?? Put differently,
did we satisfy Buffett’s ‘fit and proper’ test of ‘knowing what we were
doing’?? Probably not!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;While in most professions one gets more confident with time,
investing has taught us to be less sure of ourselves as we have gone along!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Best of Manufactured Luck !!&lt;/span&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/2883240402130927384/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2013/11/fools-wisdom-3-tennis-vs-roulette.html#comment-form' title='14 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/2883240402130927384'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/2883240402130927384'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2013/11/fools-wisdom-3-tennis-vs-roulette.html' title='Fool’s Wisdom # 3: Tennis v/s Roulette'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>14</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-4474456084477794773</id><published>2013-10-23T15:42:00.001+05:30</published><updated>2013-11-21T19:26:00.459+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Fools Wisdom"/><title type='text'>Fool’s Wisdom # 2: One, Few, Many or All??</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;background-color: white; line-height: 15.05pt;&quot;&gt;No framework on portfolio
construction can be developed without first choosing between the camps of
concentration and diversification. In this second, of a four part series, we discuss
the subject as we see it.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;background-color: white; line-height: 15.05pt;&quot;&gt;&lt;/span&gt;&lt;/div&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
In the debate whether one should take
large percentage positions on a single/group of stocks or always spread out
one’s bets, the oracle of Omaha puts his weight firmly behind concentration. Early
in his investing career, he is famously known to have wagered some 40% of his
partnership capital in a single position viz. American Express. While we have
no way to verify this, we read somewhere that a study of his portfolio revealed
an average of 73% held in the top 5 positions over the years. He has also been
quoted as saying &lt;i&gt;“Diversification is
protection against ignorance. It makes little sense if you know what you are
doing.”&lt;/i&gt; Meanwhile, Buffett is not alone in his belief. Giving him company
are the widely respected minds of Keynes, Soros and our very own Rakesh
Jhunjhunwala.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
No wonder then, that a large
number of investors &lt;b&gt;unquestioningly&lt;/b&gt;
embrace concentration as the right way of life. We have come across investors
who are quite comfortable holding only 2-5 stocks in their portfolios. Infact,
a few investors we have high regard for, have at times had 50-70% exposure to a
single idea.&lt;span style=&quot;color: red;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
We however remain confused as we
sense outsized bets in portfolios as an outcome of various biases. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
It is not that serious investors build
these positions without doing a fair bit of primary and secondary research.
However, it is possible that this process of ‘deep dive’ gives them a false &lt;b&gt;‘illusion of control’&lt;/b&gt;. They think that
they are in a better position to control the future since either the management
is a friend or they know the business like the back of their hand. In reality
however, while solid research and an intelligent mind map can improve your
understanding of a business and associated investment risks, the only way you
can tell the future with certainty is if you are a good astrologer. And unfortunately
we do not believe in the science of astrology&lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: &amp;quot;Times New Roman&amp;quot;; mso-char-type: symbol; mso-hansi-font-family: &amp;quot;Times New Roman&amp;quot;; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;. What is true for
Berkshire Hathway coming from a position of management control may not be true
for a minority shareholder unable to influence management decision making. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
Secondly belief in high
concentration could also be a result of the &lt;b&gt;bias of survivorship&lt;/b&gt;. Everybody sees the riches produced by a few using
this approach while choosing to ignore the countless millions who undoubtedly
perished following this undeniably riskier path. While bucket loads of books
have been written about star managers, we do not remember reading about wannabe
star investors who did not make it due to their concentrated portfolios since
the story was probably not worth telling.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
Further, it can be argued that
extreme concentration is an outcome of our need for &lt;b&gt;instant gratification&lt;/b&gt;. Who wants to toil the difficult road to
riches through diversified holdings, when it can all be possibly attained in a
short while?? It possibly also has something to do with the basic construct of
the brain which is the laziest human organ. Why track so many companies,
results, annual reports, regulations etc., when you know that you are sitting
on a goldmine?&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
Critics of diversification on the
other hand argue that more the number of decisions, more the chances of error.
It is said that even the ‘best’ investors get no more than 7-8 out of 10
decisions ‘right’. Wealth creation through a diversified portfolio thus
automatically demands that the investor needs to get more number of calls
right.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
The other risk diversified
investors grapple with is the risk of ‘over diversification’. Very often in
their search for ‘safety first’, they end up with a huge number of stocks
(sometimes more than 100!!) rendering their portfolios both unmanageable and
immobile &lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: &amp;quot;Times New Roman&amp;quot;; mso-char-type: symbol; mso-hansi-font-family: &amp;quot;Times New Roman&amp;quot;; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;
at the same time.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
Equally eminent minds of Benjamin
Graham &amp;amp; Peter Lynch have been votaries of sticking to spread out diversified
portfolios. To quote Nassim Taleb from the Black Swan &lt;i&gt;“&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;The inability to predict
outliers implies the inability to predict the course of history”&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;background-position: initial initial; background-repeat: initial initial; color: #181818;&quot;&gt;. The simple thought being that NOBODY
fully knows what lies tomorrow. So stop trying to imitate astrologers and stop
taking undue risks. Maybe highly concentrated investors in ‘quality’ businesses
like MCX, Yes Bank and to some extent Titan would currently be appreciative of
Taleb’s intellect.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;b&gt;A Matter of Choice&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
While we realize that
concentration or diversification will always be a matter of personal choice and
risk appetite, we think concentration is a &lt;b&gt;luxury
of the rich man&lt;/b&gt; rather than just about average individuals like us.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
Answering the following question
might help one develop a framework towards judging the risk / rewards from
concentration.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
Q: What best describes your goal
for equity investing (choose one)&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background-color: white; background-position: initial initial; background-repeat: initial initial; margin-bottom: 12.55pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;ol&gt;
&lt;li style=&quot;line-height: 15.05pt;&quot;&gt;&lt;span style=&quot;line-height: 150%; text-indent: -0.25in;&quot;&gt;Equities are an important part of my overall investment
basket which I hope will help me meet my goals over my lifetime. (Absolute
returns matter)&amp;nbsp;&lt;/span&gt;&lt;/li&gt;
&lt;li style=&quot;line-height: 15.05pt;&quot;&gt;&lt;span style=&quot;line-height: 150%; text-indent: -0.25in;&quot;&gt;I invest in equities with an aim to beat the market
(Focus is on relative returns)&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;line-height: 150%; text-indent: -0.25in;&quot;&gt;Equities are part of my overall wealth. I have
sufficient alternate investments that help me meet my goals. (Equity gives me a
high!!!)&lt;/span&gt;&lt;/li&gt;
&lt;/ol&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
If you have answered (2) to the
above question, you are most likely to have an orientation of an institutional
investor and therefore this debate is largely irrelevant. You have no choice
but to start with the benchmark and add/subtract a few basis points of weight
here or there. In our view, investors managing their own wealth would be ill
advised to attempt to walk down this path. There is no point in coming first in
a race if you don’t finish it!!&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
Like for us, we suspect that for
most readers (1) would be the most appropriate choice. In our view those
dependant on their investments for meeting their long term goals have no choice
but to build diversified portfolios. While diversification can surely be
accused of leading to sub optimal returns at times and reducing one’s odds of
getting rich quickly, it is still the only way to go if you cannot afford
‘financial death’. Chances are that bad decisions will mostly succeed at
injuring, as compared to killing you!!&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
That leaves concentration as a
relevant option only for those making choice (3). If you are in it primarily for
the ‘high’ then honestly anything goes as long as you can ‘sleep’ with it.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
While, we have set for ourselves
a maximum single position size limit of 10% (don’t ask us where we got that
number, honestly we don’t know&lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: &amp;quot;Times New Roman&amp;quot;; mso-char-type: symbol; mso-hansi-font-family: &amp;quot;Times New Roman&amp;quot;; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;. Its probably just a well rounded market anchor), we
must confess that we have never dared to go beyond 6-7% (probably suggesting
that we risk losing our sleep if we go higher). Likewise to protect against
over diversification, we think that if we are not confident enough to build at
least 2% in a given idea, it is not worth the effort. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
We are happy to drive slowly if
it means improved chances of reaching our chosen destination. We think to
survive in markets, it is important to avoid the big mistakes than chase multi-baggers,
as also pray for good luck (more about that in the next continuation post in
this series). Sorry WB, even at the risk of being called ignorant, we would rather
go with Taleb on this one!!&lt;/div&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;background: white; line-height: 15.05pt; margin-bottom: 12.55pt; mso-outline-level: 1; text-align: justify;&quot;&gt;
&lt;b&gt;Best of manufactured Luck !!&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/4474456084477794773/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2013/10/fools-wisdom-2-one-few-many-or-all.html#comment-form' title='11 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/4474456084477794773'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/4474456084477794773'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2013/10/fools-wisdom-2-one-few-many-or-all.html' title='Fool’s Wisdom # 2: One, Few, Many or All??'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>11</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-565016463333876161</id><published>2013-10-14T18:40:00.001+05:30</published><updated>2013-11-21T19:26:15.794+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Fools Wisdom"/><title type='text'>Fool&#39;s Wisdom # 1 -Its how much that matters !!!</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Whenever a novice investor
suffers financial losses in markets pat comes the advice from relatively seasoned
players &lt;i&gt;“Consider it as tution fees for
your learning”.&lt;/i&gt; After having paid (and continuing to pay) enormous amounts
of such tution fees on numerous occasions we are beginning an attempt at collating
some learnings through posts thus appropriately labeled “&lt;b&gt;Fool’s Wisdom&lt;/b&gt;”.&lt;br /&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;br /&gt;
&lt;br /&gt;
Over time we hope to share our philosophy and general
thoughts on investing through this series.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
We hasten to add that this mere
act of posting should not mean that we have discovered some holy grail of investing
and are now any less novice in our actions. Also, these are and should be
merely construed as &lt;b&gt;OUR&lt;/b&gt;&lt;i&gt; &lt;/i&gt;colour blind view of the ‘right’ way.
Like clothes, you are the best judge of whether our brand of investing may be
the right fit for your temperament. Infact, as time passes, our own bodies may change
shape and thus clothes that used to fit perfectly well earlier, might not fit
anymore and need to be discarded. Our thoughts are similarly liable to be
discarded to make way for fresh (or old) approaches which we ourselves find
more suitable.High conviction is not amongst our strengths and we think we are better off without it (&lt;i&gt;as of now&amp;nbsp;&lt;/i&gt;&lt;span style=&quot;font-family: Wingdings;&quot;&gt;J&lt;/span&gt;).&lt;/div&gt;
&lt;div&gt;
&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;
To quote Parcher, the imaginary
boss of Dr. Nash from the movie ‘A Beautiful Mind’- &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;“&lt;i&gt;Conviction, it turns out, is the
luxury of those on the sidelines&lt;/i&gt;”&lt;/b&gt;. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-size: 14.0pt; mso-bidi-font-size: 12.0pt;&quot;&gt;It’s not only ‘WHAT’
but also ‘How Much’&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Let us start with a story...&lt;br /&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Without fail four friends, let us
call them Niren, Abhinav, X &amp;amp; Y, make it a point to meet annually every new
year day for a ‘stock idea forum’. The goal of this meeting is unambiguous. Hoping
to learn from ‘the wisdom of the crowd’, they aim to discuss threadbare and
identify 2-3 ideas which they could each add to their individual portfolios
with a 3-5 years investment horizon.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
In January 2010, for reasons best
known to them, this group narrowed down on two ideas viz ITC and Suzlon. They
all decided to add these stocks to their respective portfolios. Three years later when they met
again in January 2013, other than the customary discussion on fresh ideas, they
also got down to reflecting on the performance of their individual portfolios. Soon,
it became evident that each had a different perspective. X was thrilled with
the positive contribution these meetings had made to his overall wealth. On the
contrary, Y seemed distraught. He seemed to think that the picks made by the
group had been nothing short of disastrous and he was seriously reconsidering
if he wanted to come back next year. Niren and Abhinav were largely indifferent.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
This was a big surprise!! Had not
these friends had the same stocks in their portfolios ?? How come then each had a different
view on the returns of the stock picks?? &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The answer thankfully was not too
difficult to find. We share below the secret they unraveled &lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: &amp;quot;Times New Roman&amp;quot;; mso-char-type: symbol; mso-hansi-font-family: &amp;quot;Times New Roman&amp;quot;; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; margin-left: 4.55pt; mso-padding-alt: 0in 5.4pt 0in 5.4pt; mso-yfti-tbllook: 1184; width: 445px;&quot;&gt;
 &lt;tbody&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-firstrow: yes; mso-yfti-irow: 0;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: .5pt; mso-border-color-alt: windowtext; mso-border-left-alt: 1.0pt; mso-border-right-alt: .5pt; mso-border-style-alt: solid; mso-border-top-alt: 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 67.0pt;&quot; valign=&quot;bottom&quot; width=&quot;89&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;Friend&lt;/span&gt;&lt;/b&gt;&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 153.6pt;&quot; valign=&quot;bottom&quot; width=&quot;205&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;Portfolio allocation to idea&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-left: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 113.4pt;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;Portfolio Impact&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 1;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 67.0pt;&quot; valign=&quot;bottom&quot; width=&quot;89&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;X&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 153.6pt;&quot; valign=&quot;bottom&quot; width=&quot;205&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;10% ITC, 1% Suzlon&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 113.4pt;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;+ 11.5%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 2;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 67.0pt;&quot; valign=&quot;bottom&quot; width=&quot;89&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;Y&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 153.6pt;&quot; valign=&quot;bottom&quot; width=&quot;205&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;1% ITC, 10% Suzlon&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 113.4pt;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;-6.8%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-irow: 3;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 67.0pt;&quot; valign=&quot;bottom&quot; width=&quot;89&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;Abhinav&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 153.6pt;&quot; valign=&quot;bottom&quot; width=&quot;205&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;1% ITC, 1% Suzlon&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.0pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 113.4pt;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;+ 0.4%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.75pt; mso-yfti-irow: 4; mso-yfti-lastrow: yes;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.75pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 67.0pt;&quot; valign=&quot;bottom&quot; width=&quot;89&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;Niren&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.75pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 153.6pt;&quot; valign=&quot;bottom&quot; width=&quot;205&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;5% ITC, 5% Suzlon&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.75pt; padding: 0in 5.4pt 0in 5.4pt; width: 113.4pt;&quot; valign=&quot;bottom&quot; width=&quot;151&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Calibri, sans-serif; font-size: 11pt;&quot;&gt;+ 2.1%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;font-size: 11.0pt; mso-bidi-font-size: 12.0pt;&quot;&gt;ITC went up
122% in the 3 years while Suzlon fell 80%&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
It now dawned upon them!! All
these years while they had been vigorously debating stock ideas, they had
conveniently forgotten to close the discussion with the most important follow
up question. What should be the allocation!! While they were mature enough to acknowledge
that both, positive outcomes like ITC and accidents like Suzlon are inevitable
in the life and times of any investor, they realized that the position sizing
decision can make a good decision look bad and vice versa. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;In fact sizing of the position probably has a larger role in overall wealth
creation as compared to the idea itself&lt;/b&gt;.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The discussions inevitably led to
the sharing of past experiences &lt;i&gt;(The I had told you so syndrome)&lt;/i&gt;. Niren remembered how he had identified Zydus
Wellness early but allocated only 1% to it thereby barely moving the needle,
while Abhinav had been none the wiser after his large allocation experience in
SKS Micro. While Y was understandably silent &lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: &amp;quot;Times New Roman&amp;quot;; mso-char-type: symbol; mso-hansi-font-family: &amp;quot;Times New Roman&amp;quot;; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;, X pointed out the
fact that while there is a plethora of advice coming daily on how to go about
the what to buy or avoid decision, there seemed insufficient debate on how to
go about the all important position sizing decision.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
They solemnly promised never to
break up without debating ‘HOW MUCH’. Without this it was all really a colossal
waste of time!!&amp;nbsp;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
We will follow up soon with OUR thoughts on &quot;How Much&quot;.&lt;br /&gt;
&lt;br /&gt;
Till then ..&lt;b&gt;Best of Manufactured Luck !!&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/565016463333876161/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2013/10/fools-wisdom-1-its-how-much-that-matters.html#comment-form' title='2 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/565016463333876161'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/565016463333876161'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2013/10/fools-wisdom-1-its-how-much-that-matters.html' title='Fool&#39;s Wisdom # 1 -Its how much that matters !!!'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>2</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-7585090672170798943</id><published>2013-07-19T15:21:00.000+05:30</published><updated>2013-11-21T19:26:48.932+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Quick Singles"/><title type='text'>VIP Industries – Packed off by the Rupee</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
While domestic
consumption oriented stocks have generally been having a party of their own in
the past 2-3 years, one tribe member they clearly forgot to invite is VIP
Industries, the largest seller of branded luggage in the country.&lt;br /&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;To illustrate, as of the 18&lt;sup&gt;th&lt;/sup&gt; of
July, while the CNX Consumption Index has given a return of 33.7% over the last
1 year as against Nifty returns of 13%, the stock of VIP Industries (CMP 49,
Mcap ~ 700 cr, EV ~ 750 cr) has lost nearly 40% over the same period.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot;&gt;When it rains it pours!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;In the 6 years
till FY12 VIP’s topline grew at a CAGR of nearly 18% to a level of about Rs 850
cr on the back of rising consumerism and increasing travel by Indians. On a
year on year basis, revenue grew at between 15% and 30% barring 2009, the year
of the global financial crisis, in which it contracted 5%. &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;FY13 topline (broadly split as: &amp;nbsp;10% - exports,
25% - CSD , 65% - domestic retail) growth however slowed to less than
2%. Infact even this anaemic growth was a result of pricing while volumes
shrunk YoY.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;VIPs management
explained this as a result of slowdown on all the three segments. Exports slowed
due to weak demand in developed markets, while domestic sales were sluggish due
to a cut back in discretionary spends on the back of rising inflation also
evidenced by the slowdown in air traffic growth. Also, due to some
political/ministerial issues, canteen stores were seen destocking during most
of the year. A cut back in CSD sales was not specific to VIP but across all
product categories but given that it is a meaningful segment for VIP, sales took
a larger knock as compared to other consumer names.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;Profit margins
on the other hand were severely dented largely on account of the free fall in
the rupee. The fast growing segment of VIP’s sales is the soft luggage segment
(65-70% of revenues) which is almost entirely imported from China. This is not
unique to VIP since China is supposedly the sourcing hub for much of the
world’s soft luggage requirements. So, Gross profit margins (Gross profit as
measured by Net Sales – Raw Material costs) in FY13 fell nearly 300 bps from
the previous year to 49% (ranged between 52% and 56% in the previous 4-5
years). While the company took price hikes to offset this margin pressure, they
were insufficient due to the extent of the fall in the rupee in FY13 (Average
of 13.5% for the year).&lt;/span&gt;Inflation in
freight, rentals and rebates led to a further fall at the EBIDTA level with margins
coming in at 8% a contraction of nearly 600 bps over FY12 (EBIDTA margins between
11-15% in the past 4-5 years other than FY09 wherein it was at 7.5%)&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;Consequently, PAT
for VIP in FY13 was down more than 50% at 31 cr.&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;All in all FY13
was a deadly concoction of all the things that shouldn’t happen to any business.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot;&gt;A bit more about
the business&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;VIP claims near
60% share in the branded luggage market (through multiple brands at every price
point) where it enjoys a near duopoly with Samsonite. The unbranded market is
estimated to be roughly the same size as the branded, pegging the total luggage
industry size at 3000-3500 cr. This of course does not include segments like ladies
hand bags etc. into which VIP is a recent entrant. &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;When you look at
the demand drivers, the industry enjoys the same tailwinds of the India
consumption story as other consumer plays viz. Low penetration, rising per
capita incomes, favourable demographics etc... However, since per unit costs are
high at between Rs 2000-4000 and spends discretionary, the industry is prone to
some cyclicality. While that undeniably weakens the case for VIP as against
some consumer staple names, for us it still does not take away from the moats
that consumer facing businesses selling brands enjoy. Barring a blip once in a
while, we would not be surprised to see sustainable periods of double digit
industry growth driven by increasing travel by Indians and additionally helped
by replacement demand and the shift to branded luggage as people become more
quality and fashion conscious.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;Another factor
of appeal to us is the simplicity of the business. Unlike many other consumer
facing businesses, the luggage industry is not meaningfully exposed to the
threat of substitutes (remember the challenge faced by scooters from motorcycles)
or any technology led product change (mobiles handsets, Televisions etc.). Shifts
in consumer preferences, for eg. from hard to soft luggage, are more likely to
be gradual than abrupt. All of which add up as natural moats for incumbents,
leaving challengers with little scope for disruptive innovation. With manufacturing
increasingly outsourced, pricing, brand building and distribution remain as the
primary strategy levers.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;Unlike some
consumer businesses however, the business does not enjoy a float provided by
negative working capital. VIP has been able to maintain its net working capital
needs at between 2.5-3 months. With the fast growing soft luggage segment
almost entirely sourced from China, there has however been relatively small
allocation of capital to new capacity expansion. Consequently, dividends have been
at between 30-50% of profits for the year (It remains to be seen if this will
improve as the company is likely to become debt free by the end of this year).
