<?xml version='1.0' encoding='UTF-8'?><?xml-stylesheet href="http://www.blogger.com/styles/atom.css" type="text/css"?><feed xmlns='http://www.w3.org/2005/Atom' xmlns:openSearch='http://a9.com/-/spec/opensearchrss/1.0/' xmlns:blogger='http://schemas.google.com/blogger/2008' xmlns:georss='http://www.georss.org/georss' xmlns:gd="http://schemas.google.com/g/2005" xmlns:thr='http://purl.org/syndication/thread/1.0'><id>tag:blogger.com,1999:blog-5121888137156345316</id><updated>2024-10-04T21:57:57.354-04:00</updated><category term="Financial Accounting"/><category term="Finance"/><category term="Management Accounting"/><category term="Financial Statements"/><category term="Inventory"/><category term="Privacy Policy"/><category term="Project Management"/><category term="Technology"/><title type='text'>Vital Knowledge</title><subtitle type='html'>Accounting | Finance | Technology | Strategy</subtitle><link rel='http://schemas.google.com/g/2005#feed' type='application/atom+xml' href='http://vitalbusinessinfo.blogspot.com/feeds/posts/default'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5121888137156345316/posts/default?max-results=3&amp;redirect=false'/><link rel='alternate' type='text/html' href='http://vitalbusinessinfo.blogspot.com/'/><link rel='hub' href='http://pubsubhubbub.appspot.com/'/><link rel='next' type='application/atom+xml' href='http://www.blogger.com/feeds/5121888137156345316/posts/default?start-index=4&amp;max-results=3&amp;redirect=false'/><author><name>Unknown</name><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><generator version='7.00' uri='http://www.blogger.com'>Blogger</generator><openSearch:totalResults>11</openSearch:totalResults><openSearch:startIndex>1</openSearch:startIndex><openSearch:itemsPerPage>3</openSearch:itemsPerPage><entry><id>tag:blogger.com,1999:blog-5121888137156345316.post-6074410529039342983</id><published>2012-06-15T01:31:00.014-04:00</published><updated>2012-06-15T05:37:58.689-04:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Finance"/><category scheme="http://www.blogger.com/atom/ns#" term="Financial Accounting"/><title type='text'>The Basics And Pricing Of Debt Securities (Bonds)</title><content type='html'>&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;link href=&quot;file:///C:%5CUsers%5CSHANS%7E1.BAL%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_filelist.xml&quot; rel=&quot;File-List&quot;&gt;&lt;/link&gt;&lt;link href=&quot;file:///C:%5CUsers%5CSHANS%7E1.BAL%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_themedata.thmx&quot; rel=&quot;themeData&quot;&gt;&lt;/link&gt;&lt;link href=&quot;file:///C:%5CUsers%5CSHANS%7E1.BAL%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_colorschememapping.xml&quot; rel=&quot;colorSchemeMapping&quot;&gt;&lt;/link&gt;&lt;style&gt;
&lt;!--
 /* Font Definitions */
 @font-face
 {font-family:Wingdings;
 panose-1:5 0 0 0 0 0 0 0 0 0;
 mso-font-charset:2;
 mso-generic-font-family:auto;
 mso-font-pitch:variable;
 mso-font-signature:0 268435456 0 0 -2147483648 0;}
@font-face
 {font-family:&quot;Cambria Math&quot;;
 panose-1:2 4 5 3 5 4 6 3 2 4;
 mso-font-charset:0;
 mso-generic-font-family:roman;
 mso-font-pitch:variable;
 mso-font-signature:-1610611985 1107304683 0 0 159 0;}
@font-face
 {font-family:Perpetua;
 panose-1:2 2 5 2 6 4 1 2 3 3;
 mso-font-charset:0;
 mso-generic-font-family:roman;
 mso-font-pitch:variable;
 mso-font-signature:3 0 0 0 1 0;}
 /* Style Definitions */
 p.MsoNormal, li.MsoNormal, div.MsoNormal
 {mso-style-unhide:no;
 mso-style-qformat:yes;
 mso-style-parent:&quot;&quot;;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:8.0pt;
 margin-left:0in;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
a:link, span.MsoHyperlink
 {mso-style-priority:99;
 color:#CC9900;
 mso-themecolor:hyperlink;
 text-decoration:underline;
 text-underline:single;}
a:visited, span.MsoHyperlinkFollowed
 {mso-style-noshow:yes;
 mso-style-priority:99;
 color:#96A9A9;
 mso-themecolor:followedhyperlink;
 text-decoration:underline;
 text-underline:single;}
p.MsoListParagraph, li.MsoListParagraph, div.MsoListParagraph
 {mso-style-priority:34;
 mso-style-unhide:no;
 mso-style-qformat:yes;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:8.0pt;
 margin-left:.5in;
 mso-add-space:auto;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
p.MsoListParagraphCxSpFirst, li.MsoListParagraphCxSpFirst, div.MsoListParagraphCxSpFirst
 {mso-style-priority:34;
 mso-style-unhide:no;
 mso-style-qformat:yes;
 mso-style-type:export-only;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:0in;
 margin-left:.5in;
 margin-bottom:.0001pt;
 mso-add-space:auto;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
p.MsoListParagraphCxSpMiddle, li.MsoListParagraphCxSpMiddle, div.MsoListParagraphCxSpMiddle
 {mso-style-priority:34;
 mso-style-unhide:no;
 mso-style-qformat:yes;
 mso-style-type:export-only;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:0in;
 margin-left:.5in;
 margin-bottom:.0001pt;
 mso-add-space:auto;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
p.MsoListParagraphCxSpLast, li.MsoListParagraphCxSpLast, div.MsoListParagraphCxSpLast
 {mso-style-priority:34;
 mso-style-unhide:no;
 mso-style-qformat:yes;
 mso-style-type:export-only;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:8.0pt;
 margin-left:.5in;
 mso-add-space:auto;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
.MsoChpDefault
 {mso-style-type:export-only;
 mso-default-props:yes;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 mso-bidi-theme-font:minor-bidi;}
.MsoPapDefault
 {mso-style-type:export-only;
 margin-bottom:10.0pt;
 line-height:115%;}
@page Section1
 {size:8.5in 11.0in;
 margin:1.0in 1.0in 1.0in 1.0in;
 mso-header-margin:.5in;
 mso-footer-margin:.5in;
 mso-paper-source:0;}
div.Section1
 {page:Section1;}
 /* List Definitions */
 @list l0
 {mso-list-id:158466408;
 mso-list-type:hybrid;
 mso-list-template-ids:1303432092 -1297813048 67698713 67698715 67698703 67698713 67698715 67698703 67698713 67698715;}
@list l0:level1
 {mso-level-tab-stop:none;
 mso-level-number-position:left;
 margin-left:.75in;
 text-indent:-.25in;}
@list l0:level2
 {mso-level-number-format:alpha-lower;
 mso-level-tab-stop:none;
 mso-level-number-position:left;
 margin-left:1.25in;
 text-indent:-.25in;}
@list l1
 {mso-list-id:664554031;
 mso-list-type:hybrid;
 mso-list-template-ids:1303432092 -1297813048 67698713 67698715 67698703 67698713 67698715 67698703 67698713 67698715;}
@list l1:level1
 {mso-level-tab-stop:none;
 mso-level-number-position:left;
 margin-left:.75in;
 text-indent:-.25in;}
@list l1:level2
 {mso-level-number-format:alpha-lower;
 mso-level-tab-stop:none;
 mso-level-number-position:left;
 margin-left:1.25in;
 text-indent:-.25in;}
@list l2
 {mso-list-id:865365345;
 mso-list-type:hybrid;
 mso-list-template-ids:1303432092 -1297813048 67698713 67698715 67698703 67698713 67698715 67698703 67698713 67698715;}
@list l2:level1
 {mso-level-tab-stop:none;
 mso-level-number-position:left;
 margin-left:.75in;
 text-indent:-.25in;}
@list l2:level2
 {mso-level-number-format:alpha-lower;
 mso-level-tab-stop:none;
 mso-level-number-position:left;
 margin-left:1.25in;
 text-indent:-.25in;}
@list l3
 {mso-list-id:1136722116;
 mso-list-type:hybrid;
 mso-list-template-ids:720018946 67698689 67698691 67698693 67698689 67698691 67698693 67698689 67698691 67698693;}
@list l3:level1
 {mso-level-number-format:bullet;
 mso-level-text:;
 mso-level-tab-stop:none;
 mso-level-number-position:left;
 text-indent:-.25in;
 font-family:Symbol;}
@list l4
 {mso-list-id:1169447684;
 mso-list-type:hybrid;
 mso-list-template-ids:-719276658 67698703 67698713 67698715 67698703 67698713 67698715 67698703 67698713 67698715;}
@list l4:level1
 {mso-level-tab-stop:none;
 mso-level-number-position:left;
 text-indent:-.25in;}
@list l5
 {mso-list-id:1424448657;
 mso-list-type:hybrid;
 mso-list-template-ids:-828500184 67698689 67698691 67698693 67698689 67698691 67698693 67698689 67698691 67698693;}
@list l5:level1
 {mso-level-number-format:bullet;
 mso-level-text:;
 mso-level-tab-stop:none;
 mso-level-number-position:left;
 text-indent:-.25in;
 font-family:Symbol;}
@list l6
 {mso-list-id:1683582768;
 mso-list-type:hybrid;
 mso-list-template-ids:-1997482426 67698689 67698691 67698693 67698689 67698691 67698693 67698689 67698691 67698693;}
@list l6:level1
 {mso-level-number-format:bullet;
 mso-level-text:;
 mso-level-tab-stop:none;
 mso-level-number-position:left;
 text-indent:-.25in;
 font-family:Symbol;}
ol
 {margin-bottom:0in;}
ul
 {margin-bottom:0in;}
--&gt;
&lt;/style&gt;  &lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;div&gt;&lt;span style=&quot;color: #666666;&quot;&gt;When a company is fortunate enough to have excess cash sitting around it may invest in debt securities that are either issued by the government or other private entities. Similarly, a company in need of financing to improve its cash position may find it necessary to issue debt to investors who are interested in generating interest income in addition to any potential discount they can benefit from based on the face value of the bond.&lt;/span&gt;&lt;/div&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Before going through any type of exercise, it benefits to become familiar with some important concepts and terminology as it relates to this topic. (Also take note that this is a shared topic that lends itself to finance and accounting) Specifically, you will want to understand the various elements of a bond in addition to concepts related to the time value of money.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Let’s begin by asking, what is a bond?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;A bond is a debt instrument issued by organizations that promise the bearer a lump sum payment at maturity in addition to periodic interest payments until the bond becomes mature. A bond will have:&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;·&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Information about the issuer and a guarantee to pay at maturity&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;·&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;A face value: &amp;nbsp;the value printed on the bond representing what the bond can be redeemed for at maturity (i.e., $10,000)&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;·&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;A stated interest rate: the annual rate at which cash will be paid periodically for the term of the bond. (i.e., 12% annually)&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;·&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;The term or duration of the bond. (i.e., 10 years)&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;·&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Information about how often interest will be paid. (i.e., monthly, semi-annually, annually).&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;How are bonds issued?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Bonds can be issued in 3 distinct ways:&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;1.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;At par value: the bond is issued or sold for its face value&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;2.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;At a discount: the bond is issued or sold for less than its face value&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;3.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;At a premium: the bond is issued or sold at higher than face value&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;What determines the selling price of the bond?&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;The key variable that ultimately decides whether a bond will be issued at par value is the market interest rate, also known as the effective interest rate. The market rate is the prevailing rate for similar bonds with similar risks at the time the bond is issued. &lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;When the market rate is:&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;·&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;&lt;b&gt;Equal &lt;/b&gt;to the stated interest rate of the bond, it will sell at &lt;b&gt;face value&lt;/b&gt;.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;·&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;&lt;b&gt;Greater&lt;/b&gt; than the stated interest rate of the bond, it will sell at a &lt;b&gt;discount&lt;/b&gt;.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;·&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;&lt;b&gt;Less than&lt;/b&gt; the stated interest rate of the bond, it will sell at a &lt;b&gt;premium&lt;/b&gt;.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;How does one go about determining the exact issue price of the bond if the stated interest rate and market interest rate are different? &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Determining the issue price requires an understanding of the time value of money. Generally speaking it should make sense that $100 is worth more today than a $100 a year from now. The reason is that the $100 today can be invested for a return on principal. So it helps to look at future income in terms of what it is worth today. When one looks at money from this perspective they are essentially evaluating the investment in terms of what is known as present value (PV).&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Determining present value is a very objective exercise and is backed by standard schedules / charts (Time value of money tables) that have defined values one should use in their calculations. How those values were determined are beyond the scope of this discussion and so it is not something to be concerned with at this point. &lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;For the purpose of calculating the issue price of the bond, it is essential to understand that a bond has two different monetary elements. One is the lump-sum amount the bearer will redeem (the face value of the bond) and the other is the annuity (or periodic) cash payments made to the bearer for the term duration. &lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;In order to determine:&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;·&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;The lump-sum present value, the time value table that factors the present value of a $1 based on the market / effective interest rate needs to be used. Here is a link to the table: &lt;a href=&quot;http://www.studyfinance.com/common/table3.pdf&quot;&gt;Present Value of a $1&lt;/a&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;·&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;The total annuity payments present value based on the market / effective interest rate, use the time value table that factors the &lt;a href=&quot;http://www.studyfinance.com/common/table4.pdf&quot;&gt;Present Value of an Annuity of $1&lt;/a&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;A few things to keep in mind about the time value tables.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;The time value tables are based on number of payment periods and not the term or duration of the bond. So for instance, if you have a bond that matures in 10 years (the term) and interest will be paid semi annually (once every six months), then the total number of payment periods is 20 (10 years * 2 times a year).&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Also, the stated or market interest rate discussed thus far are percentage rates that apply on an annual basis. So, if interest is paid on the bond once every six months as in the previous paragraph, then the annual interest rate will have to be divided by 2 in order to find the right present value factor in the time value tables.&lt;/span&gt;&lt;/div&gt;&lt;div style=&quot;border-style: none none solid; border-width: medium medium 1.5pt; padding: 0in 0in 1pt;&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;border: medium none; padding: 0in;&quot;&gt;&lt;div style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;EXAMPLES:&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;br /&gt;
&lt;script type=&quot;text/javascript&quot;&gt;&lt;!--
google_ad_client = &quot;ca-pub-2242604538852488&quot;;
/* vk728x15 */
google_ad_slot = &quot;9062318952&quot;;
google_ad_width = 728;
google_ad_height = 15;
//--&gt;
&lt;/script&gt;&lt;br /&gt;
&lt;script type=&quot;text/javascript&quot;
src=&quot;http://pagead2.googlesyndication.com/pagead/show_ads.js&quot;&gt;
&lt;/script&gt;&lt;br /&gt;
&lt;br /&gt;
&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Exercise 1: &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;A company issued a 10 year, 12% (stated rate) bonds with a face value of $100,000 on January 1, 2009. Interest is payable semi-annually on June 30&lt;sup&gt;th&lt;/sup&gt; and December 31&lt;sup&gt;st&lt;/sup&gt; each year for the duration (term) of the bond until maturity. The market rate for similar bonds with comparable risks was 12% at the time of issuance. (1)Determine the issue price of the bond by calculating the present values of both the lump-sum payment and the interest payments for the bond’s term. (2) What type of bond is this?&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; Solution: Part (1)&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.75in; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;1.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Determine the interest payment periods = 10 years * 2 times per year&amp;nbsp; = 20 total payment periods&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.75in; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;2.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Determine effective interest rate for each period = 12% annually / 2 periods per year = 6% per period&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.75in; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;3.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Determine the interest (cash) to be paid per period = ($100,000 (face value) * 12% &lt;b&gt;(stated rate)&lt;/b&gt;) / 2 periods per year = $6,000 per period.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Now we can calculate the present values of the lump sum and the annuity.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;i&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Present value of the face value (lump sum) in 20 periods &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= $100,000 * .3118 &amp;lt;---PV factor based on 20 periods at an &lt;b&gt;effective &lt;/b&gt;interest rate of 6% for a lump sum&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= &lt;b&gt;$31,180&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;i&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Present value of the cash interest payments (annuity) over 20 periods&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= $6,000 * 11.4699 &amp;lt;---PV factor based on 20 periods at an &lt;b&gt;effective&lt;/b&gt; interest rate of 6% for an annuity&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= &lt;b&gt;$68,820&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Now we can calculate the issue price of the bond by adding the present value of the lump sum and the present value of the annuity.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;$31, 180 + $68, 820 = $100,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Solution: Part (2)&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;This is a &lt;b&gt;par value&lt;/b&gt; bond since the bond issue price is equal to the face value of the bond. As discussed earlier, when the annual market rate / effective interest is equal to the annual stated interest rate of the bond, it will sell at par value.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;________________________________________________________________&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Exercise 2: &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;A company issued a 10 year, 12% (stated rate) bonds with a face value of $100,000 on January 1, 2009. Interest is payable semi-annually on June 30&lt;sup&gt;th&lt;/sup&gt; and December 31&lt;sup&gt;st&lt;/sup&gt; each year for the duration (term) of the bond until maturity. The market rate for similar bonds with comparable risks was 8% at the time of issuance. (1)Determine the issue price of the bond by calculating the present values of both the lump-sum payment and the interest payments for the bond’s term. (2) What type of bond is this?