Due to poor profits, while ROEs have been around 12-13% in the last financial
FY13, the average 3 year prior ROEs have been 30%. With the business not
thirsty for capital, ROEs can thus show consistent improvement if growth and
margins were to return to levels as seen in previous years.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;Coming to
management, whilst being a promoter led concern (part of Dilip Piramal group of
cos) we have not seen any glaring instances of capital misallocation. While
some may point fingers towards management judgement, on integrity there seem to
be no major red flags to our notice. We also draw comfort in the simplicity of
the business since the halo effect invariably has a large role in influencing
our judgements of management’s decision making abilities.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;To sum up while
not a VVIP, VIP does look to us as good as its name.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot;&gt;A cyclical low or the new normal??&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;Given that the
rupee has depreciated by nearly 10% already this financial year, FY14 has also
started on a challenging note for the company. While Q1 results are not out
yet, it is quite likely that the numbers will be muted in spite of a beginning
of the year price hike of 5% or so. Infact, given that the first quarter
contributes to roughly a third of annual sales, it would probably make it all
the more difficult for full year numbers to improve meaningfully, even if
things on the rupee front were to stabilise/get better hereon. So is this the
new normal or only a cyclical low?? &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;On a near term
P/E (FY13/14e) the stock still trades at between 20-25 times, not
extraordinarily cheap. But when you start considering the 50-70 cr of PAT that
the company managed to achieve between FY10-FY12 &amp;nbsp;the P/E drops to between 10-15 times. The
verdict is thus clear. Markets do not seem to be pricing in a return to
earnings in the near future. For Mr. Market this is probably the new normal.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;While we believe
that return to revenue growth is but a matter of time, expectation of margin
reversion is not so easily justified. Given VIPs import dependence, any
discussion on margins without a discussion on the rupee is fruitless. For
starters, we are not about to make a case for Rupee appreciation, what with the
continuous challenge the economy faces to fund the unmanageable CAD. The only
point of view we have on this subject is that the rupee is unlikely to be
allowed to depreciate annually at the same frantic pace as we have seen in the
past couple of years. The belief is that the rupee’s behaviour in the last
couple of years would likely seem more of an aberration when seen over the
longer term. If however, this thesis not be true, then of course we have a lot
more to worry about in our portfolios than only VIP Industries &lt;/span&gt;&lt;span lang=&quot;EN-IN&quot; style=&quot;font-family: Wingdings; mso-ascii-font-family: Calibri; mso-ascii-theme-font: minor-latin; mso-char-type: symbol; mso-hansi-font-family: Calibri; mso-hansi-theme-font: minor-latin; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;&lt;span lang=&quot;EN-IN&quot;&gt;. A more benign 5-6% kind
of annual rupee depreciation should not be difficult to pass through to consumers in our view.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;The other thing
going for reversion in margins is that apparently the entire luggage industry
imports from China and thus is equally exposed to the fickleness of the rupee.
While we are not certain if the whole industry will have the stomach for a one time price hike given the near term demand challenges, we think VIP should be able
to claw back margins in future years. In any case, if the rupee does not fall further, a ~5%
price hike should be able to take back VIP to the gross margin levels seen in
the past 4-5 years.&lt;/span&gt;&lt;br /&gt;
&lt;br /&gt;
The primary risk with mean reversion themes however remains &amp;nbsp;in the judgement of where the mean lies and the time taken for such reversion.&amp;nbsp;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span lang=&quot;EN-IN&quot;&gt;Net, Net we
think the market is giving us an opportunity to buy a quality business
temporarily displaced due to external factors, at interesting valuations. Maybe
not in FY14, but we are willing to bet on VIP returning to its earlier levels
of profitability in a year of two and growing thereon with healthy ROEs. &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-IN&quot;&gt;Best of Manufactured Luck!!&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;br /&gt;&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/7585090672170798943/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2013/07/vip-industries-packed-off-by-rupee.html#comment-form' title='27 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/7585090672170798943'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/7585090672170798943'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2013/07/vip-industries-packed-off-by-rupee.html' title='VIP Industries – Packed off by the Rupee'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>27</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-7866666392459417513</id><published>2013-06-07T11:36:00.000+05:30</published><updated>2013-11-21T19:27:06.763+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Quick Singles"/><title type='text'>Polaris – A good value punt?</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;We think Polaris Financial Technology Limited is a good punt in the
(oft misused) context of value investing. &lt;/span&gt;&lt;/div&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;Rather than presenting our thoughts
in a structured paragraph format we have tried to present this one as an
excerpt of a conversation between us (Niren:N and Abhinav:A)&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N: I think it’s worth punting in Polaris, the risk – reward is
clearly in our favour.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;A: Why do you say so?
Simply because there is buzz in the papers, news channels about the services
division being sold? What are the broad numbers like, I have no clue?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N: There is talk of services division of Polaris being put up for
sale. The division with FY13 Rs 1780 crs of revenues (77%), gross margins of
33.44%, EBITDA margins of 20.4% or Rs364 crs. Now compare that with the market
cap of Polaris of Rs 1125 crs and cash equivalents of Rs 490 crs. &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;A: Will there be any takers
for this one? What is your guesstimate of the deal value?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N: If you look at general deals in the midcap IT space in services
business the buyer is interested in the access to clients and ready to use
facilities of the sellers. This is a pure Application development and
maintenance work which tends to be sticky. In this particular case, it seems
that Citibank (also 19% shareholder of the company) is almost 50% of the
services piece. Citi is the largest outsourcer in the BFSI space and clearly a great
account to have for any large IT vendor to make in-roads / grow the BFSI
practice. I don’t know but maybe a Wipro – telecom heavy, Cognizant –
Healthcare focused, LT Infotech looking to ramp up in BFSI space.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;Coming to deal value, given that it’s a reasonably profitable
business, it can get an average of 0.9 – 1.3 x Revenues OR 6-8x EBITDA. The
possible range of values using these matrices is Rs 1600 to Rs 2900 crs. With
almost 9.95 crs shares, the per share value can range from Rs165 to Rs300. &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;A: Why is the market
valuing the same business at such a sharp discount to even midcap IT plays?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N: Sir, clearly has to do with the perception of the management, the
general discount and non-interest for Midcap IT, The large hoarding of cash and
hence the risk of possible mis-allocation etc. At the same time it’s perplexing
since Institutional holding is high at 28% . Dividend payout is in the range of
20-25%.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;A: Assuming the deal will
go through, do you think the stock will become another of those huge cash bargains?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N: Citibank, through its subsidiary – Orbitech Ltd. (previously
known as Citicorp Overseas Software ltd) owns a 19.7% stake in Polaris while
the current promoters own 29.2%. Also the Employee Welfare trust of both
orbitech and Polaris own 2.7% of the company. &lt;b&gt;It is my hope&lt;/b&gt; that with Citi on board, being a large shareholder
and the largest customer as well they would have significant influence in
ensuring that the proceeds will be distributed in an appropriate manner.&amp;nbsp; In any case, we may not want to wait for the
distribution of the said proceeds, the market price will reflect the deal if it
goes through. &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;A: What about the balance
products business?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N: It seems that Mr. Arun Jain is very gung-ho about his products
business from the multiple interview and concall transcripts. Products have
revenues of Rs530crs, gross margins of 50% and EBITDA margins of 11.5%. Post
amortizations and finance cost this is actually a loss making business. (FY13
operating loss at Rs 42crs). While gross margins look fine, most of the EBITDA
is invested in the high Sales and marketing cost, given the hope of the
management that they will able to scale this business significantly. Licence
revenues are 14%, maintenance at 38% and implementation is 48%. They have won
39 large deals in FY13, with a deal pipeline of more than $800m. &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;A: What if the deal doesn’t
go through? What’s the downside protection?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N: The stock has moved from Rs 100 to Rs 115 on the back of this
buzz in the press. At CMP of Rs115, there is a Rs5 dividend. Valuations on a
trailing basis are as follows: PE – 5.7 , PB – 0.85 , ROE – 15% , EV / EBTIDA –
1.2.&amp;nbsp; It may trace back to its earlier
levels of Rs100-105 but given the dividend of Rs5 , my hope is that’s the
bottom for the stock – a &amp;nbsp;downside of 10%.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;A: What’s the possible
upside?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N : I am valuing the services business at Rs185 a 10% premium to the
lowest range of valuations explained earlier. The premium is a function of the
profitable nature of the business and attractiveness of Citi as its largest
customer. To add to this the Rs50 of cash per share on the books and the
products business. One can assume that the loss making products business
negates the existing cash on the books in the worst case. Hence a possible
target price of Rs185 – an upside of 60%.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;A: But isn’t it one of
those EVER PREGNANT NEVER DELIVERED (EPND) stories, what’s the difference this
time around?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N: While there is no surety given the track record of the promoters
having been in the same situation for a couple of times earlier and then things
not going through at the last moment. There are a few management actions which
suggest that this time it could indeed be different (to use the oft abused
phrase). &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;mso-list: l0 level1 lfo1; text-align: justify; text-indent: -18.0pt; text-justify: inter-ideograph;&quot;&gt;
&lt;/div&gt;
&lt;ul&gt;
&lt;li&gt;&lt;span lang=&quot;EN-US&quot; style=&quot;text-indent: -18pt;&quot;&gt;&lt;span style=&quot;font-family: Symbol;&quot;&gt;&amp;nbsp; &amp;nbsp;&amp;nbsp;&lt;/span&gt;The&amp;nbsp; separation of the services and products
division done recently by a task force formed by the Board of Directors for
enhancing shareholder value.&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;!--[if !supportLists]--&gt;&lt;br /&gt;
&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;mso-list: l0 level1 lfo1; text-align: justify; text-indent: -18.0pt; text-justify: inter-ideograph;&quot;&gt;
&lt;/div&gt;
&lt;ul&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;&amp;nbsp; &amp;nbsp; &amp;nbsp;The clarification given to the
exchange expressly not denying the said rumours but rather alluding to the fact
that there are no material events as yet for them to intimate to the exchanges.&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;Having said all of this, I still have only a 40% probability of the
deal going through. What’s the logic – I don’t know – I have none but can mail
you a complex model to justify the assumption of my probabilistic estimates.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;A: Net-net what are we
looking for?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N: So net- net we are looking at punting here in a stock which fits
in all the (holy grail) VALUE criteria of statistical cheapness but with
trigger of value likely to be unlocked basis the management actions and the news
flow (there is no smoke without fire syndrome). On a Fermat Pascal framework,
conservatively the payoff looks like 40% prob of a 60% upside vs a 60% prob of
a 10% downside. Net – Net 18-20% return in a six months time frame plus 4-5 %
dividend yield. &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;A: Makes sense maybe, but
what allocation do you think we should put in here?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;i&gt;&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;N: Well, this is a tricky one. I was thinking of this one more from
a substitution angle given the plethora of value traps / junks / duds in our
portfolio. How about converting from the existing basket the least preferred
and building up a 5% weight.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;Given our fancy for trying to manufacture our luck, we think Polaris
suits the bill well. &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;We hope to seek your comments, suggestions and feedback as always &lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;span lang=&quot;EN-US&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify; text-justify: inter-ideograph;&quot;&gt;
&lt;b&gt;&lt;span lang=&quot;EN-US&quot;&gt;Best of Manufactured
Luck!!!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/7866666392459417513/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2013/06/polaris-good-value-punt.html#comment-form' title='9 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/7866666392459417513'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/7866666392459417513'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2013/06/polaris-good-value-punt.html' title='Polaris – A good value punt?'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>9</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-1465443406691310278</id><published>2013-05-06T12:56:00.000+05:30</published><updated>2013-11-21T19:27:29.051+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Special Situations"/><title type='text'>Post Delisting Options</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;
&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;Some time back we had made a case &lt;/span&gt;&lt;span style=&quot;color: #8db3e2; line-height: 115%;&quot;&gt;&lt;a href=&quot;http://manufacturedluck.blogspot.in/2012/12/extraordinary-popular-delusions.html&quot; target=&quot;_blank&quot;&gt;link&lt;/a&gt;&lt;/span&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt; for avoiding
the delisting theme since we thought the current regulations are 1) flawed and
2) significantly favourable to promoters.&lt;/span&gt;&lt;/span&gt;&lt;br /&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt; We note that now the delisting bubble
has largely burst with serious investors generally more appreciative of the
risks in the space. We continue to regularly consider though some interesting strategies
that the regulations provide &lt;/span&gt;&lt;b style=&quot;line-height: 115%;&quot;&gt;POST&lt;/b&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;
the success of the delisting offer and announcement of the discovered price by
the acquirer.&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;The &lt;b&gt;first&lt;/b&gt; strategy is that of cigarbutt investing which we have already
written about in our &lt;span style=&quot;color: #548dd4; mso-themecolor: text2; mso-themetint: 153;&quot;&gt;post&lt;/span&gt;. Taking the example of Chettinad Cements where
the stock is temporarily trading post success of delisting offer. While the
accepted delisting price is at Rs 720/, you can still buy the stock at ~ Rs.
695/- and tender to the acquirers giving you an absolute return of ~ 3.25%
(assuming one side transaction cost of 0.35%). &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Also as per the regulations, the
acquirers need to give residual shareholders an exit window of 1 year at the
same delisting price. Operationally, those who tender by a certain cut off date
every month (to be announced after all approvals are in place and stock stops
trading), are paid off by a certain date next month and so on. Based on time
taken for previous delistings, we expect the entire process to get completed by
15&lt;sup&gt;th&lt;/sup&gt; June (at the earliest) or by 15&lt;sup&gt;th&lt;/sup&gt; July (most
likely). Thus, by tendering at the first available opportunity, one can
generate between 15% to 25% per annum. Since the risks are extremely low, we compare
this strategy to returns from a 3 month Fixed Deposit yielding 7-8% at best.