&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; Solution: Part (1)&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.75in; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;1.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Determine the interest payment periods = 10 years * 2 times per year&amp;nbsp; = 20 total payment periods&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.75in; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;2.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Determine effective interest rate for each period = 8% annually / 2 periods per year = 4% per period&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.75in; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;3.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Determine the interest (cash) to be paid per period = ($100,000 (face value) * 12% &lt;b&gt;(stated rate)&lt;/b&gt;) / 2 periods per year = $6,000 per period.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Now we can calculate the present values of the lump sum and the annuity.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;i&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Present value of the face value (lump sum) in 20 periods &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= $100,000 * .4564 &amp;lt;---PV factor based on 20 periods at an &lt;b&gt;effective &lt;/b&gt;interest rate of 4% for a lump sum&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= &lt;b&gt;$45, 640&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;i&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Present value of the cash interest payments (annuity) over 20 periods&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= $6,000 * 13.59033 &amp;lt;---PV factor based on 20 periods at an &lt;b&gt;effective&lt;/b&gt; interest rate of 4% for an annuity&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= &lt;b&gt;$81,542&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Now we can calculate the issue price of the bond by adding the present value of the lump sum and the present value of the annuity.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;$45, 640 + $81, 542 = $127, 182&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Solution: Part (2)&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;This bond will sell at a &lt;b&gt;premium&lt;/b&gt; since the issue price is $27,182 ($127,182 - $100,000) more than the face value of the bond. As discussed earlier, when the annual market rate / effective interest is lower than the annual stated interest rate of the bond, it will sell at a premium.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;_______________________________________________________________&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Exercise 3: &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;A company issued a 10 year, 12% (stated rate) bonds with a face value of $100,000 on January 1, 2009. Interest is payable semi-annually on June 30&lt;sup&gt;th&lt;/sup&gt; and December 31&lt;sup&gt;st&lt;/sup&gt; each year for the duration (term) of the bond until maturity. The market rate for similar bonds with comparable risks was 14% at the time of issuance. (1)Determine the issue price of the bond by calculating the present values of both the lump-sum payment and the interest payments for the bond’s term. (2) What type of bond is this?&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; Solution: Part (1)&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.75in; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;1.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Determine the interest payment periods = 10 years * 2 times per year&amp;nbsp; = 20 total payment periods&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.75in; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;2.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Determine effective interest rate for each period = 14% annually / 2 periods per year = 7% per period&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.75in; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;3.&lt;span style=&quot;font-size: 7pt; font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Determine the interest (cash) to be paid per period = ($100,000 (face value) * 12% &lt;b&gt;(stated rate)&lt;/b&gt;) / 2 periods per year = $6,000 per period.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Now we can calculate the present values of the lump sum and the annuity.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;i&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Present value of the face value (lump sum) in 20 periods &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= $100,000 * .2584 &amp;lt;---PV factor based on 20 periods at an &lt;b&gt;effective &lt;/b&gt;interest rate of 7% for a lump sum&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= &lt;b&gt;$25, 840&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;i&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Present value of the cash interest payments (annuity) over 20 periods&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/i&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= $6,000 * 10.5940 &amp;lt;---PV factor based on 20 periods at an &lt;b&gt;effective&lt;/b&gt; interest rate of 7% for an annuity&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;= &lt;b&gt;$63, 564&lt;o:p&gt;&lt;/o:p&gt;&lt;/b&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Now we can calculate the issue price of the bond by adding the present value of the lump sum and the present value of the annuity.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;b&gt;&lt;span style=&quot;color: #666666;&quot;&gt;$25, 840 + $63, 564 = $89, 404&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;Solution: Part (2)&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;font-family: Georgia, &#39;Times New Roman&#39;, serif; margin-left: 0.5in;&quot;&gt;&lt;span style=&quot;color: #666666;&quot;&gt;This bond will sell at a &lt;b&gt;discount&lt;/b&gt; since the issue price is $10,596 ($100,000 - $89,404) less than the face value of the bond. As discussed earlier, when the annual market rate / effective interest is greater than the annual stated interest rate of the bond, it will sell at a discount.&lt;/span&gt;&lt;br /&gt;
&lt;span style=&quot;color: #666666;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;br /&gt;
&lt;span style=&quot;color: #666666;&quot;&gt;&lt;br /&gt;
&lt;/span&gt;&lt;br /&gt;
&lt;span style=&quot;color: #666666;&quot;&gt;If you are interested in reading about how bond expenses are amortized over their term along with the accounting specifics, please read the article titled &quot;&lt;a href=&quot;http://vitalbusinessinfo.blogspot.com/2009/10/accounting-for-bonds.html&quot;&gt;Accounting for Bonds&lt;/a&gt;&quot; &lt;/span&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://vitalbusinessinfo.blogspot.com/feeds/6074410529039342983/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://vitalbusinessinfo.blogspot.com/2009/10/basics-and-pricing-of-debt-securities.html#comment-form' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5121888137156345316/posts/default/6074410529039342983'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5121888137156345316/posts/default/6074410529039342983'/><link rel='alternate' type='text/html' href='http://vitalbusinessinfo.blogspot.com/2009/10/basics-and-pricing-of-debt-securities.html' title='The Basics And Pricing Of Debt Securities (Bonds)'/><author><name>Unknown</name><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5121888137156345316.post-2726300707369780889</id><published>2012-06-15T01:30:00.002-04:00</published><updated>2012-06-15T01:30:58.884-04:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Finance"/><category scheme="http://www.blogger.com/atom/ns#" term="Financial Accounting"/><category scheme="http://www.blogger.com/atom/ns#" term="Inventory"/><category scheme="http://www.blogger.com/atom/ns#" term="Management Accounting"/><title type='text'>Basics of Inventory Valuation</title><content type='html'>&lt;link href=&quot;file:///C:%5CUsers%5CSHANS%7E1.BAL%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_filelist.xml&quot; rel=&quot;File-List&quot;&gt;&lt;/link&gt;&lt;link href=&quot;file:///C:%5CUsers%5CSHANS%7E1.BAL%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_themedata.thmx&quot; rel=&quot;themeData&quot;&gt;&lt;/link&gt;&lt;link href=&quot;file:///C:%5CUsers%5CSHANS%7E1.BAL%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_colorschememapping.xml&quot; rel=&quot;colorSchemeMapping&quot;&gt;&lt;/link&gt;&lt;style&gt;
&lt;!--
 /* Font Definitions */
 @font-face
 {font-family:&quot;Cambria Math&quot;;
 panose-1:2 4 5 3 5 4 6 3 2 4;
 mso-font-charset:1;
 mso-generic-font-family:roman;
 mso-font-format:other;
 mso-font-pitch:variable;
 mso-font-signature:0 0 0 0 0 0;}
@font-face
 {font-family:Perpetua;
 panose-1:2 2 5 2 6 4 1 2 3 3;
 mso-font-charset:0;
 mso-generic-font-family:roman;
 mso-font-pitch:variable;
 mso-font-signature:3 0 0 0 1 0;}
 /* Style Definitions */
 p.MsoNormal, li.MsoNormal, div.MsoNormal
 {mso-style-unhide:no;
 mso-style-qformat:yes;
 mso-style-parent:&quot;&quot;;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:8.0pt;
 margin-left:0in;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
p.MsoListParagraph, li.MsoListParagraph, div.MsoListParagraph
 {mso-style-priority:34;
 mso-style-unhide:no;
 mso-style-qformat:yes;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:8.0pt;
 margin-left:.5in;
 mso-add-space:auto;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
p.MsoListParagraphCxSpFirst, li.MsoListParagraphCxSpFirst, div.MsoListParagraphCxSpFirst
 {mso-style-priority:34;
 mso-style-unhide:no;
 mso-style-qformat:yes;
 mso-style-type:export-only;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:0in;
 margin-left:.5in;
 margin-bottom:.0001pt;
 mso-add-space:auto;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
p.MsoListParagraphCxSpMiddle, li.MsoListParagraphCxSpMiddle, div.MsoListParagraphCxSpMiddle
 {mso-style-priority:34;
 mso-style-unhide:no;
 mso-style-qformat:yes;
 mso-style-type:export-only;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:0in;
 margin-left:.5in;
 margin-bottom:.0001pt;
 mso-add-space:auto;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
p.MsoListParagraphCxSpLast, li.MsoListParagraphCxSpLast, div.MsoListParagraphCxSpLast
 {mso-style-priority:34;
 mso-style-unhide:no;
 mso-style-qformat:yes;
 mso-style-type:export-only;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:8.0pt;
 margin-left:.5in;
 mso-add-space:auto;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
.MsoChpDefault
 {mso-style-type:export-only;
 mso-default-props:yes;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 mso-bidi-theme-font:minor-bidi;}
.MsoPapDefault
 {mso-style-type:export-only;
 margin-bottom:10.0pt;
 line-height:115%;}
@page Section1
 {size:8.5in 11.0in;
 margin:1.0in 1.0in 1.0in 1.0in;
 mso-header-margin:.5in;
 mso-footer-margin:.5in;
 mso-paper-source:0;}
div.Section1
 {page:Section1;}
 /* List Definitions */
 @list l0
 {mso-list-id:1507208000;
 mso-list-type:hybrid;
 mso-list-template-ids:136714740 67698703 67698713 67698715 67698703 67698713 67698715 67698703 67698713 67698715;}
@list l0:level1
 {mso-level-tab-stop:none;
 mso-level-number-position:left;
 text-indent:-.25in;}
ol
 {margin-bottom:0in;}
ul
 {margin-bottom:0in;}
--&gt;
&lt;/style&gt;  &lt;br /&gt;
&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif;&quot;&gt;&lt;span style=&quot;font-size: small;&quot;&gt;For merchandisers, manufacturers and wholesalers, inventory is often times the largest asset item represented on the balance sheet as a current asset. It is considered one of the more liquid assets because the basic assumption is that inventory owned by a company will be sold in the near future and converted to cash (the most liquid of any asset type). Inventory includes items that are ready for sale (finished goods), items in the process of being produced (work in progress) and raw materials that will be used to produce the final goods. &lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif;&quot;&gt;&lt;span style=&quot;font-size: small;&quot;&gt;The way inventory is valued therefore becomes a crucial evaluation point for external parties comparing financial statements of similar companies. In addition to impacting the balance sheet, inventory management and the valuation method chosen by a company can directly affect profitability measures like gross margin on the income statement. Moreover, there is an impact to cash flow since profitability has a direct relationship with a company’s taxable income. &lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif;&quot;&gt;&lt;span style=&quot;font-size: small;&quot;&gt;Inventory can be valued in multiple ways but there are three popular methods used by most companies that have layers of inventory to deal with. &lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpFirst&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;font-size: small;&quot;&gt;1.&lt;span style=&quot;font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;First In, First Out (FIFO) – assumes that inventory produced first will be the first to be sold. For example, lets assume that a company produces widget-x and the cost to make these widgets changes depending on raw material costs. The company produces 50 units of widget-x for a cost of $5 a piece this week and another 50 units of widget-x for a cost of $7 next week. Lets also assume that two weeks from now the company sells 70 units to a retailer. Under FIFO, the cost of goods sold that will be reported on the income statement will consists of the 50 units from the first week at $5 a piece + 20 units from the second week at $7 a piece for a total of $250 + 140 = $390. If one were to prepare a balance sheet at the end of the third week, inventory will be valued based on the remaining 30 units from the second week at $7 a unit for a total of $210.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;font-size: small;&quot;&gt;2.&lt;span style=&quot;font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Last In, First Out (LIFO) – assumes that the most recently produced inventory will be the first to be sold. Using the same information from the FIFO example, lets see how LIFO changes things. On the third week when the sale is made, cost of goods sold reported on the income statement will consist of the most recent 50 units from layer 2 priced at $7 a unit + 20 units from layer 1 priced at $5 a unit for a total of $350 + $100 = $450. Assuming that the balance sheet is prepared at the end of the third week, inventory will be valued based on the remaining 30 units from the first week at $5 a unit for a total of $150. &lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpMiddle&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif; text-indent: -0.25in;&quot;&gt;&lt;span style=&quot;font-size: small;&quot;&gt;3.&lt;span style=&quot;font-style: normal; font-variant: normal; font-weight: normal; line-height: normal;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp; &lt;/span&gt;Average Cost – takes the average of the various layers of inventory and uses one amount for all reporting purposes. Using the same example as the previous two methods, lets see how Average Cost changes things. At the end of the second week layer one’s value is 50 units x $5 per unit = $250. Layer two’s value is 50 units x $7 per unit = $350. So overall there are 100 units in inventory worth a combined total of $600. When 70 units are sold during week 3, the average cost of the 100 units available ($600/100 = $6 per unit) for sale is used to report the cost of goods sold. At $6 a piece the sale of 70 units will result in COGS of $420 and the remaining 30 units reported on the balance sheet will be valued at 30 x $6 = $180.&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoListParagraphCxSpLast&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif;&quot;&gt;&lt;span style=&quot;font-size: small;&quot;&gt;For the most part, choice of the method used depends on the nature of business, general economic conditions and business trends. For example, it wouldn’t make sense for a producer of perishable items like milk or cheese to use the LIFO method because that would not be a fair representation of the true flow of inventory. Certainly as an operator of such a business you’d hope to have the older of what is produced sold first. &lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444; font-family: Georgia,&amp;quot;Times New Roman&amp;quot;,serif;&quot;&gt;&lt;span style=&quot;font-size: small;&quot;&gt;But for those that are able to use LIFO, they can benefit from a reduction in tax liability because cost of goods sold is usually higher (where inflation exists) and taxable income therefore is lower. However, the representation on the balance sheet can be somewhat misleading especially if the older product‘s acquisition or manufacturing cost was significantly lower or if the inventory is potentially seen as obsolete. &lt;/span&gt;&lt;/div&gt;</content><link rel='replies' type='application/atom+xml' href='http://vitalbusinessinfo.blogspot.com/feeds/2726300707369780889/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://vitalbusinessinfo.blogspot.com/2009/10/basics-of-inventory-valuation.html#comment-form' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5121888137156345316/posts/default/2726300707369780889'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5121888137156345316/posts/default/2726300707369780889'/><link rel='alternate' type='text/html' href='http://vitalbusinessinfo.blogspot.com/2009/10/basics-of-inventory-valuation.html' title='Basics of Inventory Valuation'/><author><name>Unknown</name><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>0</thr:total></entry><entry><id>tag:blogger.com,1999:blog-5121888137156345316.post-882561446715916815</id><published>2012-06-15T01:30:00.001-04:00</published><updated>2012-06-15T01:30:31.615-04:00</updated><category scheme="http://www.blogger.com/atom/ns#" term="Financial Accounting"/><title type='text'>Accounting for Bonds</title><content type='html'>&lt;link href=&quot;file:///C:%5CUsers%5CSHANS%7E1.BAL%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_filelist.xml&quot; rel=&quot;File-List&quot;&gt;&lt;/link&gt;&lt;link href=&quot;file:///C:%5CUsers%5CSHANS%7E1.BAL%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_themedata.thmx&quot; rel=&quot;themeData&quot;&gt;&lt;/link&gt;&lt;link href=&quot;file:///C:%5CUsers%5CSHANS%7E1.BAL%5CAppData%5CLocal%5CTemp%5Cmsohtmlclip1%5C01%5Cclip_colorschememapping.xml&quot; rel=&quot;colorSchemeMapping&quot;&gt;&lt;/link&gt;&lt;style&gt;
&lt;!--
 /* Font Definitions */
 @font-face
 {font-family:&quot;Cambria Math&quot;;
 panose-1:2 4 5 3 5 4 6 3 2 4;
 mso-font-charset:0;
 mso-generic-font-family:roman;
 mso-font-pitch:variable;
 mso-font-signature:-1610611985 1107304683 0 0 159 0;}
@font-face
 {font-family:Perpetua;
 panose-1:2 2 5 2 6 4 1 2 3 3;
 mso-font-charset:0;
 mso-generic-font-family:roman;
 mso-font-pitch:variable;
 mso-font-signature:3 0 0 0 1 0;}
@font-face
 {font-family:Georgia;
 panose-1:2 4 5 2 5 4 5 2 3 3;
 mso-font-charset:0;
 mso-generic-font-family:roman;
 mso-font-pitch:variable;
 mso-font-signature:647 0 0 0 159 0;}
 /* Style Definitions */
 p.MsoNormal, li.MsoNormal, div.MsoNormal
 {mso-style-unhide:no;
 mso-style-qformat:yes;
 mso-style-parent:&quot;&quot;;
 margin-top:0in;
 margin-right:0in;
 margin-bottom:8.0pt;
 margin-left:0in;
 line-height:115%;
 mso-pagination:widow-orphan;
 font-size:11.0pt;
 mso-bidi-font-size:10.0pt;
 font-family:&quot;Perpetua&quot;,&quot;serif&quot;;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 color:black;
 mso-themecolor:text1;}
a:link, span.MsoHyperlink
 {mso-style-priority:99;
 color:#CC9900;
 mso-themecolor:hyperlink;
 text-decoration:underline;
 text-underline:single;}
a:visited, span.MsoHyperlinkFollowed
 {mso-style-noshow:yes;
 mso-style-priority:99;
 color:#96A9A9;
 mso-themecolor:followedhyperlink;
 text-decoration:underline;
 text-underline:single;}
.MsoChpDefault
 {mso-style-type:export-only;
 mso-default-props:yes;
 mso-ascii-font-family:Perpetua;
 mso-ascii-theme-font:minor-latin;
 mso-fareast-font-family:Perpetua;
 mso-fareast-theme-font:minor-latin;