Looks interesting for those seeking to spice up their fixed income returns!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;The &lt;b&gt;second &lt;/b&gt;opportunity is to think like a PE investor and buy shares
and remain a continuing shareholder in an unlisted enterprise. Suitable only
for those with a very high appetite for risk, this strategy if at all should be
considered only in specific circumstances like&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;margin-left: 38.9pt; mso-add-space: auto; mso-list: l0 level1 lfo1; text-align: justify; text-indent: -18.0pt;&quot;&gt;
&lt;ul&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit; line-height: 115%;&quot;&gt;The business has been delisted at a large discount to
intrinsic value and you expect this to get unlocked in some manner. Examples
could be expectations of a future sale of the company or a large dividend
payment from existing cash reserves. So for example, while bordering on
speculation, one could argue that in cases like Amrit Banaspati, Carol Info or
India Securities where the delisting happened at a discount to net cash on
books this is a possibility, since promoters might want to strip the excess
cash off the company books at some point of time.&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;!--[if !supportLists]--&gt;&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;margin-left: 38.9pt; mso-add-space: auto; mso-list: l0 level1 lfo1; text-align: justify; text-indent: -18.0pt;&quot;&gt;
&lt;ul&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit; line-height: 115%;&quot;&gt;You expect the business to do very well in the future
and throw up large amounts of Free Cash Flow. You might thus want to remain a
shareholder in anticipation of healthy future dividends combined with some form
of unlocking.&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;!--[if !supportLists]--&gt;&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;margin-left: 38.9pt; mso-add-space: auto; mso-list: l0 level1 lfo1; text-align: justify; text-indent: -18.0pt;&quot;&gt;
&lt;ul&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit; line-height: 115%;&quot;&gt;The most important consideration for both the above is the
management. Management should be of impeccable quality and unquestionable
ethics. While most of us might not be disciplined enough to only buy into
listed companies which as Buffett says “You’d be perfectly happy to hold if the
market shuts down for 10 years”, when it comes to evaluating unlisted
investments, we have no choice. And hence we think that this strategy can be employed
only in the ‘rarest of rare cases’. It is difficult if not near impossible for
us to envisage the existence of management in which minority investors can
repose such blind faith. For an interesting discussion on this subject have a
look at &lt;span style=&quot;color: #548dd4; mso-themecolor: text2; mso-themetint: 153;&quot;&gt;&lt;a href=&quot;http://altaisadvisors.com/blog/2012/07/08/cadbury-india/&quot; target=&quot;_blank&quot;&gt;this&lt;/a&gt;&lt;/span&gt;.&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;!--[if !supportLists]--&gt;&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;margin-left: 38.9pt; mso-add-space: auto; mso-list: l0 level1 lfo1; text-align: justify; text-indent: -18.0pt;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;A combination of the both the
aforesaid alternatives and our love for preserving optionality led us to a &lt;b&gt;third&lt;/b&gt; strategy while thinking about
Chettinad Cements. &amp;nbsp;This approach
involves buying shares and &lt;b&gt;not tendering
&lt;/b&gt;at the first available opportunity but &lt;b&gt;waiting
it out for upto one year to tender &lt;/b&gt;(Since regulations allows an exit to all
shareholders upto a year from the date of delisting).&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;If during the course of the year,
some dividend comes along or some form of value unlocking happens, then
investors can hit a jackpot. This low risk strategy is akin to buying an &lt;b&gt;American Put Option &lt;/b&gt;since the exercise
price is fixed at the delisting price, the period is fixed for one year after which
the option lapses, you have the option to tender anytime during the year (American
option) and lastly the premium you pay is fixed at the opportunity cost of
letting your money do nothing for 1 year less the returns made on the cigarbutt.
So for instance if a company with large net cash delists and your opinion is that
promoters have stretched their pockets/borrowed to pay for the delisting, you
may choose to employ this strategy in hope of a good dividend in the first
year. Of course naysayers would legitimately argue that chances of a positive
outcome are low. However we think that this could be an interesting strategy
especially if the residual shareholding % is very low leading to small leakage
for the promoter. In any case the approach appeals to us given the low cost lottery
ticket nature of the trade.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Chettinad Cements – To do or no to do?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;So where does Chettinad Cements
stack up on strategy 2 &amp;amp; 3?? To start with, we were surprised that the
promoters chose to delist a significantly capital intensive business. This in
our view could be because 1) The promoters intend to sell off the business at a
premium in the near future or 2) Capex is over for the company and the business
is expected to throw up larger free cash flow in the future which is not yet
reflecting in the price. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Our basic research on the company
leads us to believe that it is the latter ie Chettinad is likely done with its
capex for the time being and FCF is likely to improve over a period of time on
the back of rising capacity utilisations.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;So does this make for a case for
creating a put option like in strategy 3? We think not. This is because as per
the annual report, the promoters are keen to pump money from the cement
business into their power business leaving little hope for any large dividend
inspite of improving FCF. Certainly not in the first year given that there is
still some leverage on the books. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Is there a chance for holding on
for a longer period of time as in strategy 2, we are not sure given the capital
intensive nature of both the cement and the power business. Also cement in
general has had a good run for the last couple of years and we aren’t that good
at predicting cycles.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;To conclude, to us in the case of
Chettinad Cements the cigarbutt strategy is the only one of appeal as an
alternate to fixed income investing.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;line-height: 115%;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Best of Manufactured Luck!!&lt;/span&gt;&lt;span style=&quot;font-size: small;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/1465443406691310278/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2013/05/post-delisting-options.html#comment-form' title='6 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/1465443406691310278'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/1465443406691310278'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2013/05/post-delisting-options.html' title='Post Delisting Options'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>6</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-3173757285321904799</id><published>2013-04-17T12:04:00.001+05:30</published><updated>2013-11-21T19:27:49.077+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Quick Singles"/><title type='text'>A swan or an Ugly Duckling ??</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
In Feb 2012, the promoters of Numeric
Power (now Swelect Energy Systems) chose to sell its core UPS business (roughly
90% of revenues and profits) to Legrand for ~ 825 cr through a slump sale.&lt;/div&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;After
paying tax on the transaction and repaying all debt, it was expected that the
company would still be left over with roughly 550 – 600 cr. Available at a
market cap of 250-300 cr, wasn’t Numeric a screaming buy?? Well not really!! Mr.
Market probably did not like two things 1) The slump sale as against the sale
of the company itself side stepped the takeover code regulations thereby leaving
the minority shareholders at the mercy of the promoters and 2) While a special
dividend was declared and absorbed roughly 135 cr, the balance sale consideration
was retained in the company for seemingly unrelated diversification (solar
energy in this case). Those seeking a value trap might still find the stock
interesting at an odd 50% discount to cash on books.&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Ofcourse Numeric was not the
first and nor the last that this theme has been played out in markets. Names
which come immediately to mind are Kanoria Chemicals, Amrit Banaspati, Borosil
Glass, Carol Info, Piramal Healthcare and more recently Strides Arcolab. While
Amrit and Carol have since been delisted, some others are still available at
near/large discount to cash.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Is this case any different??&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
While Mr. Market may be understandably
worried on the above counts, to us it would seem that the same yardstick has
not been applied in the matter of Clariant Chemicals (CMP 470, Mcap 1250 cr), a case similar in some areas and even more brazen in others.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
After nearly 3 long months of silence
accompanied by roughly 25% destruction in market capitalization, details while insufficient are finally beginning to emerge on the divestment of certain
businesses of Clariant Chemicals to SK Capital. Ever since we raised some
apprehensions on the deal in this &lt;span style=&quot;color: #00b0f0;&quot;&gt;&lt;a href=&quot;http://manufacturedluck.blogspot.in/2013/01/please-mind-gap.html&quot; target=&quot;_blank&quot;&gt;post&lt;/a&gt;&lt;/span&gt;, we
have been following the developments.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
First, in a meeting in end March,
the BOD of the company approved the &lt;b&gt;slump
sale&lt;/b&gt; of the textile chemicals, paper specialities and emulsion businesses
together with their dedicated assets for a princely sum of 209 cr. While
minority investors hungry for information should be grateful that the board chose
to share how much the company will get from the sale, if they also expected to
be informed simultaneously what was getting sold (revenue, profit, capital
employed), they had reasons to be disappointed. The &lt;span style=&quot;color: #548dd4; mso-themecolor: text2; mso-themetint: 153;&quot;&gt;&lt;a href=&quot;http://www.clariant.in/C12576850036A6E9/news/0566DFBCE2E274C3C1257B3A0043D922/$File/CCIL%20MR%20_26_Mar%202013.pdf&quot; target=&quot;_blank&quot;&gt;media release&lt;/a&gt;&lt;/span&gt; had little for
them other than some strategic rhetoric.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The &lt;span style=&quot;color: #548dd4; mso-themecolor: text2; mso-themetint: 153;&quot;&gt;&lt;a href=&quot;http://www.clariant.in/C125767100198E19/vwWebPagesByID/6FF3833689C631AAC12579D100379635&quot; target=&quot;_blank&quot;&gt;CY12 annual report&lt;/a&gt;&lt;/span&gt; however had some
important pieces of information to offer. It disclosed that the divested
businesses account for roughly 35% of the net sales of the company which should
thus be in the region of 375 cr. Ideally, the annual report could have come
clean with the profit and capital employed data as well but shall we say they again
‘missed’ the fat pitch.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
In a surprising decision to say
the least, the company has now chosen to send the &lt;span style=&quot;color: #548dd4; mso-themecolor: text2; mso-themetint: 153;&quot;&gt;&lt;a href=&quot;http://www.bseindia.com/xml-data/corpfiling/AttachLive/Clariant_Chemicals_(India)_Ltd_160413.pdf&quot; target=&quot;_blank&quot;&gt;postal ballot notice&lt;/a&gt;&lt;/span&gt; without this
important data. While it is stated that all material information has been
provided, we beg to differ. In effect, the company expects shareholders to assent/reject
a sale of business telling them what they will get (209 cr) as compensation but
not what they are selling/giving away (profits, capital employed). How only the
revenue number is considered to be material and sufficient data for decision
making leaves us baffled. However, we must move on with some assumptions since
markets will not necessarily wait for all information to emerge.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
In the annual report, while the
directors expectedly in their judgement have assured shareholders that the sale
is in their best interests, other interesting takeaways from the Management
Discussion are reproduced for the benefit of readers.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;font-family: &amp;quot;MercuryTextG1-Roman&amp;quot;,&amp;quot;serif&amp;quot;; mso-bidi-font-family: MercuryTextG1-Roman; mso-bidi-font-size: 9.0pt;&quot;&gt;The
industry is increasingly shifting to Asia in consonance with the shift of its
key consumer industries. This has led to share of Asia in the global chemical
industry increasing from 31% to 45% between 1999 and 2009. With Asia’s
increasing contribution to the global chemical industry, India emerges as one
of the focus destinations for chemical companies worldwide.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;font-family: &amp;quot;MercuryTextG1-Roman&amp;quot;,&amp;quot;serif&amp;quot;; mso-bidi-font-family: MercuryTextG1-Roman; mso-bidi-font-size: 9.0pt;&quot;&gt;Compared
to the developed countries, the current penetration of specialty chemicals
within India’s end markets is low. However, the huge potential of domestic
demand and low per capita consumption in each of its industry segments compared
to world average provide a strong potential for overall performance for Indian
chemical industry. With an increased focus on improving products, usage
intensity of specialty chemicals within these end markets will rise in India
over the next decade.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;font-family: &amp;quot;MercuryTextG1-Roman&amp;quot;,&amp;quot;serif&amp;quot;; mso-bidi-font-family: MercuryTextG1-Roman; mso-bidi-font-size: 9.0pt;&quot;&gt;Majority
of global dyes and pigment manufacturers are shifting their operations to India
and China, as REACH regulation is increasing their cost of production in
majority of the European countries.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;font-family: &amp;quot;MercuryTextG1-Roman&amp;quot;,&amp;quot;serif&amp;quot;; mso-bidi-font-family: MercuryTextG1-Roman; mso-bidi-font-size: 9.0pt;&quot;&gt;The
dyes segment is highly fragmented in India due to excise concession provided
for the market participants. This segment has an inherent element of value
addition to a wide variety of products like textiles, leather, paper etc. The
Indian textile industry which accounts for about 4% of Gross Domestic Product
(GDP), accounted for 14 percent in Index of Industrial Production in 2010 and
acts as one of the main drivers of the economy. The industry consumes about 80
percent of the total dyes consumed in India. The growth of the dyes sector thus
depends considerably on the performance of this industry. Clariant is a major
player in the filed of dyes and chemicals and plays a key role in providing
innovative and sustainable solutions throughout the entire supply chain and all
segments from fiber to finishing of textiles and retanning to finishing of
leather. Clariant provides knowledge and expertise in the management of
whiteness, coloration, special coatings and strength and offer products to
improve optical and functional properties of all kinds of paper and board.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
On
reading the commentary, the following thoughts come to our mind&lt;i&gt; (Our views in italics)&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;text-indent: -18pt;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;ol&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;While cautious on certain counts, it seems to us that the management is generally positive on the future of the divested businesses in
India. This is backed by the common knowledge that India along with China &amp;amp;
other South Asian economies is fast emerging as the global hub for textiles.
Even in paper while developed economies are witnessing volume contraction,
India is expected to show reasonable growth. While the divestment could be good
for Clariant at the global level, is it right for the India business?? &lt;/span&gt;&lt;i style=&quot;text-indent: -18pt;&quot;&gt;Maybe not...&lt;/i&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;Had the Indian business been kept out of the
deal, could there have been a risk to the deal itself?? &lt;/span&gt;&lt;i style=&quot;text-indent: -18pt;&quot;&gt;Probably Yes..&lt;/i&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;If that be true can the sum of 209 cr considered
to be fair consideration?? &lt;/span&gt;&lt;i style=&quot;text-indent: -18pt;&quot;&gt;We think not..&lt;/i&gt;&lt;/li&gt;
&lt;li&gt;&lt;b&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;And lastly the tricky one!! Does a 2/3&lt;/span&gt;&lt;sup style=&quot;text-indent: -18pt;&quot;&gt;rd&lt;/sup&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;
business owner have the right to sell a material part of the business &lt;/span&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;at a huge discount&lt;/span&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt; &lt;/span&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;without sharing complete information&lt;/span&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt; and showing total disrespect
to the value attributed by the market?? &lt;/span&gt;&lt;i style=&quot;text-indent: -18pt;&quot;&gt;While
in letter yes but good governance is all about the spirit isn’t it??&lt;/i&gt;&lt;/b&gt;&lt;/li&gt;
&lt;/ol&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
On
what counts can this case be compared to Numeric Power &amp;amp; others?? In the
case of the others, while revenue contribution of divested businesses was
higher, we think 35% contribution is material nonetheless. Also, in those instances,
businesses divested were generally at a large premium as compared to market
perception of value and thus the sale was justified in some sense. In the case
of Clariant no such comfort can be derived since the divestment has happened at
a huge discount. And last but not the least, while at the mercy of promoters,
the residual cash in the earlier mentioned cases is atleast still in the listed
entity. The same cannot be said in the case of Clariant where it can be argued
that the India business was one of the jewels the acquirers were courting and
willing to pay a premium for, while the promoters have already been merciless by
providing inappropriate consideration. While the parents strategic and
financial goals may have been met through the deal, minority shareholders in
India are probably wondering who ate my cheese!! &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
In our
eyes, what we thought to be a swan all along turned out to be an ugly duckling!! Infact
the ugly ducklings in comparison are beginning to look like swans.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;b&gt;Was it an ugly duckling all along??&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
Did we
miss calling a spade a spade?? What lead to the perception that the quality of
governance at Clariant Chemicals is the best in class to start with??&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
We
think the reasons are primarily two&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;span style=&quot;text-indent: -18pt;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;ul&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;The fantastic track record of the company in the
payment of dividends as a % of distributable surplus and&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -18pt;&quot;&gt;The fact that it is an MNC&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
Out
of the two, while many might believe that the primary is the
first ie dividend record, we think it is the latter ie the foreign parentage. If
healthy dividends were to be a measure of good governance alone, PSU
enterprises would automatically top most of the charts which they probably don’t.
However, most companies with foreign parentage are blindly considered to be high
on governance. While Indian governance is considered guilty until proven
innocent, MNC governance is considered innocent until proven guilty.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
This
in our view is a classic case of Representative Bias. The same unfounded reason
why blondes are considered less than smart and some communities are considered stingy
while some others are considered enterprising. For the record one of us is a
Marwari while the other is a Gujarati... : )&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
It
would be interesting to see the reaction of markets to MNCs if for example
Nestle chooses to sell Maggi globally at global valuations or likewise Unilever were to sell its oral care business. We have generally been wary of
paying a premium on account of MNC parentage.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;b&gt;Cut the chatter!! I am a Clariant
shareholder..&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
Existing
shareholders of Clariant might be tiring of our ranting and theorizing by now and more
interested in a discussion on the future course of action. Actually
this post was more from a perspective of raising an issue we thought to be of
relevance as compared to a stock view. Nevertheless, emboldened with the
success of our previous guess, here is how we would have looked at the stock
had we been shareholders.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
The
company in CY12 made an EBIDTA of ~135 cr with a margin of 12.6%. Using similar
margin % for the divested business on a revenue of 375 cr gives us an EBIDTA of
~ 50 cr which the company will now forgo, thus leaving us with an EBIDTA of ~ 85
cr. Given that 1) The halo for the company has worn off in our eyes 2) The
company is reported to be looking to sell its leather chemicals business at a
global level for which minority shareholders should expect similar treatment
and 3) Better available opportunities in the current market environment, we would
not be keen to value the company at a premium to its parent valuations ie. ~ 7x
EV/EBIDTA translating to an EV of ~ 600 cr. Clariant India (CMP 465) is
available at an EV of 800 cr (post inflow from the divested business).
Broadly speaking, we would not be surprised if the stock were to lose a further 25-30%
from current levels. As always investors are requested to make their own
judgement before buying or selling.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
Those
choosing to hold, may wish to consider rejecting the slump sale in the postal ballot.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: justify;&quot;&gt;
&lt;b&gt;Best
of Manufactured Luck!!&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/3173757285321904799/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2013/04/a-swan-or-ugly-duckling.html#comment-form' title='8 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/3173757285321904799'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/3173757285321904799'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2013/04/a-swan-or-ugly-duckling.html' title='A swan or an Ugly Duckling ??'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>8</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-5383085656870855359</id><published>2013-01-31T18:37:00.000+05:30</published><updated>2013-11-21T19:28:04.215+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Special Situations"/><title type='text'>Is this a fat Pitch?</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Buffet has been frequently quoted
on his strategy of swinging hard at a fat pitch (a juicy full toss for us
Indian cricket lovers) when the right opportunity presents itself. Likewise, we
have been swinging hard at two recent open offers where we believe the odds to
be quite favorable. Needless to say that this post needs to be seen in light of
our vested interests.&amp;nbsp;&lt;/span&gt;&lt;br /&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The basics of open offer
arbitrages have been covered in an excellent manner in Prof’s, Kiran’s and
Neeraj’s blog. Over the past two weeks, the promoters of Orient Refractories (&lt;/span&gt;&lt;a href=&quot;http://www.bseindia.com/corporates/anndet_new.aspx?newsid=2ad13f4a-b372-4590-9c1c-04ea81131298&quot; style=&quot;font-family: inherit;&quot; target=&quot;_blank&quot;&gt;link&lt;/a&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;) and Liberty Phosphates (&lt;/span&gt;&lt;a href=&quot;http://www.bseindia.com/corporates/anndet_new.aspx?newsid=af005852-5b23-4a18-b7ef-ed11be4bb832&quot; style=&quot;font-family: inherit;&quot; target=&quot;_blank&quot;&gt;Link&lt;/a&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;) have cashed out of their businesses triggering
an open offer for minority shareholders.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The broad specs of the
opportunity are as follows:&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; margin-left: 4.65pt; mso-padding-alt: 0in 5.4pt 0in 5.4pt; mso-yfti-tbllook: 1184; width: 519px;&quot;&gt;
 &lt;tbody&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-firstrow: yes; mso-yfti-irow: 0;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-right: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border: solid windowtext 1.0pt; height: 12.75pt; mso-border-alt: solid windowtext 1.0pt; mso-border-bottom-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-size: 10pt;&quot;&gt;Orient Refractories&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-left: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-size: 10pt;&quot;&gt;Liberty Phosphate&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 1;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;CMP - (A) - 30th Jan 2013&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;37.50&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;210.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 2;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 3;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Offer Price - (B)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;43.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;241.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 4;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;b&gt;&lt;u&gt;&lt;span style=&quot;font-size: 10pt;&quot;&gt;Gross Arb (%) - ( B/A-1 )&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/u&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-size: 10pt;&quot;&gt;14.67&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-size: 10pt;&quot;&gt;14.76&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 5;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 13.5pt; mso-yfti-irow: 6;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 13.5pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;b&gt;&lt;u&gt;&lt;span style=&quot;font-size: 10pt;&quot;&gt;Acceptance Ratio (AR) %&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/u&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 13.5pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 13.5pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 13.5pt; mso-yfti-irow: 7;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 13.5pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Promotor holding - (C )&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 13.5pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;48.61&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 13.5pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;61.42&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 8;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Public shareholding - (100 - C= D)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;51.39&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;38.58&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 9;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Offer for - (E)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;26.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;26.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 10;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Theoretical AR (E/D)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;50.59&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;67.39&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 11;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Manufactured luck AR %&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;70.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;80.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 12;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-left: solid windowtext 1.0pt; border: none; height: 12.75pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border-left: solid windowtext 1.0pt; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-right: solid windowtext 1.0pt; border: none; height: 12.75pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 13;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border-left: solid windowtext 1.0pt; border-right: none; border-top: solid windowtext 1.0pt; height: 12.75pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;/div&gt;
&lt;/td&gt;&lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;br /&gt;&lt;/td&gt;&lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border-left: none; border-right: solid windowtext 1.0pt; border-top: solid windowtext 1.0pt; height: 12.75pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;br /&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;tr style=&quot;height: 13.5pt; mso-yfti-irow: 14;&quot;&gt;&lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border-left: solid windowtext 1.0pt; border-right: none; border-top: solid windowtext 1.0pt; height: 13.5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Quantity returned out of 100 tendered shares&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border: solid windowtext 1.0pt; height: 13.5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;30.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border-left: none; border-right: solid windowtext 1.0pt; border-top: solid windowtext 1.0pt; height: 13.5pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;20.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 15;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border-left: solid windowtext 1.0pt; border-right: none; border-top: solid windowtext 1.0pt; height: 12.75pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Effective cost price of returned shares (Rs.)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;24.67&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border-left: none; border-right: solid windowtext 1.0pt; border-top: solid windowtext 1.0pt; height: 12.75pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;86.00&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 13.5pt; mso-yfti-irow: 16; mso-yfti-lastrow: yes;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-right: none; border: solid windowtext 1.0pt; height: 13.5pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 203.0pt;&quot; valign=&quot;bottom&quot; width=&quot;271&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;&lt;td nowrap=&quot;&quot; style=&quot;border: solid windowtext 1.0pt; height: 13.5pt; mso-border-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 95.0pt;&quot; valign=&quot;bottom&quot; width=&quot;127&quot;&gt;&lt;br /&gt;&lt;/td&gt;&lt;td nowrap=&quot;&quot; style=&quot;border-left: none; border: solid windowtext 1.0pt; height: 13.5pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 91.0pt;&quot; valign=&quot;bottom&quot; width=&quot;121&quot;&gt;&lt;br /&gt;&lt;/td&gt;&lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;
&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;font-size: 10.0pt; line-height: 115%; mso-bidi-font-size: 11.0pt;&quot;&gt;All above calculations are ignoring transaction costs and taxes&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;i&gt;&lt;span style=&quot;font-size: 10.0pt; line-height: 115%; mso-bidi-font-size: 11.0pt;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
In other words, in the case of Orient, if one buys today at CMP and tenders 100 shares, we expect 70 to get accepted at a price of 43. Adjusted for the profit made on these 70 shares, the cost price for the residual 30 shares drops to Rs 24.67. Thus the trade will be in profit till one is able to sell the residual 30 shares at a price higher than Rs. 24.67. In other words, one can create shares in these companies at a substantial discount to current price.But is that good enough ? Lets see,&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
Orient Refractories at a adjusted cost of Rs 24.67, will be the Indian subsidiary of the world&#39;s largest refractories player ( RHI AG) available at a trailing 12 months PE of 7.8, PB of 3.1, Div.Yield of 4% and ROE of 40%.&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
Liberty Phosphate at an adjusted cost of Rs86, will be part of the Murugappa Group (largest market share in&amp;nbsp;phosphor fertilizers) available at a trailing 12 months PE of 2.7, PB of 0.7, Div. Yield of 2.1% and ROE of 55%.&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
Juicy enough ? We think so !!!!&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
Quite obviously, these nos will vary depending upon the actual acceptance ratio which is the only variable. The Acceptance Ratio we have assumed is higher than the theoretical ratio explained above since we have observed that a large no. of retail/other shareholders do not tender shares in open offers, thereby improving the acceptance ratio for those who tender.&amp;nbsp;&lt;/div&gt;
&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
For the numerically oriented and scenario analysis lovers, here is how the deals stack up.&lt;/div&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;b&gt;Return
Profiles of the deal:&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot;&gt;
&lt;o:p&gt;&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; margin-left: 4.65pt; mso-padding-alt: 0in 5.4pt 0in 5.4pt; mso-yfti-tbllook: 1184; width: 461px;&quot;&gt;
 &lt;tbody&gt;
&lt;tr style=&quot;height: 15.0pt; mso-yfti-firstrow: yes; mso-yfti-irow: 0;&quot;&gt;
  &lt;td colspan=&quot;7&quot; nowrap=&quot;&quot; style=&quot;border-right: solid black 1.0pt; border: solid windowtext 1.0pt; height: 15.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 346.0pt;&quot; valign=&quot;bottom&quot; width=&quot;461&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;ORIENT REFRACTORIES&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 1;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Exit Price for residual shares Rs&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;27&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;29&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;31&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;33&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;35&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;37&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 2;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border-left: solid windowtext 1.0pt; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Absolute % Returns&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;1.9&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;3.5&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;color: red; font-size: 10pt;&quot;&gt;&lt;b&gt;5.1&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;&lt;span style=&quot;color: red;&quot;&gt;&lt;b&gt;6.7&lt;/b&gt;&lt;/span&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;8.3&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;9.9&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 3;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-right: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Annualised % Returns&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 4;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;2 months&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;11.2&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;20.8&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: red; font-size: 10.0pt; mso-bidi-font-family: Calibri;&quot;&gt;30.4&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: red; font-size: 10.0pt; mso-bidi-font-family: Calibri;&quot;&gt;40.0&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;49.6&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;59.2&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 5;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;4 months&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;5.6&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;10.4&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: red; font-size: 10.0pt; mso-bidi-font-family: Calibri;&quot;&gt;15.2&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: red; font-size: 10.0pt; mso-bidi-font-family: Calibri;&quot;&gt;20.0&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;24.8&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;29.6&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 15.75pt; mso-yfti-irow: 6;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 15.75pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;6 months&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 15.75pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;3.7&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.75pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;6.9&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.75pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;10.1&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.75pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;13.3&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.75pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;16.5&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 15.75pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;19.7&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 13.5pt; mso-yfti-irow: 7;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;height: 13.5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 13.5pt; mso-yfti-irow: 8;&quot;&gt;
  &lt;td colspan=&quot;7&quot; nowrap=&quot;&quot; style=&quot;border-right: solid black 1.0pt; border: solid windowtext 1.0pt; height: 13.5pt; padding: 0in 5.4pt 0in 5.4pt; width: 346.0pt;&quot; valign=&quot;bottom&quot; width=&quot;461&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;LIBERTY PHOSPHATE&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 9;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Exit Price for residual shares Rs&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;100&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;120&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;140&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;160&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;180&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;200&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 10;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: none; border-left: solid windowtext 1.0pt; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Absolute % Returns&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;1.3&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;3.2&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;color: red; font-size: 10pt;&quot;&gt;&lt;b&gt;5.1&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;&lt;span style=&quot;color: red;&quot;&gt;&lt;b&gt;7.0&lt;/b&gt;&lt;/span&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;9.0&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;10.9&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 11;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-right: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;Annualised % Returns&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 12;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;2 months&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;8.0&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;19.4&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: red; font-size: 10.0pt; mso-bidi-font-family: Calibri;&quot;&gt;30.9&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: red; font-size: 10.0pt; mso-bidi-font-family: Calibri;&quot;&gt;42.3&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;53.7&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;65.1&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 12.75pt; mso-yfti-irow: 13;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;4 months&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;4.0&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;9.7&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: red; font-size: 10.0pt; mso-bidi-font-family: Calibri;&quot;&gt;15.4&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;color: red; font-size: 10.0pt; mso-bidi-font-family: Calibri;&quot;&gt;21.1&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;26.9&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 12.75pt; mso-border-bottom-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext 1.0pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;32.6&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr style=&quot;height: 13.5pt; mso-yfti-irow: 14; mso-yfti-lastrow: yes;&quot;&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: solid windowtext 1.0pt; border-right: none; border-top: none; height: 13.5pt; padding: 0in 5.4pt 0in 5.4pt; width: 137.3pt;&quot; valign=&quot;bottom&quot; width=&quot;183&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: center;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;6 months&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-top: none; border: solid windowtext 1.0pt; height: 13.5pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-left-alt: solid windowtext .5pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;2.7&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 13.5pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 31.95pt;&quot; valign=&quot;bottom&quot; width=&quot;43&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;6.5&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 13.5pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;10.3&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 13.5pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;14.1&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 13.5pt; mso-border-bottom-alt: solid windowtext 1.0pt; mso-border-right-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;17.9&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td nowrap=&quot;&quot; style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; height: 13.5pt; padding: 0in 5.4pt 0in 5.4pt; width: 36.2pt;&quot; valign=&quot;bottom&quot; width=&quot;48&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;margin-bottom: 0.0001pt; text-align: right;&quot;&gt;
&lt;span style=&quot;font-size: 10pt;&quot;&gt;21.7&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;
&lt;/o:p&gt;&lt;/div&gt;
&lt;span style=&quot;text-align: justify;&quot;&gt;Fields in the red is the range of our expected return&lt;/span&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Invisible Fielders&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;For us, it’s been a while since
we are dabbling in special situations and both opportunities look quite
attractive. In most cases generally the gross spreads hover in the range of
8-10%. We have tried to use the “Invert, Invert, Invert – Always invert “
framework to try and figure out what’s on the minds of Mr. Market. Beware again
that we could be biased since we have already sized up our positions!!&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;margin-left: 37.5pt; mso-add-space: auto; mso-list: l0 level1 lfo1; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;/div&gt;
&lt;ul&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit; font-size: 7pt; text-indent: -0.25in;&quot;&gt;&amp;nbsp;&lt;/span&gt;&lt;span style=&quot;font-family: inherit; text-indent: -0.25in;&quot;&gt;Deal Risk: Maybe people are speculating that the
deal won’t go through and hence the spread reflects that. Our understanding
based on annual reports/ cash flows and existing valuations don’t seem to
suggest that they are sham (Khoka) companies. The profile of the acquirers (RHI
AG – world leader in refractories and&amp;nbsp;&lt;span style=&quot;text-indent: 0px;&quot;&gt;Murugappa&lt;/span&gt;&amp;nbsp;Group – one of the largest &lt;/span&gt;&lt;st1:place style=&quot;font-family: inherit; text-indent: -0.25in;&quot; w:st=&quot;on&quot;&gt;South India&lt;/st1:place&gt;&lt;span style=&quot;font-family: inherit; text-indent: -0.25in;&quot;&gt; based conglomerates) also gives us comfort as
to the pre-deal due diligence and sufficient financial muscle to fund the
acquisitions. Regulatory approvals could in our view, at best delay the offer
rather than lead to the deal failure.&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;font-family: inherit; font-size: 7pt; text-align: justify; text-indent: -0.25in;&quot;&gt;&amp;nbsp;&lt;/span&gt;&lt;span style=&quot;font-family: inherit; text-align: justify; text-indent: -0.25in;&quot;&gt;Time Risk: SEBI recently has a track record of
clearing clean deals normally in the time frame of roughly two months. Clean
deals here should be construed as one where acquiring promoters have a clean
track record of public market activities and where there are no controversial
embedded clauses. Other regulators (RBI, CCI, FIPB etc.) may take their own
time but in the current context they don’t seem to be a road block apart from
the usual RBI approval for repatriation of open offer proceeds to NRI
investors.&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;In cricketing analogy, we think
that even if the fielders get a hand to the ball they might not be able to stop
it &amp;nbsp;from crossing the ropes. Unless, we have missed noticing a fielder
(risk) or two. Do let us know if you spot something not visible to us!!&lt;b&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Why is somebody selling it cheap??&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The question still needs to be
answered as to why sufficient volume is available at what we believe to be
distorted prices.&lt;/span&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&amp;nbsp;Here is our hypothesis.&lt;/span&gt;&lt;br /&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Insiders/speculators generally buy into such counters at a rumor stage itself leading to a&amp;nbsp;&lt;span style=&quot;font-family: inherit;&quot;&gt;Pre deal run up in stock prices. Most of the liquidity after the announcement is provided by these people and we hear that most of the speculator community is on margin funding hence the need to liquidate ASAP, rather than wait for the 3 months of the open offer completion.&amp;nbsp;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Our guesswork in&lt;/span&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&amp;nbsp;both cases suggests that there is a large
proportion of shares disclosed as public shareholding which seem to be either
related to promoters or preferential issue to corporate bodies (loosely we
prefer to call them as friends of promoters shareholders).&amp;nbsp; The details of the shareholding are available
in more than 1% categories on the exchanges. The shares have been acquired
prior to one year at a fraction of the current cost and hence for these
shareholders the gains would be significant. The taxability of the same can be
very different for them depending on how they choose to sell their shares. They
would be liable for a zero long term capital gains tax (after paying STT) if
sold in the market OR if they choose to tender the shares in the open offer
their incomes would be taxed at the normal marginal rates of taxation.&amp;nbsp; Hence it makes tremendous sense for them in
our view to sell the shares in the open market even if it means at a discount
to the offer price.&amp;nbsp; (In the case of
Liberty Phosphate the bulk deals disclosures show Blue Deebaj Chemicals LLC holding
roughly 14% of equity having sold nearly a third of their holding at Rs214
while the offer is at Rs241)&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;We have always had great
difficulty in looking into the future, with or without the help of glasses. This