 mso-hansi-font-family:Perpetua;
 mso-hansi-theme-font:minor-latin;
 mso-bidi-font-family:&quot;Times New Roman&quot;;
 mso-bidi-theme-font:minor-bidi;}
.MsoPapDefault
 {mso-style-type:export-only;
 margin-bottom:10.0pt;
 line-height:115%;}
@page Section1
 {size:8.5in 11.0in;
 margin:1.0in 1.0in 1.0in 1.0in;
 mso-header-margin:.5in;
 mso-footer-margin:.5in;
 mso-paper-source:0;}
div.Section1
 {page:Section1;}
--&gt;
&lt;/style&gt;  &lt;br /&gt;
&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;div class=&quot;separator&quot; style=&quot;clear: both; text-align: center;&quot;&gt;&lt;/div&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;This is a continuation of “&lt;a href=&quot;http://vitalbusinessinfo.blogspot.com/2009/10/basics-and-pricing-of-debt-securities.html&quot;&gt;The Basics and Pricing of Debt Securities&lt;/a&gt;” post. If you have not read that post / are unfamiliar with how bonds are priced, please do so before reading this article. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Once the bond’s issue price has been determined, the issuing organization needs to account for all of the related transactions including the initial issuance of the bond and then the subsequent interest expense on a periodic basis. So let’s begin by preparing the initial journal entries to record the cash sale and the subsequent interest expense / payments for the three types of bonds discussed in “&lt;a href=&quot;http://vitalbusinessinfo.blogspot.com/2009/10/basics-and-pricing-of-debt-securities.html&quot;&gt;The Basics and Pricing of Debt Securities&lt;/a&gt;” post. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;THE PAR VALUE BOND &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Our par value bond will be issued in line with the face value of the bond and so the journal entry to record the sale is very simple. All that needs to be recorded is a debit entry to cash for the face value of the bond and a credit to notes payable for the same amount. Our face value of the bond as discussed in “&lt;a href=&quot;http://vitalbusinessinfo.blogspot.com/2009/10/basics-and-pricing-of-debt-securities.html&quot;&gt;The Basics and Pricing of Debt Securities&lt;/a&gt;” was $100,000 and this is what the journal entry will look like.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;1-Jan-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$100,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$100,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record the   issuance of a&amp;nbsp; par value bond)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Similarly, accounting for the payment of interest and the recognition of interest expense on a periodic basis are also very simple. When cash is paid at the end of a period, it is credited for that particular amount with a matching debit entry to recognize the interest expense. Our interest to be paid based on the par value example in “&lt;a href=&quot;http://vitalbusinessinfo.blogspot.com/2009/10/basics-and-pricing-of-debt-securities.html&quot;&gt;The Basics and Pricing of Debt Securities&lt;/a&gt;” post was $6,000 and this is what the journal entry will look like every June 30&lt;sup&gt;th&lt;/sup&gt; and December 31&lt;sup&gt;st&lt;/sup&gt;.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;30-Jun-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Interest Expense&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record the   cash payment and interest exp for a par value bond)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr height=&quot;0&quot;&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;219&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;31-Dec-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Interest Expense&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record the   cash payment and interest exp for a par value bond)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr height=&quot;0&quot;&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;219&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Lastly as far as the par value bond is concerned a journal entry at maturity is necessary to recognize the bond redemption from the investor. At the time a cash payment for the face value of the bond will be made by the issuer (credit to cash) and the accounting records are balanced by a debit to Notes Payable for the same face value. The journal entry will look like the following at the 10 year mark when the bond matures.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;01-Jan-19&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$100,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$100,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record the   cash payment when the par value bond is redeemed)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr height=&quot;0&quot;&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;219&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;78&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;78&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;BOND ISSUED AT A PREMIUM&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Based on the annual stated interest rate of 12% and the market / effective annual interest of 8%, the $100,000 face value bond issued for a 10 year term was priced at $127,182 in exercise 2 of the “&lt;a href=&quot;http://vitalbusinessinfo.blogspot.com/2009/10/basics-and-pricing-of-debt-securities.html&quot;&gt;The Basics and Pricing of Debt Securities&lt;/a&gt;” article. Since the bond will sell at a value greater than the face value, this is a premium bond. Accounting for the initial bond issue for cash is slightly different than what was done for the par value bond.&amp;nbsp; Although cash will be debited for the full $127,182 (the carrying value), the credit amount to Notes Payable will only be $100,000 since that’s what will be redeemed when the bond matures. This will result in a deficit on the credit side of the entry. The balance has to be accounted for with an entry to an account called “Premium on Notes Payable”. The journal entry on January 1, 2009 looks like the following.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;01-Jan-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$127,182&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$100,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Premium on Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$27,182&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record the issuance   of a premium bond)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;The premium on notes payable ($27,182) reduced the cost of borrowing for the bond issuer and will be amortized over the term of the bond through a reduction in interest expense. Note: cash paid will be based on the stated interest rate and the face value of the bond. Interest expense recognition on the other hand will be lower each period because it will be based on the carrying value (in this case face value + the unamortized premium amount) and the effective interest rate that was determined as part of the solution to exercise 2 in “The Basics and Pricing of Debt Securities” article. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Before preparing the entries, it is useful to set up an amortization table that reflects how the expense recognition amount, amortization amount and the carrying value change over the term of the bond. Take note of the fact that straight line method for amortization of the premium is not GAAP compliant. Using the effective interest rate and the carrying value is the norm and is acceptable. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Amortization Table for the premium bond issued January 1, 2009.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; color: #444444; margin-left: 4.65pt; width: 588px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 22.5pt;&quot;&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border: 1pt solid windowtext; height: 22.5pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Int. Pay Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border-color: windowtext windowtext windowtext -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 22.5pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Cash (Interest) Payment&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border-color: windowtext windowtext windowtext -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 22.5pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Interest Expense&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border-color: windowtext windowtext windowtext -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 22.5pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Amortization Amount&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border-color: windowtext windowtext windowtext -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 22.5pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Bond&#39;s Carrying Value&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border-color: windowtext windowtext windowtext -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 22.5pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Unamortized Balance&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;30&quot; style=&quot;border: medium none; height: 22.5pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext; border-style: none solid solid; border-width: medium 1pt 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;Payment semi-annually (twice) over a ten year term&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;(Based on Face Value of $100,000 and stated interest rate of 6%   per period)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;Carrying Value * Effective interest rate for period (4%)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;Cash Payment - Interest Expense&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;Reduced by amortization amount for the period&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;Reduced by amortization amount for the period&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext windowtext; border-style: none none solid solid; border-width: medium medium 1pt 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;Date