explains why we normally do not try to emulate Sehwag and rarely swing hard at
the ball, but when we do we also pray hard J. Given our weight exposure to both the stocks, we
can only pray for luck and seek any disconfirming evidence if any, from your
feedback.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;This time, we seek the best of manufactured luck!!!&lt;/span&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/5383085656870855359/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2013/01/is-this-fat-pitch.html#comment-form' title='31 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/5383085656870855359'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/5383085656870855359'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2013/01/is-this-fat-pitch.html' title='Is this a fat Pitch?'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>31</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-4133874512904114219</id><published>2013-01-05T11:44:00.002+05:30</published><updated>2013-01-05T11:44:56.774+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Quick Singles"/><title type='text'>Please mind the Gap</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
First up a disclosure – This post
is about a company whose business falls way outside our circle of competence
(its more like a dot of competence &lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: &amp;quot;Times New Roman&amp;quot;; mso-char-type: symbol; mso-hansi-font-family: &amp;quot;Times New Roman&amp;quot;; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt; in our case). However,
we are still inclined to stick our neck out because Mr. Market’s behavior (or
rather the lack of it) has surprised us. Your views are sought to lend greater
clarity to our thoughts.&lt;/div&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Commanding Respect&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Clariant Chemicals&lt;/b&gt; (CMP 635) is one of &lt;st1:place w:st=&quot;on&quot;&gt;India&lt;/st1:place&gt;’s leading specialty chemical
companies and is the No.1 player in Pigments, Textile Chemicals, Leather
Chemicals and Biocides for paints. Majority held (63.4%) by the global giant
Clariant AG, the company in India employs more than 900 people across various
facilities and generates roughly 1000 cr of topline. Clariant is widely respected
in the Indian investor community for its transparent governance and a clean
capital allocation record. The company has been extremely liberal in its
dividend payout policy having distributed between 60-80% of its annual profits
to shareholders in recent years. More details on Clariant can be found on their
&lt;a href=&quot;http://www.clariant.in/&quot; target=&quot;_blank&quot;&gt;website&lt;/a&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Let us first look at some broad
financial metrics of the global listed entity and its Indian subsidiary. &lt;i&gt;Global figures have been converted at 1 CHF
= Rs. 60/-. Figures have been approximated for easier reading.&lt;o:p&gt;&lt;/o:p&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoTableGrid&quot; style=&quot;border-collapse: collapse; border: none; mso-border-alt: solid windowtext .5pt; mso-border-insideh: .5pt solid windowtext; mso-border-insidev: .5pt solid windowtext; mso-padding-alt: 0in 5.4pt 0in 5.4pt; mso-yfti-tbllook: 480;&quot;&gt;
 &lt;tbody&gt;
&lt;tr&gt;
  &lt;td style=&quot;border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;All figures Rs cr&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-left: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Clariant AG&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-left: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Clariant &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt;&lt;/st1:place&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Sales CY 11&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
44000&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
1000&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;EBIDTA CY 11&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
4700&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
175&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;EBIDTA Margin&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
10.6%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
17.5%&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Net Debt&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
10000&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
(200)&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;MCap&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
22000&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
1700&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;EV&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
32000&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
1500&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;ROCE%&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
8-10%&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
25-30%&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Mcap/Sales&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
0.5&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
1.7&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;EV/Sales&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
0.7&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
1.5&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;EV/EBIDTA&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
6.8&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 2.05in;&quot; valign=&quot;top&quot; width=&quot;197&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
8.5&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
As is evident, the &lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt; business
enjoys substantial premium valuations as compared to its parent. Reasons are not
difficult to attribute. Higher growth outlook, better margins, absence of
leverage and clean balance sheet, healthier ROCE and probably many more. So
far, so good..&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Interesting Developments&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The reason for this post is the
recent divestment at a global level of Clariant’s textile chemicals, paper
specialties and emulsion business to a PE investor SK Capital (&lt;a href=&quot;http://www.clariant.com/corpnew/internet.nsf/023cfbb98594ad5bc12564e400555162/10874a043e440e7cc1257ae1001d4253?OpenDocument&quot; target=&quot;_blank&quot;&gt;link&lt;/a&gt;). The
details of the deal encompassing the whole R&amp;amp;D, applications, sales &amp;amp;
marketing organization along with production plants and sites is as under.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoTableGrid&quot; style=&quot;border-collapse: collapse; border: none; mso-border-alt: solid windowtext .5pt; mso-border-insideh: .5pt solid windowtext; mso-border-insidev: .5pt solid windowtext; mso-padding-alt: 0in 5.4pt 0in 5.4pt; mso-yfti-tbllook: 480;&quot;&gt;
 &lt;tbody&gt;
&lt;tr&gt;
  &lt;td style=&quot;border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;All figures in Rs cr&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-left: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Clariant Global&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Divested Business Revenue CY12E&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
7200 cr (~15% of overall)&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Divested Business EBIDTA CY12E&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
480 cr&amp;nbsp; (~ 9% of averall)&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
EBIDTA Margin&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
6.7%&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Sales Consideration&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
2750&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Debt to be transferred&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
250&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
EV&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
3000&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
EV/Sales&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
0.4&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;tr&gt;
  &lt;td style=&quot;border-top: none; border: solid windowtext 1.0pt; mso-border-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
EV/EBIDTA&lt;/div&gt;
&lt;/td&gt;
  &lt;td style=&quot;border-bottom: solid windowtext 1.0pt; border-left: none; border-right: solid windowtext 1.0pt; border-top: none; mso-border-alt: solid windowtext .5pt; mso-border-left-alt: solid windowtext .5pt; mso-border-top-alt: solid windowtext .5pt; padding: 0in 5.4pt 0in 5.4pt; width: 221.4pt;&quot; valign=&quot;top&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
6.3&lt;/div&gt;
&lt;/td&gt;
 &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
At the outset, it is evident that
the deal has been struck at valuations which are closer to the global parent
valuations and are at a substantial discount to valuations of the Indian
operations.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Also, these valuations are not
out of line with transactions which have happened in the similar space in
recent years.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Is the deal good for Clariant &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt;&lt;/st1:place&gt;’s minority shareholders??&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Being part of a global
divestment, the respective business, as well as the facilities of the &lt;st1:place w:st=&quot;on&quot;&gt;India&lt;/st1:place&gt;
subsidiary are part of this deal. This is ofcourse subject to legal requirements
like shareholder consent (which given the majority promoter holding is unlikely
to be a major hurdle).&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Firstly, what does Mr. Indian Market
think about this deal?? While not rejoicing, markets seem to be largely
unconcerned. The stock went up 4-5% in the intervening last week but is now
back to levels similar to the those on the date of the announcement.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Infact, given that the deal has
happened at substantial discount to &lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt; valuations, the fact that
markets are not worried is surprising and could only mean one of the following
in our view.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;ol start=&quot;1&quot; style=&quot;margin-top: 0in;&quot; type=&quot;1&quot;&gt;
&lt;li class=&quot;MsoNormal&quot; style=&quot;mso-list: l1 level1 lfo1; tab-stops: list .5in; text-align: justify;&quot;&gt;The divested businesses are an insignificant part of
     the &lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt;
     business, thus the market thinks that the transaction is irrelevant &lt;b&gt;or&lt;/b&gt;&lt;/li&gt;
&lt;li class=&quot;MsoNormal&quot; style=&quot;mso-list: l1 level1 lfo1; tab-stops: list .5in; text-align: justify;&quot;&gt;Divested businesses are a significant part, but the
     Mr. Market expects Clariant AG to pay top dollars to Clariant &lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt; in line with Indian valuations (at a
     substantial premium to deal valuations) and Clariant &lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt; in
     turn to reward shareholders handsomely as in the past&lt;/li&gt;
&lt;/ol&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
So, firstly are the divested
businesses a significant part of the &lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt; business?? Unfortunately, we
don’t know for sure. Clariant &lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt;
has so far chosen not to put out basic information like revenue, profitability,
capital characteristics of the divested business in the public domain. They
must be having their reasons, but all we can say is that such lack of
transparency in data which is critical and should normally be shared is not
befitting the high standards of governance displayed by the company in the
past. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
What we do know however, is that
the sold businesses are a subset of the Dyes and Speciality Chemicals segment
with CY11 revenues of 577 cr (60% of India revenue) with an EBIT of 86 cr
(57-58% of EBIT) and are produced at their plant in Roha.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Given the large size of the
textile &amp;amp; paper industry in &lt;st1:place w:st=&quot;on&quot;&gt;India&lt;/st1:place&gt;,
the companies leadership position in the textile &amp;amp; paper chemical industry
and anecdotal evidence like the emphasis given in the AR to these businesses,
we think that it is safe to believe that the divested businesses &lt;b&gt;are&lt;/b&gt; a significant part of the overall
business. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Our educated &lt;b&gt;GUESS&lt;/b&gt; at this stage (if you have other views, pls do share) is that
they should be contributing in the region of 300-400 cr (30-40% of overall)
sales. Assuming 10% EBIT margin on a conservative side, this still gives us
30-40 cr of EBIT (20-25% of overall). If the above be conservatively true, then
the attributable value should be roughly 350-400 cr for this business (average
of 1.7x sales and 8x EBIT, assuming uniform capital characteristics for the
business) as per current valuations.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Is Clariant AG likely to cough up
this sum?? We remain unsure..Why??&lt;br /&gt;
&lt;br /&gt;
&lt;ol&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;The &lt;/span&gt;&lt;st1:country-region style=&quot;text-indent: -0.25in;&quot; w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;
piece is likely only about 5% of the global divested business. A sum of 350 cr
is 12-13% of sales consideration. Would the global company be willing to value &lt;/span&gt;&lt;st1:place style=&quot;text-indent: -0.25in;&quot; w:st=&quot;on&quot;&gt;India&lt;/st1:place&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;
at a substantial premium. Put differently, are they under any compulsion to
keep in good humor the Indian market’s valuation judgement? If &lt;/span&gt;&lt;st1:country-region style=&quot;text-indent: -0.25in;&quot; w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt; business
eats some extra food, who goes hungry??&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;The parent has high debt and one of the goals of the
divestiture is to delever and &amp;nbsp;improve
profitability. Sending money to &lt;/span&gt;&lt;st1:country-region style=&quot;text-indent: -0.25in;&quot; w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;
to distribute amongst minority shareholders does not serve the purpose. One can
argue that a hefty dividend in &lt;/span&gt;&lt;st1:country-region style=&quot;text-indent: -0.25in;&quot; w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;
will go back to the parent. But this will involve forex risk, time, process as well as dividend distribution tax. We consider this improbable.&lt;/span&gt;&lt;/li&gt;
&lt;/ol&gt;
&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
Conversely, if India valuation be done in line with global
valuations, then only 150-175 cr should be forthcoming, which could finally
surprise markets negatively and lead to a base case collapse of 200-300 cr (higher/lower
if revenue/profit contribution of divested business is higher/lower that
assumed) in market capitalization. This does not take into consideration any accompanied
pass through effects of the wearing off the good governance halo.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
Ofcourse, all this assumes that markets efficiently priced
Clariant &lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt;
pre event correctly to begin with. Which by itself may be asking too much from
Mr. Market &lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: &amp;quot;Times New Roman&amp;quot;; mso-char-type: symbol; mso-hansi-font-family: &amp;quot;Times New Roman&amp;quot;; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;b&gt;On a broader note,
the events have taught us about a risk which till date atleast we never
considered while investing in MNC stocks ie possible implications of M&amp;amp;A
activity on stocks with a large difference in parent and Indian subsidiary
valuations…We are sure one can discover quite a few examples of wide gaps in
valuation.&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
We are keenly watching the space, if only from an academic
interest.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;b&gt;Best of
manufactured Luck !!&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/4133874512904114219/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2013/01/please-mind-gap.html#comment-form' title='9 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/4133874512904114219'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/4133874512904114219'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2013/01/please-mind-gap.html' title='Please mind the Gap'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>9</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-2029425681354273958</id><published>2012-12-31T12:55:00.001+05:30</published><updated>2013-11-21T19:28:25.822+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Special Situations"/><title type='text'>A brush with (Brain) death</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;span style=&quot;text-align: justify;&quot;&gt;This post talks about the role of
“shit happens” in special situations&lt;/span&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
A bit late to write the post but none the less
the learning for us has been mammoth.&amp;nbsp;
Fundoo Prof. talks about the concept of “Brain Dead” investors and their
important role and contribution in enhancing our returns in special situations.
An example for the uninitiated – people who do not tender their shares in open
offers making the acceptance ratio favourable for those who tender.(more about it from &lt;a href=&quot;http://kiraninvestsandlearns.wordpress.com/2012/06/19/special-situation-open-offer-analysis-tata-steels-open-offer-for-tinplate-company-of-india-and-tata-sponge-iron/&quot; target=&quot;_blank&quot;&gt;here&lt;/a&gt;&amp;nbsp;)&lt;br /&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The Murugappa group had launched
an open offer after the acquisition of Shanthi Gears. We had been accumulating
the stock with a view to eventually tender them in the open offer.&lt;br /&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
As a conservative shareholder, I
double-checked the details filled up in the Demat Account instruction slip.
Like a good boy submitted the same one day prior to the last day for closure of
the offer, got the acknowledgement from the bankers on a photocopy of the DP
slip. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;b&gt;Life’s Unexpected Turns !!&lt;/b&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Around 2.00 pm on the last day of
the offer, I get a call from my depositary participant (DP) stating that there
is a problem and most probably my request for tendering the shares will be
rejected. Half way through with my lunch, I gather all the relevant documents
and run to the office of the DP (4kms from my place) trying to decipher what
has gone wrong. The tendering process is officially closing at 4.00 pm. The DP
tells me that the request for the “off-market transfer”, for the transfer of
shares from my account to the escrow account opened by the Registrar of the
company, has not been executed by NSDL (the clearing house). Generally
off-market transfers happen online, at a click of a button, so logically my
request should have been cleared early morning itself. After discussing the
problem with my DP I get to know that typically off-market transfers have
to be either accepted or rejected by NSDL.&amp;nbsp;
The rejection was important since then I could have re-submitted my
request.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;
They were kind enough to give me
printouts of the said transactions, which stated that the reason for rejection
on the NSDL clearing platform as-“A&lt;b&gt;waiting
confirmation from counterparty”&lt;/b&gt;.&amp;nbsp; A
brief chat with my DP indicates that they can’t help me sort this problem, the
only solution was to check with the Registrar to the Issue who was the
receiving party for this share transfer. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;
I now rush to the office of the
Registrar – Karvy (around 5kms from my DP’s office) around 2.45 pm with all the
documents to figure out as to why the request was not accepted.&amp;nbsp; At Karvy’s office the staff tells me there is
no problem at their end and this being the last day for accepting forms I
should not disturb them. After patiently trying to explain to them the issue I
had, I was told that they had robust systems, being the largest Registrar in
the country handling such offers and I&amp;nbsp;shouldn&#39;t&amp;nbsp;doubt their competencies. I
had no luck explaining to the local staff but was fortunate to get the number
of the concerned person at their head office in &lt;st1:city w:st=&quot;on&quot;&gt;Hyderabad&lt;/st1:city&gt;. &lt;br /&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Now the problem gets a bit more
interesting, atleast there is somebody willing to take the blame. At Karvy
Hyderabad, the officer in charge of Shanthi Gears offer tells me that there was
a technical glitch in the server early morning for a couple of minutes and being the last day, there have been a &lt;b&gt;few hundred&lt;/b&gt;&lt;span style=&quot;font-size: 12.0pt; line-height: 115%; mso-bidi-font-size: 11.0pt;&quot;&gt;&amp;nbsp;&lt;/span&gt;odd
entries which were not accepted by the said escrow account of Karvy (Shanthi Gears had ~ 19000 investors as of September 2012!!). With some
clarity of the exact problem, I seek their input in resolving the said issue.
Karvy tells me to check with my DP and instruct them to re-fresh / resend the
instructions. It is already 4.00 pm by then and I rush back to my DP’s office. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;b&gt;Ab isko dawa nahi, dua ki zaroorat hai..(Prayer is the only hope)&lt;/b&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;span style=&quot;text-align: justify;&quot;&gt;All my efforts to convince my DP
for putting in a fresh transfer instruction are in vain, given that the system
is already showing a zero balance in my account against Shanthi Gears. So the
sum and substance of the story so far –&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;margin-left: 37.5pt; mso-add-space: auto; mso-list: l0 level1 lfo1; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;!--[if !supportLists]--&gt;&lt;span style=&quot;font-family: Symbol; mso-bidi-font-family: Symbol; mso-fareast-font-family: Symbol;&quot;&gt;·&lt;span style=&quot;font-family: &#39;Times New Roman&#39;; font-size: 7pt;&quot;&gt;&amp;nbsp; &amp;nbsp; &lt;/span&gt;&lt;/span&gt;My shares are out from account and hence zero
balance&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;margin-left: 37.5pt; mso-add-space: auto; mso-list: l0 level1 lfo1; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;!--[if !supportLists]--&gt;&lt;span style=&quot;font-family: Symbol; mso-bidi-font-family: Symbol; mso-fareast-font-family: Symbol;&quot;&gt;·&lt;span style=&quot;font-family: &#39;Times New Roman&#39;; font-size: 7pt;&quot;&gt;&amp;nbsp; &amp;nbsp; &lt;/span&gt;&lt;/span&gt;DP can’t do anything about it since its out from
his server as well but stuck at NSDL end&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;margin-left: 37.5pt; mso-add-space: auto; mso-list: l0 level1 lfo1; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;!--[if !supportLists]--&gt;&lt;span style=&quot;font-family: Symbol; mso-bidi-font-family: Symbol; mso-fareast-font-family: Symbol;&quot;&gt;·&lt;span style=&quot;font-family: &#39;Times New Roman&#39;; font-size: 7pt;&quot;&gt;&amp;nbsp; &amp;nbsp;&lt;/span&gt;&lt;/span&gt;NSDL says they can’t do anything since system is
showing awaiting third party confirmation and the system protocol is to reject such “stuck trades” only at end of day around 8:00 pm&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;margin-left: 37.5pt; mso-add-space: auto; mso-list: l0 level1 lfo1; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;!--[if !supportLists]--&gt;&lt;span style=&quot;font-family: Symbol; mso-bidi-font-family: Symbol; mso-fareast-font-family: Symbol;&quot;&gt;·&lt;span style=&quot;font-family: &#39;Times New Roman&#39;; font-size: 7pt;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&lt;/span&gt;&lt;/span&gt;Karvy, the Registrar, obviously have not got the
shares stuck at NSDL server. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;
After a round of discussions with
the head office of my DP, Karvy and NSDL the only solution that finally emerges
around 5:30 pm is to go to the temple on the way home and pray for the best !!!
I am well on my way to being declared “Brain Dead” by using Prof’s definition. &lt;br /&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Like a typical Hindi movie,
the ending is however happy after all the drama. I get an SMS from NSDL saying
that my requests have been cleared around 07:30 pm and I breathe a sigh of
relief!&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;b&gt;Murphy and Taleb&lt;/b&gt;&lt;/div&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Remember Murphy’s law? It says something
like &lt;i&gt;“Anything that can go wrong, will go
wrong”&lt;/i&gt;. On careful reading it seems to restrict judgement only to risks
which are largely &lt;b&gt;known. &lt;/b&gt;Nassem&lt;b&gt; &lt;/b&gt;Taleb’s&lt;b&gt; &lt;/b&gt;theory of Black Swans however talks about risks which are largely&lt;b&gt; unpredictable&lt;/b&gt;.&lt;br /&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Earlier, while evaluating open
offers/special situations our standard thought process stopped at the routine.