of Issuance&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;-&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;-&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;-&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;$127,182   &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;$27,182   &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 6.75pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 6.75pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 6.75pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 6.75pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 6.75pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 6.75pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 6.75pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;9&quot; style=&quot;border: medium none; height: 6.75pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$5,087 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$913 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$126,269 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$26,269 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$5,051 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$949 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$125,320 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$25,320 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-10&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$5,013 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$987 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$124,333 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$24,333 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-10&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,973 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,027 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$123,306 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$23,306 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-11&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,932 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,068 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$122,238 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$22,238 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-11&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,890 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,110 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$121,128 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$21,128 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-12&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,845 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,155 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$119,973 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$19,973 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-12&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,799 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,201 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$118,772 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$18,772 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-13&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,751 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,249 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$117,523 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$17,523 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-13&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,701 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,299 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$116,224 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$16,224 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-14&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,649 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,351 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$114,873 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$14,873 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-14&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,595 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,405 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$113,468 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$13,468 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-15&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,539 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,461 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$112,006 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$12,006 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-15&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,480 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,520 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$110,487 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$10,487 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-16&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,419 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,581 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$108,906 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$8,906 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-16&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,356 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,644 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$107,261 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$7,261 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-17&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,290 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,710 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$105,551 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$5,551 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-17&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,222 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,778 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$103,773 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$3,773 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-18&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,151 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,849 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$101,924 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,924 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color windowtext windowtext; border-style: none none solid solid; border-width: medium medium 1pt 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-18&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,077 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,923 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(228, 109, 10) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$100,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$0 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Based on this schedule it is easy to set up the relevant journal entries periodically. So far instance, on June 30, 2009 and on December 31, 2009, the journal entries to record the cash payment and interest expense will look like the following.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;30-Jun-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Interest Expense&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$5,087&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Premium on Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$913&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$6,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record   interest expense and cash payment for premium bond)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr height=&quot;0&quot;&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;219&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;31-Dec-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Interest Expense&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$5,051&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Premium on Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$949&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$6,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record   interest expense and cash payment for premium bond)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr height=&quot;0&quot;&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;219&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;And finally as far as the premium bond is concerned a final entry at maturity is needed to reflect the redemption by investor(s). Since the carrying value on December 31, 2018 is the same as the face value, a debit to Notes Payable and a credit to Cash for $100,000 will balance the books. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;01-Jan-19&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$100,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$100,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record the   cash payment when the premium bond is redeemed)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr height=&quot;0&quot;&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;219&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;78&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;78&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;BOND ISSUED AT A DISCOUNT&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Based on the annual stated interest rate of 12% and the market / effective annual interest of 14%, the $100,000 face value bond issued for a 10 year term was priced at $89,404 in exercise 3 of the “&lt;a href=&quot;http://vitalbusinessinfo.blogspot.com/2009/10/basics-and-pricing-of-debt-securities.html&quot;&gt;The Basics and Pricing of Debt Securities&lt;/a&gt;” article. Since the bond will sell at a value less than the face value, this is a discounted bond. Accounting for the initial bond issue for cash is slightly different than what was done for the par value bond and the premium bond.&amp;nbsp; Although cash will be debited for $89,404 (the carrying value), the credit amount to Notes Payable will only be $100,000 since that’s what will be redeemed when the bond matures. This will result in a deficit on the debit side of the entry. The balance has to be accounted for with an entry to an account called “Discount on Notes Payable”. The journal entry on January 1, 2009 looks like the following.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 528px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;01-Jan-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$89,404&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Discount on Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$10,596&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$100,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 396.35pt;&quot; valign=&quot;bottom&quot; width=&quot;528&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record the issuance   of a bond sold at a discount)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr height=&quot;0&quot;&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;219&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;72&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;79&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;The discount on notes payable ($10,596) added to the cost of borrowing for the bond issuer and will have to be amortized over the term of the bond through an increase in interest expense. Note: cash paid will be based on the stated interest rate and the face value of the bond. Interest expense recognition on the other hand will be higher each period because it will be based on the carrying value (in this case face value + the unamortized discount amount) and the effective interest rate that was determined as part of the solution to exercise 3 in “&lt;a href=&quot;http://vitalbusinessinfo.blogspot.com/2009/10/basics-and-pricing-of-debt-securities.html&quot;&gt;The Basics and Pricing of Debt Securities&lt;/a&gt;” article. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Once again, before preparing the entries, it is useful to set up an amortization table that reflects how the expense recognition amount, amortization amount and the carrying value change over the term of the bond. Take note of the fact that straight line method for amortization of the discount is not GAAP compliant as it was with the premium example. Using the effective interest rate and the carrying value is the norm and is acceptable. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Amortization Table for the discounted bond issued January 1, 2009.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;0&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; color: #444444; margin-left: 4.65pt; width: 588px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 22.5pt;&quot;&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border: 1pt solid windowtext; height: 22.5pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Int. Pay Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border-color: windowtext windowtext windowtext -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 22.5pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Cash (Interest) Payment&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border-color: windowtext windowtext windowtext -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 22.5pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Interest Expense&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border-color: windowtext windowtext windowtext -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 22.5pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Amortization Amount&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border-color: windowtext windowtext windowtext -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 22.5pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Bond&#39;s Carrying Value&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(250, 192, 144) none repeat scroll 0% 0%; border-color: windowtext windowtext windowtext -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 22.5pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 8pt;&quot;&gt;Unamortized Balance&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;30&quot; style=&quot;border: medium none; height: 22.5pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext; border-style: none solid solid; border-width: medium 1pt 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;Payment semi-annually (twice) over a ten year term&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;(Based on Face Value of $100,000 and stated interest rate of 6%   per period)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;Carrying Value * Effective interest rate for period (7%)&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;Interest expense - Cash payment&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;Increased by the amortization amount for the period &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td rowspan=&quot;3&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 7pt;&quot;&gt;Reduced by amortization amount for the period&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext windowtext; border-style: none none solid solid; border-width: medium medium 1pt 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;Date of Issuance&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;-&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;-&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;-&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;$89,404   &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(252, 213, 180) none repeat scroll 0% 0%; border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 9pt;&quot;&gt;$10,596   &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 6.75pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 6.75pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 6.75pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 6.75pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 6.75pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 6.75pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 6.75pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;9&quot; style=&quot;border: medium none; height: 6.75pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,258 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$258 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$89,662 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$10,338 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,276 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$276 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$89,939 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$10,061 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-10&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,296 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$296 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$90,234 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$9,766 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-10&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,316 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$316 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$90,551 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$9,449 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-11&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,339 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$339 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$90,889 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$9,111 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-11&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,362 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$362 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$91,252 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$8,748 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-12&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,388 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$388 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$91,639 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$8,361 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-12&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,415 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$415 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$92,054 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$7,946 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-13&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,444 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$444 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$92,498 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$7,502 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-13&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,475 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$475 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$92,973 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$7,027 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-14&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,508 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$508 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$93,481 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,519 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-14&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,544 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$544 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$94,024 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$5,976 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-15&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,582 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$582 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$94,606 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$5,394 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-15&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,622 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$622 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$95,228 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,772 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-16&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,667 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$667 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$95,895 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$4,105 