Calculate the acceptance ratio, gross and net spread , time risk to the offer,
opportunity cost of the trade, expected price of the share after the offer etc.
etc… Honing these skills over a period may help reduce the risks as pointed out
by Murphy. But what about Taleb. Issues like signature mismatches, wrongly filled application forms etc come to mind. Similarly, those executing trades on online platforms need to be aware of differing settlement cycles if they want to buy/sell on the cum/ex record date. But what about technical glitches like the one discussed above and other risks that we are simply not aware of??&lt;br /&gt;
&lt;br /&gt;
We now we realize that even if we gain
confidence over a period in judging some of the controllable &amp;nbsp;factors, there could always be
surprises, some of which will be totally and definitely out of our control. As
and when you fall into one of these pits, the end result would be the same. Being
branded a Brain Dead investor. And there would be no point in saying “It was
not my fault”.&lt;br /&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
So where does one go from here?&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;ul&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;Murphy is probably right but Naseem Taleb is
surely right - It is extremely important to incorporate some probability for
remote SHIT happening events in all investment operations.&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;An eye for operational detail is as important as an eye for analytical detail&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;One possible solution could be checklists. In case of open offers/similar tenders, play
safe and submit all the documents atleast 3-4 days before the closure of the
offer. If things go wrong there would be time to correct it.&lt;/span&gt;&lt;/li&gt;
&lt;li&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;Even if things look to be a sure shot deal position sizing should be done incorporating the risks of the unknown. For us,
leverage is strictly avoidable&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;b&gt;&lt;br /&gt;&lt;/b&gt;
&lt;b&gt;Best of manufactured luck!!!&lt;/b&gt;&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/2029425681354273958/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2012/12/a-brush-with-brain-death.html#comment-form' title='8 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/2029425681354273958'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/2029425681354273958'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2012/12/a-brush-with-brain-death.html' title='A brush with (Brain) death'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>8</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-2234032257471416730</id><published>2012-12-13T09:55:00.000+05:30</published><updated>2013-11-21T19:28:45.269+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Special Situations"/><title type='text'>Extraordinary Popular Delusions</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Last year the Atlas Copco
delisting made us great returns!!&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
After receiving the postal ballot
approval from shareholders, the company voluntarily increased the delisting
offer to Rs 2250/- (approx 58% higher than the SEBI discovered floor price!!). Even
after this announcement, the stock was available below Rs 2100 for a few days, probably
reflecting the market’s fear of sufficient shares not being tendered during the
reverse book building (RBB) process (For an understanding of the delisting
process click &lt;span style=&quot;color: red;&quot;&gt;&lt;a href=&quot;http://www.delisting.in/&quot; target=&quot;_blank&quot;&gt;here&lt;/a&gt;&lt;/span&gt;). Our thesis (&lt;i&gt;read&lt;/i&gt;
&lt;i&gt;Representative Bias&lt;/i&gt;) was that the
amount required to delist was ‘chicken feed’ for the globally mighty and rich promoters,
hungry to capture the ‘&lt;st1:place w:st=&quot;on&quot;&gt;India&lt;/st1:place&gt;
story’ all for themselves. We had also been reading and listening from analysts
how the delisting regulations presented an opportunity to squeeze out a tough bargain
from these promoters apparently stuck between a rock and a hard place (&lt;i&gt;read bias created by recency/vividity&lt;/i&gt;). Also,
our ‘khabar’ &lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: &amp;quot;Times New Roman&amp;quot;; mso-char-type: symbol; mso-hansi-font-family: &amp;quot;Times New Roman&amp;quot;; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;
was that the requisite quantity would come in. Excited (&lt;i&gt;read endowment bias&lt;/i&gt;) with the ‘edge’ we had on the market, we
concluded that it made sense to buy and tender. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The RBB itself was like a classis
cricket match going down to the wire. On the last day the stock made an
intra-day move of ~30% giving us a quick graduation in the concept of &lt;span style=&quot;color: red;&quot;&gt;&lt;a href=&quot;http://fundooprofessor.wordpress.com/2012/04/05/returns-per-unit-of-stress/&quot; target=&quot;_blank&quot;&gt;Return per unit of stress&lt;/a&gt;&lt;/span&gt;. As we had &lt;i&gt;predicted&lt;/i&gt;, the requisite quantity came
in, but at a substantially higher cut off price of Rs 2750/- Also, as &lt;i&gt;expected&lt;/i&gt; the promoters accepted the price
and delisted. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Uncork the bubbly!! We had made a
neat pack. What’s more important, we had been right!! RIGHT ??&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Well, heck NO!! As our thoughts
took shape on the subject we realized that nothing could be further from the
truth..&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-size: 14.0pt; mso-bidi-font-size: 12.0pt;&quot;&gt;Do you Smoke??&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
The journey to our current line
of thinking began soon after. To start with, we were intrigued that in spite of
the promoters of Atlas Copco having accepted the discovered price of Rs.
2750/-, healthy volumes were being traded on the exchanges at a small discount.
&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Why did the market price not ramp
up to 2750/-? What was in it for the buyers and the sellers? What was the risk
in the trade?&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
We got our answer in Clause 21
(1) of the regulations, reproduced as under:&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;i&gt;“Where, pursuant to
acceptance of equity shares tendered in terms of these regulations, the equity
shares are delisted, any remaining public shareholder holding such equity
shares may tender his shares to the promoter upto a period of at least one year
from the date of delisting and, in such a case, the promoter shall accept the
shares tendered at the same final price at which the earlier acceptance of
shares was made”&lt;o:p&gt;&lt;/o:p&gt;&lt;/i&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
So essentially, the sellers were those who had not
tendered any shares in the RBB. Unlike regular open offers, residual
shareholders had the option of tendering their shares for one year at the same
price ie 2750/- The discount was thus on account of the time risk to completion
of delisting formalities and launch of continuing offer. &lt;b&gt;A near bond in the form of equity!!&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
A check on time taken in previous delistings revealed that
money should be in your account mostly within 2-3 months from that point on.
The discount still provided approx 15% annualized returns based on conservative
time taken estimates. (In subsequent delistings, we have sometimes seen 20-25%
annualized returns on the table) &lt;b&gt;We had
discovered a Cigarbutt!!!&lt;/b&gt; We were ready to smoke &lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: &amp;quot;Times New Roman&amp;quot;; mso-char-type: symbol; mso-hansi-font-family: &amp;quot;Times New Roman&amp;quot;; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-size: 14.0pt; mso-bidi-font-size: 12.0pt;&quot;&gt;To do or not to do?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;mso-layout-grid-align: none; text-align: justify; text-autospace: none;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Our experience of the entire
process in Atlas Copco led us to introspect the next time a delisting
opportunity came along. The question we asked ourselves is:&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;What advantage do I get by tendering in the &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:placename w:st=&quot;on&quot;&gt;Reverse&lt;/st1:placename&gt; &lt;st1:placename w:st=&quot;on&quot;&gt;Book&lt;/st1:placename&gt;
 &lt;st1:placetype w:st=&quot;on&quot;&gt;Building&lt;/st1:placetype&gt;&lt;/st1:place&gt; process? Or put
simply…Do I tender??&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
So lets look at the possible
outcomes and judge our response accordingly&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;ol start=&quot;1&quot; style=&quot;margin-top: 0in;&quot; type=&quot;1&quot;&gt;
&lt;li class=&quot;MsoNormal&quot; style=&quot;mso-list: l0 level1 lfo1; tab-stops: list .5in; text-align: justify;&quot;&gt;&lt;b&gt;If the company
     accepts the delisting price&lt;/b&gt;, it is bound by law to offer exit at the
     same price to all investors, including those who have not tendered for 1
     year after delisting. So there is no advantage in tendering.&lt;/li&gt;
&lt;/ol&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;ol start=&quot;2&quot; style=&quot;margin-top: 0in;&quot; type=&quot;1&quot;&gt;
&lt;li class=&quot;MsoNormal&quot; style=&quot;mso-list: l0 level1 lfo1; tab-stops: list .5in; text-align: justify;&quot;&gt;&lt;b&gt;If the company
     rejects the delisting&lt;/b&gt; &lt;b&gt;or
     sufficient shares are not tendered&lt;/b&gt;, tendered shares would be returned
     in 10-15 days by which time it is likely that the price would have
     corrected substantially. Those who &lt;i&gt;retained
     optionality &lt;/i&gt;by not tendering can choose to sell in the market without
     delay and thus are favorably placed against those who tender...Not
     tendering wins hands down&lt;/li&gt;
&lt;/ol&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;So essentially it is heads I lose, tails I don’t win. No prizes for
guessing the correct answer to our question..DO NOT tender in any
circumstance!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Having come this far, we now ask
ourselves the next obvious question.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;In a world of rational investors why should anybody tender and thus
expose oneself to only downside risk, with no compensating advantage in
exchange? And therefore, how is any company expected to succeed at getting the
minimum shares for a successful delisting under the current regulations??&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
Well, given that quite some
delistings have happened in the past, obviously &lt;b&gt;Homo Economicus&lt;/b&gt; or the rational man, does not exist. Traditional economists please take note. Choosing to tender is a good example of man &amp;nbsp;accepting risk for no visible reward.&amp;nbsp;And be under no misconception, by investors we do not mean only
‘retail’. Institutional investors are widely known to participate (&lt;i&gt;we refrain from using the word ‘punt’ for the so called smart institutional investor &lt;/i&gt;&lt;i&gt;&lt;span style=&quot;font-family: Wingdings; mso-ascii-font-family: &amp;quot;Times New Roman&amp;quot;; mso-char-type: symbol; mso-hansi-font-family: &amp;quot;Times New Roman&amp;quot;; mso-symbol-font-family: Wingdings;&quot;&gt;J&lt;/span&gt;
&lt;/i&gt;) and TENDER in the RBB process. The behavioural scientists were right
after all in disbelieving the existence of the rational man!!&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
However, what is most intriguing
is that the premise of the delisting regulations thus seems to rest on the
irrationality of the human race. Seems like behavioural science has a fan in
SEBI !!&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-size: 14.0pt; mso-bidi-font-size: 12.0pt;&quot;&gt;Sleeping with
the enemy&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
While there is a large body of
advise on strategies investors should adopt in playing this game (MNCs, low
capital intensity, high on innovation, high moats, large global parentage with
deep pockets etc.) we thought it opportune to first ‘sleep’ with the lonely
enemy for a change i.e. chip in with some free unwanted advise for promoters considering
delisting.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;ol start=&quot;1&quot; style=&quot;margin-top: 0in;&quot; type=&quot;1&quot;&gt;
&lt;li class=&quot;MsoNormal&quot; style=&quot;mso-list: l1 level1 lfo2; tab-stops: list .5in; text-align: justify;&quot;&gt;&lt;b&gt;&lt;i&gt;Why act with a gun on your head&lt;o:p&gt;&lt;/o:p&gt;&lt;/i&gt;&lt;/b&gt;&lt;/li&gt;
&lt;/ol&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
June 2013 is a mirage. It is the
deadline to regularize minimum shareholding and not the final opportunity to
delist. Companies desirous of delisting would be better off initially bringing
down their stake and subsequently launching an offer after the required
regulatory cool off period at more favorable prices. No harm in remaining
listed for 2-3 more years after being listed for 2-3 decades. Play on your own
terms.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;ol start=&quot;2&quot; style=&quot;margin-top: 0in;&quot; type=&quot;1&quot;&gt;
&lt;li class=&quot;MsoNormal&quot; style=&quot;mso-list: l1 level1 lfo2; tab-stops: list .5in; text-align: justify;&quot;&gt;&lt;b&gt;&lt;i&gt;Why overspend just because you have
     deep pockets&lt;o:p&gt;&lt;/o:p&gt;&lt;/i&gt;&lt;/b&gt;&lt;/li&gt;
&lt;/ol&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
An oft repeated argument is that
large MNCs will be willing to pay an obnoxious premium since they have deep
pockets. However, it is not necessary for a rich man to splurge irrationally.
If the price is right, one should be prepared to buy. Similarly, if the price
is right, one should be prepared to sell. Since delusional investors are giving
an opportunity, why not unlock some gains for the time being. Who knows, the
same gains might be sufficient for a subsequent delisting offer.&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;ol start=&quot;3&quot; style=&quot;margin-top: 0in;&quot; type=&quot;1&quot;&gt;
&lt;li class=&quot;MsoNormal&quot; style=&quot;mso-list: l1 level1 lfo2; tab-stops: list .5in; text-align: justify;&quot;&gt;&lt;b&gt;&lt;i&gt;Go ahead and try if you still want to,
     you have nothing to lose!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/i&gt;&lt;/b&gt;&lt;/li&gt;
&lt;/ol&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
When it is &lt;b&gt;heads I lose, tails I don’t win &lt;/b&gt;for the investor, it means it is &lt;b&gt;heads I win, tails I don’t lose &lt;/b&gt;for you
since you are on the other side of the trade. In spite of flawed regulations, if
you still want to attempt delisting, go ahead and try. There is little to
lose!! Its loaded in your favor. You can call it off if you want to at any
stage and nobody will force you to accept the delisting price if you don’t want
to. &lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Investors think that they have a gun on your head, but sadly they seem not to have loaded it…The bullets are with you!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
We feel no compulsion to dance
just because the music is playing!! Luck is manufactured not only by fishing in
a pond full of fish but also by choosing not to open your tiffin box under a
tree full of crows. The delisting theme to us is nothing but a bubble waiting
to be pricked. We are happier waiting for a last drag on cigarbutts thrown away
by the dancers…&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;Best of manufactured luck!!&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/2234032257471416730/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2012/12/extraordinary-popular-delusions.html#comment-form' title='17 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/2234032257471416730'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/2234032257471416730'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2012/12/extraordinary-popular-delusions.html' title='Extraordinary Popular Delusions'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>17</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-7917468506541275689</id><published>2012-10-30T17:59:00.001+05:30</published><updated>2013-11-26T16:43:40.509+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Probablistic thinking"/><title type='text'>Licensed to Speculate!!</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;br /&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;This post talks about an untouchable sector, the institutional imperative and the art of speculation in long term investing (ironical isn&#39;t it!)&lt;/span&gt;&lt;/div&gt;
&lt;div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;/span&gt;&lt;br /&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;br /&gt;
&lt;div style=&quot;text-align: left;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Notorious Cyclicality&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Take a few moments to study and firm up your thoughts on the graph below.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;
&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhbs4s9drxS0wOe8T6F4wHbLq6kmhp6cM3i3Vt33fFJfREsyy7TVktFq04zO2bcOnoazVBnttIznXvvlehDfZNHXwazCYWborYpMLZLUCIF5M_cULH34I6KRn1rfRUKfBZ84gXahi81FpY/s1600/Picture4.gif&quot; imageanchor=&quot;1&quot; style=&quot;clear: left; float: left; margin-bottom: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhbs4s9drxS0wOe8T6F4wHbLq6kmhp6cM3i3Vt33fFJfREsyy7TVktFq04zO2bcOnoazVBnttIznXvvlehDfZNHXwazCYWborYpMLZLUCIF5M_cULH34I6KRn1rfRUKfBZ84gXahi81FpY/s640/Picture4.gif&quot; height=&quot;194&quot; width=&quot;640&quot; /&gt;&lt;/a&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;
&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgd4i_DhC5kTSqN8cgiir1fLd1wNybrUdAj_S5KiBgjwFZXca3D3KDfO_TTtn4Ab02XTBuPtUG7u7NFBksQoI-5R2bAJuxp9iO2ik2vc6WEneZghP7MGhgbIHThrZjI-EmA7rBPZqCCYz0/s1600/Triveni.jpg&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;/span&gt;&lt;/a&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Are there any noticeable patterns?? What do the extent of the swings tell you etc??&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Done thinking?? Then read on…&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The above graph [Data source: Directorate of Economics &amp;amp; Statistics, Department of Agriculture and Cooperation,&lt;a href=&quot;http://eands.dacnet.nic.in/latest_2006.htm&quot; target=&quot;_blank&quot;&gt;link&lt;/a&gt;&amp;nbsp;4.23(a)]&amp;nbsp;depicts the annual % change in area sown under sugarcane nationally for the period 1950-51 onwards. In a nutshell, it shows how fickle cropping behavior over the last many decades has led to the perception of the sugar sector being “notoriously” cyclical.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;We culled out the following data from our thinking time on the graph&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;br /&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;
&lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;
&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgOKVczUQt_KCBPgbxh6ubfI44PBWAJnekoCPKq8E1UyNvt34bp-VOGR1s8jt5OghwKqj5Z1Irqldey2XNIspDVLLEUnUXdZ21fer-TqYztwVlnv25k4GrhV2sHWljGPyfu0pSK8jBObk0/s1600/Picture2.gif&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;img border=&quot;0&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgOKVczUQt_KCBPgbxh6ubfI44PBWAJnekoCPKq8E1UyNvt34bp-VOGR1s8jt5OghwKqj5Z1Irqldey2XNIspDVLLEUnUXdZ21fer-TqYztwVlnv25k4GrhV2sHWljGPyfu0pSK8jBObk0/s400/Picture2.gif&quot; height=&quot;112&quot; width=&quot;400&quot; /&gt;&lt;/a&gt;&lt;/div&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;SY = Sugar Year ending 30&lt;/span&gt;&lt;sup style=&quot;font-family: inherit;&quot;&gt;th&lt;/sup&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt; September&lt;/span&gt;&lt;/b&gt;&lt;br /&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Thus in the period SY51 to&amp;nbsp;SY12 (62 years), there have been 22 instances/times (35% of 62) in which land under cane cropping has swung within a band of + or - 5% from the previous year and so on. Likewise data is provided for the last couple of decades to see if there is any perceptible change in trends in the near term v/s the longer term.&lt;/span&gt;&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The first noticeable point is that, not much seems to have changed in last couple of decades as compared to longer period data. Cropping swings remain similarly fickle!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The second point is that this is no bell curve!! Cropping swings of more than 10% are visible in around 3 out of 10 instances during both periods. Much too often and large for a staple food commodity.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;If you count the number of up and down years, you would notice that the ratio of years showing positive change v/s negative change remains roughly the same in both the long period as well as the last 2 decades at ~ 3:2. Clearly, the cycle of boom and busts continues with pervasive repetitiveness. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Of course, change in land under cultivation is just the first variable for sugar production. Other factors which effect production cyclicality are &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-left: .5in; mso-list: l0 level1 lfo1; tab-stops: list .5in; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;!--[if !supportLists]--&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;1) &amp;nbsp; Yield per hectare: Can change based on climatic conditions, monsoons, cropping practices, quality seed usage etc. Yields have however largely been stable in the last couple of decades as can be seen from the same data link above, mostly fluctuating between +- 5% on a year to year.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-left: .5in; mso-list: l0 level1 lfo1; tab-stops: list .5in; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;!--[if !supportLists]--&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;2) &amp;nbsp; &amp;nbsp;Cane diversion to other sectors like gud &amp;amp; khandsari as well as fodder usage and&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-left: .5in; mso-list: l0 level1 lfo1; tab-stops: list .5in; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;!--[if !supportLists]--&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;3) &amp;nbsp; &amp;nbsp;Recovery rates ie sugar content in cane, again largely climatic dependant&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Other than production however, sugar prices also depend on government policies (probably the most regulated sector in the country), change in consumption (estimated at 22-23 MTPA in &lt;st1:country-region w:st=&quot;on&quot;&gt;&lt;st1:place w:st=&quot;on&quot;&gt;India&lt;/st1:place&gt;&lt;/st1:country-region&gt;, growing faster than global rate at ~ 3%), Global prices (domestic impact limited to prevelant export/import restrictions), Size of residual inventory etc. To understand the reasons behind sugar cyclicality and the extant regulations in detail you can access &lt;a href=&quot;http://eac.gov.in/reports/rep_sugar1210.pdf&quot; target=&quot;_blank&quot;&gt;this&lt;/a&gt;.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Profitability of sugar millers in turn depends on govt policy including levy obligation, cane and sugar prices, byproduct regulation and prices and of course interest costs etc. Of course we are yet to discuss arcane issues like the impact of depreciation of the brazilian Real on sugar v/s ethanol profitability.&lt;span style=&quot;color: red;&quot;&gt; &lt;/span&gt;All in all a sector with so many moving parts that it is easier to say “Why bother”!! No wonder then that “investors” have historically rarely bothered and left this sector for the “speculators”.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;The wolf and the shepherd Boy&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;In the &lt;span style=&quot;color: red;&quot;&gt;wolf and the shepherd boy&lt;/span&gt;, assume that you, a villager, regularly place a wager on the shepherd boy lying, in spite of the evidence to the contrary. It is likely that you would be a rich man by now. While it is true that you would finally lose your last wager, when the shepherd boy actually tells the truth and the wolf arrives, the net gains would still be high assuming that you bet the same amount each time without getting swayed due to your past winning streak.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Who is the shepherd boy in our story? On repeated cycle upturns (sugar tightness and thus healthy prices) industry captains have gone overboard heralding an end to the cyclicality, due to a “structural” inflection point (see page 11 of &lt;a href=&quot;http://www.chini.com/2009/bcml2009.pdf&quot; target=&quot;_blank&quot;&gt;this&lt;/a&gt;). During downturns (high production and weak prices) like being seen currently, we see ministers talking about visible policy success at breaking the cyclicality (&lt;a href=&quot;http://www.thehindubusinessline.com/industry-and-economy/agri-biz/article3346126.ece&quot; target=&quot;_blank&quot;&gt;here&lt;/a&gt;). Since it is a matter of judgment/view, one cannot say the “shepherd boys” are lying, but simple plain wrong. The “notorious” cyclicality continues to prevail with uncanny regularity. Like in the above story, one can thus make a wager on the wolf not turning up, read continued cyclicality, and simply wait patiently to get lucky.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;While in the absence of long dated derivatives, it might not be possible to “short” the sector during cycle upturns, it is surely possible to buy at times of relative pain and wait patiently for the “mean reversion” to happen. The strategy is thus to buy sugar stocks when the industry is bleeding due to oversupply expecting the cycle to reverse and provide reasonable return. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Isn’t this true for all commodities in general?? Of course it is, but the catch is the length and the relative predictability of the cycle.&amp;nbsp; Cycles in metals, oil etc. can be sometimes spread over extremely long periods, even decades, largely linked to global/local economic cycles and hence difficult to wager on. Due to the shorter cropping cycle (generally every 2 years, the farmer can decide whether to plant cane or move to a more remunerative crop) and stable consumption being a food commodity, the “black swans” are more likely to be spotted in the sugar sector.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;So if you bought at periods of cyclical pain, without trying to judge if the worst is behind (not so difficult to judge) and sold at times of greed, as against successfully catching the frenzy (again not impossible to judge), it could be a rewarding strategy based on past trends of cycle completion over a 3-5 year holding period. Rather than getting swayed by the daily noise of the markets and confused by the various moving parts of the sector, the one single view that needs to go right, is that of mean reversion. Since Mr. Market generally ends up placing a wager on the shepherd boy, returns could be handsome even with a favorable risk reward. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Sweet Pudding&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;While the above is instinctively appealing, lets find out if the pudding has been sweet in the available stock price history of the past decade or so.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Sugar production at ~ 20 MT peaked in SY03 in the first of the cycles under consideration. Thereafter, production bottomed out at ~ 12.7 MT in SY05 (Note the extent of the production swing!!). If you had done a daily SIP in Balrampur Chini in the period 1&lt;sup&gt;st&lt;/sup&gt; Oct 01 to 30&lt;sup&gt;th&lt;/sup&gt; Sep 03 (period of high production) and spread your sale daily in equal proportion in the period 1&lt;sup&gt;st&lt;/sup&gt; Oct 03 to 30&lt;sup&gt;th&lt;/sup&gt; Sep 05 (period of production drop), you would have returned roughly 4.5 times your initial investment. Surely in these two phases, it did not take a rocket scientist to judge if the sector was going through pain or gain. For the record, a similar strategy in the sensex would also have returned 1.8 times your investment in the same period. If you had been a bit more opportunistic, the results could obviously have been even more spectacular.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The next cycle peak was in SY07 while SY08 while lower, was also healthy. Production however fell nearly 50% to ~ 14 MT in SY09. Buying Balrampur at most times in SY07 (period of maximum pessimism towards the sector) would have allowed you to sell at most times in SY09 returning between 2-3 times your investment inspite of the financial crisis in the intervening period.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Since there is significant hindsight bias here, we urge you not to use this data as any meaningful indication of return expectation. What you can do however, is simply ask yourself the question “Based on last 6 decades data, what in my view is the probability that &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:country-region w:st=&quot;on&quot;&gt;India&lt;/st1:country-region&gt;&lt;/st1:place&gt; will see a sugar scare &lt;b&gt;anytime&lt;/b&gt; within the next 5 years”. If the answer that your mind throws up is north of 60-70%, then maybe you should have a look at the sector. Because remember that even if money doubles &lt;b&gt;at the&lt;/b&gt; &lt;b&gt;end&lt;/b&gt; of 5 years, it translates into a CAGR of 15%, a return that most genuine ‘investors’ should be happy with. What with current production (25-26 MTPA) only about 10% higher than consumption (22-23 MTPA) and with 3 out of every 10 years throwing up cropping swings higher than 10%, you probably would not have to wait that long. The attractive risk reward inherent in the trade means that we may have the opportunity to manufacture our luck relatively safely here!! No wonder it is sometimes said that the best place to hide evidence is in plain sight.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;
&lt;br /&gt;
Whoa!! But aren&#39;t we missing something ?? Look at Mutual Fund portfolios. You hardly see any exposure to sugar stocks. Aren&#39;t the institutional chaps amongst the smartest in the street. If it was truly so, why don&#39;t we see a fairer representation in their portfolios?? In our view, its thanks to the institutional imperative...&lt;br /&gt;
&lt;br /&gt;
If your are a fund manager and even if you are aware that once in 3-5 years there is more than an even chance of making multi-bagger returns over a complete sugar cycle, would you be able to allocate a part of your portfolio to such ideas?? Immediately the spectre of looking like a&amp;nbsp;buffoon while the stock doesn&#39;t move for months/years together and leads to huge diversion as against the benchmark starts haunting you.. So when will you look at allocating to the sugar sector ?&amp;nbsp;Taking the liberty of putting on paper some experiences of the institutional investing world, in our view they will participate only when:&lt;br /&gt;
&lt;br /&gt;
&lt;ul&gt;
&lt;li&gt;There is certainty of improvement in sector fundamentals in next 1-2 quarters accompanied by rising commodity prices&lt;/li&gt;
&lt;li&gt;If in their view, there is minimal chance of making losses, even if they are temporary in nature&lt;/li&gt;
&lt;li&gt;There is some news / buzz about the sector or reforms etc.&lt;/li&gt;
&lt;li&gt;Peers in other fund houses start buying the stock&lt;/li&gt;
&lt;li&gt;There are rumours about an acquisition in the sector and you expect a rub-off valuation effect&lt;/li&gt;
&lt;/ul&gt;
&lt;div&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/b&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;A three legged stool&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Where do we stand in the cycle today?? As mentioned earlier, we do not need the services of a rocket scientist to answer that question with some confidence. While we do not know for certain if the worst is behind us, we do not see any reason to disbelieve that we are in a downcycle (high production, low prices). Sugar mills are raking up losses and shepherd boys are optimistic about breaking the notorious cycle on the back of 4 successive years (including SY13 forecast) of healthy production and potential sector deregulation. We are willing to bet that the wolves won’t turn up.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Are there any interesting opportunities??&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;A UP based miller, &lt;b&gt;Triveni Engineering&lt;/b&gt; is the 4&lt;sup&gt;th&lt;/sup&gt; largest sugar manufacturer in the country. Other than sugar the company derives revenues from the sale of power and alcohol which are sugar by products. The company also has a healthy engineering business in the areas of gear manufacturing and water. Last year, the company demerged its turbine business, Triveni Turbine from itself and continues to hold ~22% in the listed entity. More details can be found on their &lt;span style=&quot;color: red;&quot;&gt;&lt;a href=&quot;http://www.trivenigroup.com/&quot; target=&quot;_blank&quot;&gt;website&lt;/a&gt; .&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Market participants usually value sugar stocks on the basis of a combination of P/B and P/E or EV/EBIDTA ratios. The larger companies like Balrampur have normally traded in the band of 1-1.5 times book, 8-10 times PE and roughly 6-8 times EV/EBIDTA. In the case of diversified entities like Triveni, SOTP valuations are also frequently used.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;At the current mcap of ~ 550 cr and long term debt of ~ 500 cr Triveni is available at a standalone SY12E P/B of ~ 0.6 and EV/EBIDTA of ~ 6.(P/E not measurable since company is loss making). Operational cash flows are to the tune of ~ 100 cr inspite of the losses. Based on the current Mcap of Triveni Turbine, the company’s 22% stake (without holding company discount) translates to ~ 300 cr.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;In comparison, Balrampur Chini (the sector bluechip) with a Market Cap of 1750 and long term debt of 750 cr trades at an FY13 P/B of ~ 1.2 and EV/EBIDTA of ~ 6. While crushing capacity for Balrampur is only ~15% higher than that of Triveni, it must be said that the company enjoys better cane availability and recoveries and thus produces roughly 40% more sugar. It is also better integrated towards alcohol and power production. However, its stool does not have other legs like Triveni of gears, water and investment in turbine business.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;People also like to give a management quality premium to Balrampur. When looking at Triveni, we have not noticed any significant red flags when we considered management ethics. As regards competence, we think that well regulated commodity businesses like sugar leave little room for a fresh creative approach and thus like to discount the same.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Other companies like Shree Renuka &amp;amp; Bajaj Hindustan are less preferred on account of the very high leverage.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Triveni thus looks relatively interestingly cheap on the basis of P/B (more important than earnings based valuations in a down cycle) and market cap in relation to its production capacity. The market also seems to be ignoring its diversity in business as well as investments in Triveni Turbine. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;However, in addition we would prefer to look at the company less conventionally. Since we are betting on a sugar scare, is it possible to judge how markets could react towards the stock in a favorable year? &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The Engineering business EBIT (roughly 60-70 cr on a normalized basis) and the EBIT of the by products viz power and distillery (again roughly 60-70 cr) are together largely sufficient (with a margin) to cater to the total interest costs of ~ 125 cr. Thus the EBIT profit/loss of the pure sugar business (currently producing ~ 0.5 MT) flows through to the PBT level. In a year of sugar scare, it is not unfair to expect that millers will be able to eke out a profit atleast of Rs. 3-4 Rs per kg at an EBIT level. This could easily result in a PBT of 150-200 cr for the company (0.5MT * 3/4 Rs). With Mr. Markets penchant to repeat its mistakes, it would not surprise us if the company be valued at PE multiples of 8-10 times in these environments or a market cap of 1000-1500 cr. The stake in Triveni Turbine is ofcourse icing on the cake. We think holding the stock can prove to be lucky in the future !!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Investors may consider the sacrilege of speculation!!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Best of manufactured luck !!&lt;/span&gt;&lt;/b&gt;&lt;br /&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/b&gt; &lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/7917468506541275689/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2012/10/licensed-to-speculate.html#comment-form' title='31 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/7917468506541275689'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/7917468506541275689'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2012/10/licensed-to-speculate.html' title='Licensed to Speculate!!'/><author><name>nirenparekh</name><uri>http://www.blogger.com/profile/16031347517285840349</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEhbs4s9drxS0wOe8T6F4wHbLq6kmhp6cM3i3Vt33fFJfREsyy7TVktFq04zO2bcOnoazVBnttIznXvvlehDfZNHXwazCYWborYpMLZLUCIF5M_cULH34I6KRn1rfRUKfBZ84gXahi81FpY/s72-c/Picture4.gif" height="72" width="72"/><thr:total>31</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-3842367851896597098</id><published>2012-10-18T15:59:00.000+05:30</published><updated>2012-11-18T15:42:52.448+05:30</updated><category scheme="http://www.blogger.com/atom/ns#" term="Probablistic thinking"/><title type='text'>Hic...Hic..Hurray !!!</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
This post elaborates a&amp;nbsp;probabilistic thinking framework we used to evaluate an idea.&amp;nbsp;Worked well in the end, but with dollops of luck!&lt;br /&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;br /&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/b&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Circa March
2012&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The December quarter results of United Spirits (UNSP : Price was Rs 575)
were a disaster. Volume growth YoY was less than 1% (historically in the region
of 10-15%). What’s more, standalone EBIDTA of ~ 200cr was at a margin of 10.2%,
significantly lower than the high teens that the company had normally
demonstrated.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Shareholders, already grumpy that they were not
getting free tickets in Kingfisher Airlines (another UB group company) inspite
of having funded the failing airline indirectly were unimpressed. Debt at
nearly 8000 cr meant that operations at these levels were barely sufficient to
bear the interest burden, leave alone any meaningful profit for the equity
holders. Soon the stock was punished to ~ 500 Rs. translating to a Mcap of ~ 6500
cr and an EV of ~ 14000 cr, a fraction of historical valuations.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The Indian alcoholic beverage market as a whole has
grown around 16-17% volumes in the last decade. It is estimated that the rising
middle class in &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:country -region=&quot;-region&quot; w:st=&quot;on&quot;&gt;India&lt;/st1:country&gt;&lt;/st1:place&gt;
will make it the largest alcoholic beverage market in the world in the coming
couple of decades. There are large barriers to entry given that liquor is a state
subject and a single business group (Also a Member of Parliament) controls more
than 50% market share of this lucrative market. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Positively inclined towards the Indian alcobev story
at the margin, we decided to evaluate if the price fall provided an attractive
entry opportunity. Our thinking moved along the following lines.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;ol start=&quot;1&quot; style=&quot;margin-top: 0in;&quot; type=&quot;1&quot;&gt;
&lt;li class=&quot;MsoNormal&quot; style=&quot;mso-list: l0 level1 lfo1; tab-stops: list .5in; text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;b&gt;Earnings&lt;/b&gt; &lt;b&gt;based&lt;/b&gt; &lt;b&gt;valuations&lt;/b&gt;:
     Given the business dynamics, one offs are fairly commonplace for UNSP. We
     however did not feel that ~ 10% margins could be considered to be the new
     normal based on last quarters performance alone. We were happy working
     with a &lt;b&gt;base&lt;/b&gt; &lt;b&gt;case&lt;/b&gt; of quarterly standalone
     EBIDTA of 250 cr and consol EBIDTA of 300 cr. Thus the market was valuing
     the stock at an EV of ~ 10-11x on &lt;b&gt;(our)&lt;/b&gt;
     &lt;b&gt;stressed&lt;/b&gt; &lt;b&gt;case&lt;/b&gt; EBIDTA [14000/(300*4)]. Reasonably attractive for a past
     darling (Historical valuations of 15x EV/EBIDTA). &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/li&gt;
&lt;/ol&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-left: .5in; text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Imagine that you are the CEO
of a top 5 global alcoholic beverage company. Given that developed markets are
hardly growing, does it makes sense for you to look at this opportunity given
by Mr. Market? Does it make you really salivate if also know that the promoter
holding is only ~27-28% (chance of a hostile bid)? &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-left: .5in; text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;margin-left: .5in; text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;We thought there to be a
potential for rerating. Surely a plump Aishwarya Rai still has suitors.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;ol start=&quot;2&quot; style=&quot;margin-top: 0in;&quot; type=&quot;1&quot;&gt;
&lt;li class=&quot;MsoNormal&quot; style=&quot;mso-list: l0 level1 lfo1; tab-stops: list .5in; text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;b&gt;Asset Based valuations&lt;/b&gt;: As is widely reported
     in the press, UNSP has multiple levers available for deleveraging its debt
     of ~ 8000 cr. A) Treasury stock of 7-8%, b) 3.2% stake in United Breweries
     (market value ~ 500cr) c) IPL team Royal Challengers Bangalore (we put a
     value of Rs 1000 cr with many ifs and buts..) and d) above all, the reason
     why the bulk of the debt is there in the first place, Whyte &amp;amp; Mackay,
     a subsidiary acquired in 2007 for a billion dollars for its scotch
     inventory (More expensive in theory today as aged alcohol is more
     precious). When push came to shove, we were hopeful that all this family
     silver would come in handy. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/li&gt;
&lt;/ol&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;UNSP to us thus looked interestingly cheap on
conventional valuation parameters as compared to its own past. The deafening
roar of Kingfisher Airline had of course still not been silenced. Our
evaluation of the external factors led to the following decision tree. For the
record the UB group &amp;amp; Vijay Mallya own ~ 28% of UNSP, nearly all of which
is pledged against the group debt obligations including Kingfisher Airlines.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;
&lt;a href=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgWxxHBT7fLg33jctXKD_GClNoz_dA6-kk_tdOo1eRNnFFvUQFlhGVjOPixIPx0mZB8Rf7NzB8lqNl9jZ8s6n-oSLpv_ZVrRE3ghV3rlWfzeI09b22ZY12C5vH80veDtmRstmDWvcVg9zE/s1600/Presentation1.gif&quot; imageanchor=&quot;1&quot; style=&quot;margin-left: 1em; margin-right: 1em;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;img border=&quot;0&quot; height=&quot;480&quot; src=&quot;https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgWxxHBT7fLg33jctXKD_GClNoz_dA6-kk_tdOo1eRNnFFvUQFlhGVjOPixIPx0mZB8Rf7NzB8lqNl9jZ8s6n-oSLpv_ZVrRE3ghV3rlWfzeI09b22ZY12C5vH80veDtmRstmDWvcVg9zE/s1600/Presentation1.gif&quot; width=&quot;640&quot; /&gt;&lt;/span&gt;&lt;/a&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;!--[if gte vml 1]&gt;&lt;v:shapetype id=&quot;_x0000_t75&quot;
 coordsize=&quot;21600,21600&quot; o:spt=&quot;75&quot; o:preferrelative=&quot;t&quot; path=&quot;m@4@5l@4@11@9@11@9@5xe&quot;
 filled=&quot;f&quot; stroked=&quot;f&quot;&gt;
 &lt;v:stroke joinstyle=&quot;miter&quot;/&gt;
 &lt;v:formulas&gt;
  &lt;v:f eqn=&quot;if lineDrawn pixelLineWidth 0&quot;/&gt;
  &lt;v:f eqn=&quot;sum @0 1 0&quot;/&gt;
  &lt;v:f eqn=&quot;sum 0 0 @1&quot;/&gt;
  &lt;v:f eqn=&quot;prod @2 1 2&quot;/&gt;
  &lt;v:f eqn=&quot;prod @3 21600 pixelWidth&quot;/&gt;
  &lt;v:f eqn=&quot;prod @3 21600 pixelHeight&quot;/&gt;
  &lt;v:f eqn=&quot;sum @0 0 1&quot;/&gt;
  &lt;v:f eqn=&quot;prod @6 1 2&quot;/&gt;
  &lt;v:f eqn=&quot;prod @7 21600 pixelWidth&quot;/&gt;
  &lt;v:f eqn=&quot;sum @8 21600 0&quot;/&gt;
  &lt;v:f eqn=&quot;prod @7 21600 pixelHeight&quot;/&gt;
  &lt;v:f eqn=&quot;sum @10 21600 0&quot;/&gt;
 &lt;/v:formulas&gt;
 &lt;v:path o:extrusionok=&quot;f&quot; gradientshapeok=&quot;t&quot; o:connecttype=&quot;rect&quot;/&gt;
 &lt;o:lock v:ext=&quot;edit&quot; aspectratio=&quot;t&quot;/&gt;
&lt;/v:shapetype&gt;&lt;v:shape id=&quot;_x0000_s1026&quot; type=&quot;#_x0000_t75&quot; style=&#39;width:418.5pt;
 height:316.4pt;mso-position-horizontal:absolute;
 mso-position-horizontal-relative:char;mso-position-vertical:absolute;
 mso-position-vertical-relative:line&#39; fillcolor=&quot;#bbe0e3&quot;&gt;
 &lt;v:imagedata src=&quot;file:///C:\Users\Roopali\AppData\Local\Temp\msohtml1\11\clip_image001.png&quot;
  o:title=&quot;&quot;/&gt;
 &lt;w:wrap type=&quot;none&quot;/&gt;
 &lt;w:anchorlock/&gt;
&lt;/v:shape&gt;&lt;![endif]--&gt;&lt;!--[if !vml]--&gt;&lt;!--[endif]--&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;A brief explanation of the reasons behind some of
the probabilistic assumptions are in order. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Option1 is self explanatory. We did not believe that
KFA had the ability to attract external capital.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;However, what was the reason for us assigning a low
probability on option 2 ?? Isnt the media , market and financiers banking primarily
on that outcome??&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Imagine your house is on fire. It is likely that
your first reaction would be not to care for your own safety and try and
retrieve your property. However, there comes a point when you overcome the bias
of commitment and realize that further efforts will only endanger your life.