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-16&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,714 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$714 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$96,609 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$3,391 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-17&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,764 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$764 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$97,372 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$2,628 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-17&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,817 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$817 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$98,190 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$1,810 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color -moz-use-text-color windowtext; border-style: none none none solid; border-width: medium medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;30-Jun-18&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,874 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$874 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$99,064 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext -moz-use-text-color -moz-use-text-color; border-style: none solid none none; border-width: medium 1pt medium medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$936 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;tr style=&quot;height: 14.25pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color windowtext windowtext; border-style: none none solid solid; border-width: medium medium 1pt 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 71pt;&quot; valign=&quot;bottom&quot; width=&quot;95&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;31-Dec-18&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 83pt;&quot; valign=&quot;bottom&quot; width=&quot;111&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 59pt;&quot; valign=&quot;bottom&quot; width=&quot;79&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$6,936 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(253, 233, 217) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 74pt;&quot; valign=&quot;bottom&quot; width=&quot;99&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$936 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(228, 109, 10) none repeat scroll 0% 0%; border-color: -moz-use-text-color -moz-use-text-color windowtext; border-style: none none solid; border-width: medium medium 1pt; height: 14.25pt; padding: 0in 5.4pt; width: 81pt;&quot; valign=&quot;bottom&quot; width=&quot;108&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;b&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$100,000 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/b&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 14.25pt; padding: 0in 5.4pt; width: 73pt;&quot; valign=&quot;bottom&quot; width=&quot;97&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; font-size: 10pt;&quot;&gt;$0 &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;      &lt;td height=&quot;19&quot; style=&quot;border: medium none; height: 14.25pt;&quot; width=&quot;0&quot;&gt;&lt;/td&gt;     &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;Based on this schedule it is easy to set up the relevant journal entries periodically. So far instance, on June 30, 2009 and on December 31, 2009, the journal entries to record the cash payment and interest expense will look like the following.&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;30-Jun-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Interest Expense&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$6,258&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;   Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$6,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Discount on Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$258&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record   interest expense and cash payment for a discounted bond)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr height=&quot;0&quot;&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;219&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; color: #444444; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;31-Dec-09&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Interest Expense&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$6,276&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;&amp;nbsp;   Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$6,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Discount on Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$276&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes: (To record   interest expense and cash payment for a discounted bond)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr height=&quot;0&quot;&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;219&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td style=&quot;border: medium none;&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;br /&gt;
&lt;/div&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;color: #444444;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif; line-height: 115%;&quot;&gt;And finally as far as the discounted bond is concerned a final entry at maturity is needed to reflect the redemption by investor(s). Since the carrying value on December 31, 2018 is the same as the face value, a debit to Notes Payable and a credit to Cash for $100,000 will balance the books. &lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;table border=&quot;1&quot; cellpadding=&quot;0&quot; cellspacing=&quot;0&quot; class=&quot;MsoNormalTable&quot; style=&quot;border-collapse: collapse; border: medium none; margin-left: 4.65pt; width: 520px;&quot;&gt;&lt;tbody&gt;
&lt;tr style=&quot;color: #444444; height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray black; border-style: solid; border-width: 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Date&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Description&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black gray gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Debit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;-moz-background-clip: border; -moz-background-inline-policy: continuous; -moz-background-origin: padding; background: rgb(141, 180, 227) none repeat scroll 0% 0%; border-color: black windowtext gray -moz-use-text-color; border-style: solid solid solid none; border-width: 1pt 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Credit&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;color: #444444; height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;01-Jan-19&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td colspan=&quot;2&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 221pt;&quot; valign=&quot;bottom&quot; width=&quot;295&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Notes Payable&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$100,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;color: #444444; height: 15pt;&quot;&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 63.75pt;&quot; valign=&quot;bottom&quot; width=&quot;85&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color -moz-use-text-color gray; border-style: none none solid; border-width: medium medium 1pt; height: 15pt; padding: 0in 5.4pt; width: 57.05pt;&quot; valign=&quot;bottom&quot; width=&quot;76&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 163.95pt;&quot; valign=&quot;bottom&quot; width=&quot;219&quot;&gt;&lt;div class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;Cash&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color gray gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;/td&gt;   &lt;td nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext gray -moz-use-text-color; border-style: none solid solid none; border-width: medium 1pt 1pt medium; height: 15pt; padding: 0in 5.4pt; width: 52.6pt;&quot; valign=&quot;bottom&quot; width=&quot;70&quot;&gt;&lt;div align=&quot;right&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: right;&quot;&gt;&lt;span style=&quot;font-family: Georgia, serif;&quot;&gt;$100,000&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;tr style=&quot;height: 15pt;&quot;&gt;   &lt;td colspan=&quot;5&quot; nowrap=&quot;nowrap&quot; style=&quot;border-color: -moz-use-text-color windowtext windowtext black; border-style: none solid solid; border-width: medium 1pt 1pt; height: 15pt; padding: 0in 5.4pt; width: 389.95pt;&quot; valign=&quot;bottom&quot; width=&quot;520&quot;&gt;&lt;div align=&quot;center&quot; class=&quot;MsoNormal&quot; style=&quot;line-height: normal; margin-bottom: 0.0001pt; text-align: center;&quot;&gt;&lt;i&gt;&lt;span style=&quot;color: #7f7f7f; font-family: Georgia, serif;&quot;&gt;&lt;span style=&quot;color: #444444;&quot;&gt;Notes: (T&lt;/span&gt;o record the   cash payment when the discounted bond is redeemed)&lt;/span&gt;&lt;/i&gt;&lt;span style=&quot;color: #7f7f7f; font-family: Georgia, serif;&quot;&gt;&lt;o:p&gt;&lt;/o:p&gt;&lt;/span&gt;&lt;/div&gt;&lt;/td&gt;  &lt;/tr&gt;
&lt;/tbody&gt;&lt;/table&gt;</content><link rel='replies' type='application/atom+xml' href='http://vitalbusinessinfo.blogspot.com/feeds/882561446715916815/comments/default' title='Post Comments'/><link rel='replies' type='text/html' href='http://vitalbusinessinfo.blogspot.com/2009/10/accounting-for-bonds.html#comment-form' title='0 Comments'/><link rel='edit' type='application/atom+xml' href='http://www.blogger.com/feeds/5121888137156345316/posts/default/882561446715916815'/><link rel='self' type='application/atom+xml' href='http://www.blogger.com/feeds/5121888137156345316/posts/default/882561446715916815'/><link rel='alternate' type='text/html' href='http://vitalbusinessinfo.blogspot.com/2009/10/accounting-for-bonds.html' title='Accounting for Bonds'/><author><name>Unknown</name><email>noreply@blogger.com</email><gd:image rel='http://schemas.google.com/g/2005#thumbnail' width='16' height='16' src='https://img1.blogblog.com/img/b16-rounded.gif'/></author><thr:total>0</thr:total></entry></feed>