What is it that you are likely to do?? Cut your losses and probably run for
your life !!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The question to ask is at what point Mr. Mallya in
his efforts to douse the fire at Kingfisher Airlines and has he managed cross
the hump on his bias of commitment. &lt;b&gt;We
thought he had&lt;/b&gt; and thus in our view it was unlikely that the UB group would
inject further capital into a failed venture. &lt;st1:place w:st=&quot;on&quot;&gt;&lt;st1:city w:st=&quot;on&quot;&gt;Sale&lt;/st1:city&gt;&lt;/st1:place&gt; of stake in UNSP and other group
entities would only result in bankers queuing up for the sale proceeds. The net
result would be Mr Mallya losing control of his prized liquor business and be
an owner of a bankrupt airline in exchange. We were unable to figure out, why
he would wish to do that. &lt;b&gt;What’s in it
for him??&lt;/b&gt; Contrary to market opinion, we were happy assigning a low
probability to this event.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Option 3 is simply the balancing event/figure. In
our view it was the most probable event. As can be seen in the decision tree
however, contrary to market opinion, this was not necessarily a bad thing for
UNSP. Suitors like Diageo had long been wooing the company. Any sale of stock
and change of control was surely going to whet their appetite. Bankers would be
stupid to fire sell UNSP pledges in such an environment though you couldn’t
rule it out entirely. We thus assigned a low probability to the event. An
auction for the highest bidder would have been a very bullish scenario leading
to an open offer, probably at a rich price. Interestingly, even though we felt
option 2 was unlikely, the result would still be favorable leading to a similar
open offer. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Inspite of the nearly heads I win, tails you lose
scenario, why was Mr. Market succumbing to its sentiment? Were we missing
something??&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;We thought the following biases largely responsible
for this extreme mood swing.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;b&gt;Representativeness:&lt;/b&gt; The promoter is also associated
with an airline which is likely to go belly up.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;b&gt;Vividness
&amp;amp; Recency:&lt;/b&gt;
The media is flush with news flow about bankruptcy, invocation of pledge
shares, sale of personal assets by the bankers. What if the bankers decide to
sell the pledged promoter stake in the market? (Think of the multiple small and
midcap companies falling more than 50-60% in a matter of 3 days when a single
financing company decided to pull the plug)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;b&gt;Recency Again:&lt;/b&gt; The last quarter results are
showing signing of slowdown and cost pressure along with rising interest burden
for this spirited company. For a good long period of 7-8 years, the company had
enjoyed higher than market multiple simply valuing it as a growth stock.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;We were satisfied on most counts of business,
valuations and external factors specific to UNSP. It was time to buy!!!&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Circa October
2012 – Cut to the present&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;UNSP trades at Rs 1200 and beyond. Rumors are rife Mr
Mallya is on the verge of ceding control of UNSP to Diageo. Option 2 is a done
deal as per the market. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Where do we stand now?? First the valuations.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Two more quarters have gone by. The march quarter
saw no improvement in EBIDTA margins as compared to December. However, June saw
a sharp reversal with standalone EBIDTA jumping to 350 cr (16.9%). Coupled with
the potential M&amp;amp;A news Mr. Market is on a high. At an EV of Rs. 25000 cr
UNSP is trading at 15.5 times last quarter annualized EBIDTA and ~ 21 times our
stressed case annual EBIDTA of Rs .1200 cr. Not much room for error. As
regarding asset based valuations, nothing much has changed. UNSP continues to
have the same deleveraging options.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;What about KFA dependant decision tree. That also
does not change, but obviously there is room to tinker around with the
probabilities with the knowledge that the passage of time provides. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Probability of Option 1 reduces further. Inspite of
FDI in aviation, we are happy to all but rule out the interest of outsiders in
this now “locked out” airline. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;But surely, the probability of option 2 increases?? The
newspapers are full of the smell of smoke from the supposed fire that is
brewing on deal street between UNSP and Diageo. Stake sale and UB exit should
lead to an open offer?? &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;But isn’t there something wrong?? Have we found out
the answer to our earlier raised question? &lt;b&gt;What’s
in it for him?? &lt;/b&gt;We don’t&lt;b&gt; &lt;/b&gt;think
so.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;On further thought we introduce Option 4 in our
decision tree. Something we had admittedly missed out earlier.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;The deal if at all any, would be made purely to
delever the UNSP balance sheet and not have any meaningful bearing on KFA.
Options available could be sale of treasury stock and/or dilution of equity.
Little money could also flow to the UB group through a small sale of equity
stake which might be used for a symbolic token recapitalization of the airline,
thus paving the way for restructuring of debt and who knows even some more
short term debt funding. The PSU banks would thus end up holding not only the
can but also putting in some additional money into it.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Lack of support from an open offer, disappointed
investors due to no change in management control and extremely ripe valuations
make for a richly valued stock indeed. We have sold into the party and will change
our view when we figure out..&lt;b&gt;Whats in it
for him??&lt;/b&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Now where is the skill and how we turned out to be
lucky with nearly 100% in less than six months?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;In our opinion, the skill was clearly in staying
away from newsflow, evaluating the underlying business on a realistic base case
and keeping emotions at bay. The post elaborates on the probabilistic framework
used to evaluate the idea and arrive at a decision. We were hopeful of around 40-50%
return over a 6-9 months framework once the dust settled and people starting
focusing back on the alcobev business. The luck part of the trade was Diageo
deal newsflow, opening up of FDI aviation and many more reasons (we can now
think of with the benefit of hindsight) that led to doubling up of our expected
return.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Best of
Manufactured Luck!!&lt;/span&gt;&lt;span style=&quot;font-size: 11pt;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/3842367851896597098/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2012/10/hichichurray.html#comment-form' title='16 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/3842367851896597098'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/3842367851896597098'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2012/10/hichichurray.html' title='Hic...Hic..Hurray !!!'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><media:thumbnail xmlns:media="http://search.yahoo.com/mrss/" url="https://blogger.googleusercontent.com/img/b/R29vZ2xl/AVvXsEgWxxHBT7fLg33jctXKD_GClNoz_dA6-kk_tdOo1eRNnFFvUQFlhGVjOPixIPx0mZB8Rf7NzB8lqNl9jZ8s6n-oSLpv_ZVrRE3ghV3rlWfzeI09b22ZY12C5vH80veDtmRstmDWvcVg9zE/s72-c/Presentation1.gif" height="72" width="72"/><thr:total>16</thr:total></entry><entry><id>tag:blogger.com,1999:blog-7832676223555801988.post-1169710370810635147</id><published>2012-10-16T15:02:00.001+05:30</published><updated>2012-11-18T15:43:51.923+05:30</updated><title type='text'>An Introduction</title><content type='html'>&lt;div dir=&quot;ltr&quot; style=&quot;text-align: left;&quot; trbidi=&quot;on&quot;&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Welcome,&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;A joint effort of
&lt;b&gt;Abhinav Mansinghka&lt;/b&gt; and &lt;b&gt;Niren Parekh&lt;/b&gt; this blog will focus on thoughts &amp;amp; investment
opportunities in the Indian equity market. &lt;span style=&quot;color: red;&quot;&gt;“Manufactured Luck”&lt;/span&gt; as the name suggests is the
basis of our investment philosophy.&lt;/span&gt;&lt;br /&gt;
&lt;a name=&#39;more&#39;&gt;&lt;/a&gt;&lt;br /&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;color: red; font-family: inherit;&quot;&gt;Asked whether he would prefer courageous generals or brilliant generals in his army, Napolean replied; &quot;I would rather have lucky generals&quot;&lt;/span&gt;&lt;br /&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;
God be with those who do not think that luck has a large role to play with investment success. While all of
us like to be lucky especially so with investments, we believe that there is a
process, which employed diligently can increase the odds of getting lucky over
the longer term. A river with lots of fish might be your best chance at fishing
success as compared to the pond at which some bloke got lucky yesterday.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;b&gt;Some pointers to our thought
process&lt;/b&gt;: (we’ll keep exploring details of the same via posts later on)&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;mso-list: l1 level1 lfo1; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;/div&gt;
&lt;ul&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;Rather than trying to be great value investors we
aspire to be &lt;/span&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;&lt;b&gt;professional opportunists
&lt;/b&gt;(as Sam Zell said).&lt;/span&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt; We try to go where there is a money making opportunity
with minimal downside risk.&lt;/span&gt;&lt;/span&gt;&lt;/li&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit; text-indent: -0.25in;&quot;&gt;We use multiple frameworks including Graham’s
statistical cheapness, Buffett’s economic moat oriented businesses, Phil
Fischer’s scuttlebutt approach, Munger’s multi-disciplinary approach etc. etc.&lt;/span&gt;&lt;/li&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit; text-indent: -0.25in;&quot;&gt;We are not obsessed about finding the next super
multi-bagger, virgin stocks which no one has tracked till date, micro cap or
small cap ideas. Rather we think liquidity serves as a good risk mitigation
tool against your mistakes of evaluating ideas.&lt;/span&gt;&lt;/li&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit; text-indent: -0.25in;&quot;&gt;We strongly believe in &lt;b&gt;“Shit Happens” &lt;/b&gt;and
hence believe in diversification for building a portfolio.&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Why this blog?&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;mso-list: l0 level1 lfo2; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;!--[if !supportLists]--&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;·&amp;nbsp; &amp;nbsp; &amp;nbsp; &amp;nbsp;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;mso-list: l0 level1 lfo2; text-align: justify; text-indent: -.25in;&quot;&gt;
&lt;/div&gt;
&lt;ul&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;Having some experience in both the buy and the
sell side, we think the most abused word in the equity markets is “&lt;/span&gt;&lt;st1:place style=&quot;text-indent: -0.25in;&quot; w:st=&quot;on&quot;&gt;Maine&lt;/st1:place&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt; bola tha” (i.e. I
told u so). To guard ourselves from this hindsight bias, we think the simplest
solution is to documents your thoughts at a particular point in time. This blog
is mainly to serve as an &lt;/span&gt;&lt;i style=&quot;text-indent: -0.25in;&quot;&gt;aide memoir&lt;/i&gt;&lt;span style=&quot;text-indent: -0.25in;&quot;&gt;
to us for improving our thinking process over a period of time.&lt;/span&gt;&lt;/span&gt;&lt;/li&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit; text-indent: -0.25in;&quot;&gt;&lt;b&gt;There will be no TIPS here. We have no expertise
and can’t guarantee magic in the art of making money and hence the ideas
discussed in this blog should not be taken as an investment advice. It is your
own hard earned money and hence only you should be responsible for all
decisions regarding it. It can be safely assumed that we have a vested interest
in the ideas we have discussed on the blog.&lt;/b&gt;&lt;/span&gt;&lt;/li&gt;
&lt;li style=&quot;text-align: justify;&quot;&gt;&lt;span style=&quot;font-family: inherit; text-indent: -0.25in;&quot;&gt;Lastly and most importantly, we seek counter
arguments, constructive criticisms and different perspectives on our ideas and
thoughts. As Daniel Kahnemann , puts it seeking “disconfirming evidence”. We
thank you in advance for letting us know your views.&lt;/span&gt;&lt;/li&gt;
&lt;/ul&gt;
&lt;div style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;b&gt;&lt;span style=&quot;font-family: inherit;&quot;&gt;Who are we?&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;b&gt;Abhinav&lt;/b&gt; has spent more than a
decade in various functions in the Indian mutual fund industry. He now works as
an independent equity analyst and advisor and is also an avid corporate trainer.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Email: mansinghka.abhinav@gmail.com&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;br /&gt;&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;&lt;b&gt;Niren&lt;/b&gt; is a Chartered Accountant
by profession and a PGDBM from MDI, Gurgaon. Had the fortune of studying under Prof.
Sanjay Bakshi and working with Mr. Raamdeo Agarwal. The last engagement was with the investments team of an AMC. Currently
managing own funds, he aspires to known as one of the greatest common
sense investors.&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;span style=&quot;font-family: inherit;&quot;&gt;Email: nirenparekh@gmail.com&lt;/span&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;br /&gt;&lt;/div&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;text-align: justify;&quot;&gt;
&lt;h3&gt;
&lt;/h3&gt;
&lt;/div&gt;
&lt;/div&gt;
</content><link rel='replies' type='application/atom+xml' href='http://manufacturedluck.blogspot.com/feeds/1169710370810635147/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://manufacturedluck.blogspot.com/2012/10/an-introduction.html#comment-form' title='20 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/1169710370810635147'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/7832676223555801988/posts/default/1169710370810635147'/><link rel='alternate' type='text/html' href='http://manufacturedluck.blogspot.com/2012/10/an-introduction.html' title='An Introduction'/><author><name>Manufactured Luck</name><uri>http://www.blogger.com/profile/17054602349579736386</uri><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>20</thr:total></entry></feed>